Panyam Cements Peer Comparison

NSE: PANYAMCEM | BSE: 500322

₹107.00

₹-2.25 (-2.06%)

As on 05-Oct-2026IST

Market cap

₹86 Cr

Revenue (TTM)

₹120 Cr

P/E Ratio

P/B Ratio

-0.3

Div. Yield

0 %

Edit

	Panyam Cements	ACC	The Ramco Cements	JSW Cement	Nuvoco Vistas
Market cap (₹ Cr)	86	22,230	19,743	15,147	11,647
Revenue (₹ Cr)	120	25,369	9,228	6,849	11,594
Net Profit (₹ Cr)	-42.34	1,901.58	638.61	677.69	386.24
Net Margin (%)	-24.51	7.38	6.89	9.61	3.33
RoE (%)	--	9.39	2.41	12.64	4.28
Price to Earnings	--	11.65	30.62	19.92	30.18
Price-To-Book	-0.30	1.07	2.43	2.29	1.23

Income Statement (₹ Cr)

	Panyam Cements	ACC	The Ramco Cements	JSW Cement	Nuvoco Vistas
Operating Revenue	83.52	21,919.89	8,518.40	5,813.07	10,356.67
Total Income	93.14	22,992.32	8,559.57	5,914.66	10,376.10
Total Expenditure	127.10	18,858.53	7,284.33	5,099.34	8,984.67
EBITDA	-43.58	3,061.36	1,234.07	713.73	1,372.00
Depreciation	18.06	1,001.31	695.05	310.34	868.51
EBIT	-61.63	2,060.05	539.02	403.39	503.49
Interest	37.17	108.22	460.29	450.15	496.41
Other Income	9.62	1,072.43	41.17	101.59	19.43
Exceptional Items	--	99.73	199.41	--	--
Profit before Tax	-89.19	3,126.78	319.31	-43.64	26.51
Provision for Tax	--	724.51	51.17	120.12	4.67
Profit after Tax	-89.19	2,402.27	268.14	-163.76	21.84

	Panyam Cements	ACC	The Ramco Cements	JSW Cement	Nuvoco Vistas
Shareholder's Funds	-227.31	18,554.84	7,441.65	2,352.55	9,002.32
Minority Interest	--	3.79	0.49	19.80	--
Non-Current Liabilities	335.75	1,185.83	4,573.80	5,801.66	3,904.72
Current Liabilities	105.23	5,668.15	4,333.77	3,707.15	5,250.60
Total Liabilities	213.68	25,412.61	16,349.71	11,881.16	18,157.64

	Panyam Cements	ACC	The Ramco Cements	JSW Cement	Nuvoco Vistas
Non-Current Assets	158.29	16,268.30	14,090.95	9,478.41	15,886.45
Current Assets	55.38	9,137.65	2,258.76	2,402.75	2,271.19
Total Assets	213.68	25,412.61	16,349.71	11,881.16	18,157.64
Total Debt*	393.26	0.00	4,652.10	6,166.55	3,822.64
Net Current Assets	-49.85	3,469.50	-2,075.01	-1,304.40	-2,979.41
Contingent Liabilities	114.45	3,494.92	1,281.31	111.32	613.97

	Panyam Cements	ACC	The Ramco Cements	JSW Cement	Nuvoco Vistas
Cash From Operating Activities	-10.89	1,711.48	1,398.78	736.74	1,328.52
Cash Flow from Investing Activities	3.81	-1,277.31	-541.63	-558.11	-337.12
Cash from Financing Activities	7.04	-1,002.26	-781.90	-231.74	-912.57
Net Cash Inflow / Outflow	-0.04	-568.09	75.25	-53.11	78.83

	Panyam Cements	ACC	The Ramco Cements	JSW Cement	Nuvoco Vistas
ROCE (%)	-30.08	18.55	6.43	4.83	4.03
ROE (%)	0.00	13.77	3.65	-7.16	0.24
ROA (%)	-42.43	9.85	1.64	-1.42	0.12
EBIT Margin (%)	-40.66	18.86	14.97	14.03	13.44
Net Margin (%)	-95.76	10.45	3.13	-2.77	0.21
Cash Profit Margin (%)	-79.28	14.67	7.68	2.25	7.61

	Panyam Cements	ACC	The Ramco Cements	JSW Cement	Nuvoco Vistas
Revenue Growth (%)	-30.47	9.83	-9.15	-3.57	-3.51
EBIT Growth (%)	-95.15	16.30	-20.50	-20.02	-16.04
Net Profit Growth (%)	-62.11	2.88	-31.86	-364.07	-85.18
EPS Growth (%)	-62.11	2.88	-24.25	-227.03	-85.18
Book Value Growth (%)	-34.30	13.64	2.82	-7.19	0.21

	Panyam Cements	ACC	The Ramco Cements	JSW Cement	Nuvoco Vistas
Price / Earnings	0.00	15.19	77.85	0.00	503.76
Price / Book Value	-0.43	1.97	2.85	0.00	1.22
Dividend Yield (%)	0.00	0.39	0.22	--	0.00
EV/EBITDA	-14.44	8.43	20.13	8.62	10.52
Market Cap (₹ Cr)	97.10	36,490.04	21,225.30	0.00	11,001.89

	Panyam Cements	ACC	The Ramco Cements	JSW Cement	Nuvoco Vistas
Debt to Equity	-1.73	0.00	0.63	2.80	0.42
Short term debt to equity ratio	-0.26	--	0.03	0.12	0.02
Current Ratio	0.53	1.61	0.52	0.65	0.43
Quick Ratio	0.13	1.27	0.29	0.53	0.29
Interest Coverage	-1.40	29.89	1.69	0.90	1.05

	Panyam Cements	ACC	The Ramco Cements	JSW Cement	Nuvoco Vistas
Debtors to sales (%)	3.66	5.31	8.56	13.45	6.37
Asset Turnover	0.43	0.95	0.77	0.56	0.63
Receivable days	12.69	15.65	23.06	43.89	19.51
Inventory Days	122.66	29.84	29.08	25.35	26.65
Payable days	368.41	79.24	204.85	212.52	289.76
Cash Conversion Cycle	-233.07	-33.75	-152.71	-143.28	-243.60

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.