PSL Peer Comparison

NSE: PSL | BSE: 526801

₹0.45

₹-0.05 (-10.00%)

As on 12-Oct-2020IST

Market cap

₹6 Cr

Revenue (TTM)

₹158 Cr

P/E Ratio

P/B Ratio

-0

Div. Yield

0 %

Edit

	PSL	Maharashtra Seamless	Man	Venus Pipes	Electrosteel Castings
Market cap (₹ Cr)	6	9,514	7,228	4,587	4,486
Revenue (₹ Cr)	158	4,620	3,875	1,211	5,786
Net Profit (₹ Cr)	-153.87	751.25	204.30	103.61	120.76
Net Margin (%)	-93.26	14.96	5.26	8.48	2.01
RoE (%)	--	11.00	10.08	16.28	2.49
Price to Earnings	--	12.90	35.38	44.27	37.16
Price-To-Book	0.00	1.33	3.38	6.60	0.75

Income Statement (₹ Cr)

	PSL	Maharashtra Seamless	Man	Venus Pipes	Electrosteel Castings
Operating Revenue	225.10	2,644.83	1,759.28	177.81	2,711.04
Total Income	233.59	2,710.06	1,776.24	179.32	2,744.25
Total Expenditure	226.98	2,119.54	1,591.74	166.17	2,345.03
EBITDA	-1.89	525.29	167.54	11.64	366.02
Depreciation	106.36	87.91	52.32	2.11	57.15
EBIT	-108.25	437.38	115.22	9.53	308.87
Interest	34.14	63.92	64.42	4.56	227.58
Other Income	8.49	65.23	16.96	1.51	33.21
Exceptional Items	--	-246.85	-2.50	--	-183.97
Profit before Tax	-133.89	160.76	65.26	6.49	114.49
Provision for Tax	3.40	46.06	9.75	2.36	28.20
Profit after Tax	-137.30	114.70	55.50	4.13	86.30

	PSL	Maharashtra Seamless	Man	Venus Pipes	Electrosteel Castings
Shareholder's Funds	-2,921.10	3,204.68	746.36	16.28	2,880.15
Minority Interest	--	--	--	--	1.22
Non-Current Liabilities	4,136.96	1,070.28	58.61	20.06	1,094.53
Current Liabilities	743.79	964.41	1,022.20	70.88	1,616.89
Total Liabilities	1,959.69	5,239.38	1,827.16	107.22	5,592.79

	PSL	Maharashtra Seamless	Man	Venus Pipes	Electrosteel Castings
Non-Current Assets	1,376.32	3,419.02	648.77	17.53	3,690.11
Current Assets	583.33	1,820.35	1,178.39	89.69	1,902.68
Total Assets	1,959.69	5,239.38	1,827.16	107.22	5,592.79
Total Debt*	4,473.64	1,145.44	278.49	42.61	1,718.15
Net Current Assets	-160.46	855.94	156.20	18.81	285.79
Contingent Liabilities	732.43	1,556.63	1,121.49	7.06	174.63

	PSL	Maharashtra Seamless	Man	Venus Pipes	Electrosteel Castings
Cash From Operating Activities	-50.91	747.95	214.31	2.41	224.75
Cash Flow from Investing Activities	11.93	-743.84	-46.34	-12.36	-20.41
Cash from Financing Activities	42.30	7.35	-36.86	10.02	-219.90
Net Cash Inflow / Outflow	3.33	11.46	131.11	0.07	-15.57

	PSL	Maharashtra Seamless	Man	Venus Pipes	Electrosteel Castings
ROCE (%)	-6.22	5.30	13.16	21.98	7.61
ROE (%)	0.00	3.66	7.66	29.02	3.13
ROA (%)	-6.79	2.29	3.24	4.43	1.57
EBIT Margin (%)	2.93	22.33	10.49	7.40	14.73
Net Margin (%)	-58.78	4.23	3.12	2.30	3.14
Cash Profit Margin (%)	-13.74	7.66	6.13	3.51	5.29

	PSL	Maharashtra Seamless	Man	Venus Pipes	Electrosteel Castings
Revenue Growth (%)	4.25	-13.34	-20.81	49.73	0.43
EBIT Growth (%)	-41.20	-19.92	-7.22	30.87	-11.60
Net Profit Growth (%)	19.97	-43.20	-5.67	10.08	1,244.38
EPS Growth (%)	19.97	-64.19	-5.67	10.08	295.17
Book Value Growth (%)	-6.57	4.38	6.31	33.69	9.28

	PSL	Maharashtra Seamless	Man	Venus Pipes	Electrosteel Castings
Price / Earnings	0.00	7.72	4.21	0.00	2.46
Price / Book Value	0.00	0.40	0.31	0.00	0.14
Dividend Yield (%)	0.00	1.29	2.44	--	3.27
EV/EBITDA	675.07	3.99	1.58	3.50	5.05
Market Cap (₹ Cr)	4.12	1,295.44	233.81	0.00	397.02

	PSL	Maharashtra Seamless	Man	Venus Pipes	Electrosteel Castings
Debt to Equity	-1.53	0.36	0.37	2.62	0.60
Short term debt to equity ratio	-0.21	0.00	0.30	1.25	0.27
Current Ratio	0.78	1.89	1.15	1.27	1.18
Quick Ratio	0.72	1.10	0.78	0.64	0.62
Interest Coverage	-2.92	3.51	2.01	2.42	1.50

	PSL	Maharashtra Seamless	Man	Venus Pipes	Electrosteel Castings
Debtors to sales (%)	21.30	13.64	25.58	17.29	22.79
Asset Turnover	0.11	0.53	1.03	1.91	0.49
Receivable days	86.92	58.87	104.28	53.76	82.58
Inventory Days	91.02	105.79	61.85	82.57	111.16
Payable days	294.02	95.27	162.49	85.74	41.95
Cash Conversion Cycle	-116.09	69.39	3.64	50.58	151.78

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.