SVC Resources Peer Comparison

BSE: 512449

₹1.86

₹0.00 (0.00%)

As on 05-Apr-2021IST

Market cap

₹1 Cr

Revenue (TTM)

₹0 Cr

P/E Ratio

9.6

P/B Ratio

-0.5

Div. Yield

0 %

Edit

	SVC Resources	Indian Metals	Ashapura Minechem	South West	Orient Ceratech
Market cap (₹ Cr)	1	7,380	5,518	676	544
Revenue (₹ Cr)	0	3,145	5,498	264	406
Net Profit (₹ Cr)	0.14	524.77	384.54	37.47	26.13
Net Margin (%)	143.62	16.39	6.84	14.01	6.74
RoE (%)	--	20.06	26.77	20.76	10.00
Price to Earnings	9.58	14.08	13.56	16.93	20.82
Price-To-Book	-0.55	2.54	3.15	2.72	1.74

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	SVC Resources	Indian Metals	Ashapura Minechem	South West	Orient Ceratech
Operating Revenue	0.27	1,633.78	621.67	85.03	312.97
Total Income	0.28	1,652.95	638.22	90.47	315.30
Total Expenditure	0.31	1,361.33	628.65	66.35	274.38
EBITDA	-0.04	272.45	-6.98	18.68	38.58
Depreciation	0.00	98.16	32.52	6.49	10.95
EBIT	-0.04	174.29	-39.50	12.19	27.63
Interest	0.00	93.67	20.16	5.01	9.24
Other Income	0.00	19.17	16.55	5.44	2.33
Exceptional Items	0.11	-80.67	-290.75	-0.07	--
Profit before Tax	0.07	19.12	-321.72	12.54	20.72
Provision for Tax	0.12	19.70	5.18	3.13	4.55
Profit after Tax	0.07	-0.58	-326.90	9.41	16.17

Liabilities (₹ Cr)

	SVC Resources	Indian Metals	Ashapura Minechem	South West	Orient Ceratech
Shareholder's Funds	-2.33	1,170.21	-361.06	81.07	216.21
Minority Interest	--	30.47	62.19	-0.25	--
Non-Current Liabilities	2.44	625.17	159.34	11.05	21.16
Current Liabilities	0.01	829.02	1,180.20	49.69	123.41
Total Liabilities	0.13	2,654.87	1,051.30	141.56	360.77

Assets (₹ Cr)

	SVC Resources	Indian Metals	Ashapura Minechem	South West	Orient Ceratech
Non-Current Assets	0.00	1,733.93	484.81	52.16	131.55
Current Assets	0.13	920.90	555.87	89.40	229.23
Total Assets	0.13	2,654.87	1,051.30	141.56	360.77
Total Debt*	2.44	765.54	209.34	37.27	76.16
Net Current Assets	0.12	91.88	-624.34	39.72	105.82
Contingent Liabilities	--	168.01	1,213.55	20.04	7.19

Cashflow (₹ Cr)

	SVC Resources	Indian Metals	Ashapura Minechem	South West	Orient Ceratech
Cash From Operating Activities	-0.02	216.57	-217.40	8.74	9.88
Cash Flow from Investing Activities	0.01	-30.99	160.48	9.56	-9.60
Cash from Financing Activities	0.00	-187.49	67.87	-15.72	3.94
Net Cash Inflow / Outflow	-0.01	-1.91	10.95	2.57	4.22

Ratios

Profitability Ratios

	SVC Resources	Indian Metals	Ashapura Minechem	South West	Orient Ceratech
ROCE (%)	279.81	5.68	0.00	14.68	10.76
ROE (%)	0.00	-0.05	0.00	12.36	8.02
ROA (%)	77.86	-0.02	-28.21	6.64	4.49
EBIT Margin (%)	-14.24	17.85	1.54	28.37	13.07
Net Margin (%)	25.28	-0.04	-51.22	10.40	5.13
Cash Profit Margin (%)	26.27	5.97	-47.35	18.71	8.67

Growth Ratios

	SVC Resources	Indian Metals	Ashapura Minechem	South West	Orient Ceratech
Revenue Growth (%)	109.11	-7.47	-21.74	7.84	-3.26
EBIT Growth (%)	53.46	-36.46	-18.78	-13.52	16.92
Net Profit Growth (%)	-85.55	-100.31	-623.77	3.45	-4.81
EPS Growth (%)	-85.55	-100.55	-632.93	10.98	-4.81
Book Value Growth (%)	2.90	-3.81	-665.66	13.86	6.48

Valuation Ratios

	SVC Resources	Indian Metals	Ashapura Minechem	South West	Orient Ceratech
Price / Earnings	91.82	0.00	0.00	3.52	19.82
Price / Book Value	-2.75	0.29	-0.68	0.88	1.54
Dividend Yield (%)	0.00	1.92	0.00	0.98	0.93
EV/EBITDA	-227.76	3.60	41.13	4.21	9.40
Market Cap (₹ Cr)	6.39	340.64	245.31	71.08	320.63

Solvency Ratios

	SVC Resources	Indian Metals	Ashapura Minechem	South West	Orient Ceratech
Debt to Equity	-1.05	0.66	-0.58	0.46	0.37
Short term debt to equity ratio	--	0.22	-0.13	0.32	0.28
Current Ratio	10.65	1.11	0.47	1.80	1.86
Quick Ratio	10.65	0.45	0.34	1.25	0.95
Interest Coverage	172.01	1.20	-14.96	3.50	3.24

Operating Efficiency Ratios

	SVC Resources	Indian Metals	Ashapura Minechem	South West	Orient Ceratech
Debtors to sales (%)	32.44	3.06	16.76	56.66	26.17
Asset Turnover	3.04	0.62	0.54	0.60	0.87
Receivable days	118.42	12.88	91.04	191.78	96.64
Inventory Days	0.00	108.69	119.07	111.95	126.09
Payable days	12.47	110.25	273.56	--	162.13
Cash Conversion Cycle	105.96	11.32	-63.46	--	60.60

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.