Panasonic Carbon Peer Comparison

NSE: PANCARBON | BSE: 508941

₹393.35

₹-4.65 (-1.17%)

As on 01-Oct-2026IST

Market cap

₹189 Cr

Revenue (TTM)

₹50 Cr

P/E Ratio

9.8

P/B Ratio

Div. Yield

3.1 %

Edit

	Panasonic Carbon	Graphite India	HEG	De Nora India	South Asian
Market cap (₹ Cr)	189	15,357	4,615	387	21
Revenue (₹ Cr)	50	3,029	2,640	115	0
Net Profit (₹ Cr)	19.20	209.00	229.20	12.20	-0.16
Net Margin (%)	30.55	6.22	7.63	9.89	-21.30
RoE (%)	10.71	3.72	7.51	9.51	-4.81
Price to Earnings	9.83	72.10	12.86	31.76	--
Price-To-Book	0.98	2.55	0.95	2.85	6.41

Income Statement (₹ Cr)

	Panasonic Carbon	Graphite India	HEG	De Nora India	South Asian
Operating Revenue	54.74	2,851.72	2,568.50	121.62	1.81
Total Income	67.49	3,025.75	2,709.49	128.98	2.29
Total Expenditure	36.58	2,650.77	2,170.19	114.88	2.46
EBITDA	18.17	200.95	398.31	6.74	-0.65
Depreciation	0.71	95.13	213.21	2.04	0.40
EBIT	17.46	105.82	185.10	4.70	-1.04
Interest	0.02	25.07	37.21	0.06	0.16
Other Income	12.75	174.03	140.98	7.35	0.48
Exceptional Items	--	-10.64	--	--	0.86
Profit before Tax	30.19	244.14	404.38	12.00	0.14
Provision for Tax	8.95	73.06	66.41	2.94	-0.08
Profit after Tax	21.24	171.08	337.98	9.06	0.22

	Panasonic Carbon	Graphite India	HEG	De Nora India	South Asian
Shareholder's Funds	187.68	5,859.05	4,757.92	129.34	3.42
Minority Interest	--	-2.91	--	--	--
Non-Current Liabilities	0.44	1,041.01	97.81	-3.74	-0.06
Current Liabilities	5.44	3,335.65	1,310.02	30.06	0.24
Total Liabilities	193.56	10,232.80	6,165.76	159.80	3.66

	Panasonic Carbon	Graphite India	HEG	De Nora India	South Asian
Non-Current Assets	34.65	3,489.82	3,272.40	34.68	0.13
Current Assets	158.91	6,742.67	2,893.35	120.98	3.47
Total Assets	193.56	10,232.80	6,165.76	159.80	3.66
Total Debt*	0.00	367.34	793.28	0.00	0.00
Net Current Assets	153.47	3,407.02	1,583.33	90.92	3.23
Contingent Liabilities	0.68	121.24	111.85	1.93	--

	Panasonic Carbon	Graphite India	HEG	De Nora India	South Asian
Cash From Operating Activities	10.99	82.54	213.20	12.23	3.18
Cash Flow from Investing Activities	-5.92	-124.31	-320.26	-3.27	0.18
Cash from Financing Activities	-5.75	-46.32	96.89	-0.05	-3.31
Net Cash Inflow / Outflow	-0.67	-88.09	-10.18	8.91	0.06

	Panasonic Carbon	Graphite India	HEG	De Nora India	South Asian
ROCE (%)	16.80	4.39	8.34	9.67	5.51
ROE (%)	11.81	2.92	7.34	7.26	5.77
ROA (%)	11.45	1.69	5.72	6.15	4.13
EBIT Margin (%)	56.48	13.15	21.00	11.59	-9.24
Net Margin (%)	31.47	5.65	12.47	7.02	9.49
Cash Profit Margin (%)	40.09	9.34	21.42	9.12	33.81

	Panasonic Carbon	Graphite India	HEG	De Nora India	South Asian
Revenue Growth (%)	1.37	11.39	19.32	77.34	-64.91
EBIT Growth (%)	7.88	-45.80	39.22	206.16	-63.19
Net Profit Growth (%)	1.97	-62.66	184.96	434.90	115.94
EPS Growth (%)	1.97	-62.06	197.48	434.90	-18.82
Book Value Growth (%)	9.18	-0.12	6.83	7.65	-16.91

	Panasonic Carbon	Graphite India	HEG	De Nora India	South Asian
Price / Earnings	9.59	68.71	30.67	39.78	0.00
Price / Book Value	1.09	2.06	2.20	2.78	5.84
Dividend Yield (%)	2.83	1.14	0.63	0.59	0.00
EV/EBITDA	6.54	32.98	20.41	24.10	-99.58
Market Cap (₹ Cr)	203.71	12,047.38	10,466.14	360.19	19.99

	Panasonic Carbon	Graphite India	HEG	De Nora India	South Asian
Debt to Equity	0.00	0.06	0.17	0.00	0.00
Short term debt to equity ratio	--	0.06	0.17	--	--
Current Ratio	29.20	2.02	2.21	4.02	14.74
Quick Ratio	28.51	1.67	1.34	3.00	14.56
Interest Coverage	1,255.18	10.74	11.87	202.34	1.88

	Panasonic Carbon	Graphite India	HEG	De Nora India	South Asian
Debtors to sales (%)	8.27	23.40	19.45	9.66	1.55
Asset Turnover	0.30	0.28	0.44	0.83	0.34
Receivable days	31.34	72.66	66.97	37.76	17.24
Inventory Days	24.09	151.94	169.39	93.28	17.29
Payable days	61.28	75.76	137.30	44.51	136.75
Cash Conversion Cycle	-5.84	148.84	99.05	86.53	-102.22

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.