Market cap
₹4 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
--
P/B Ratio
1.5
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Income
|
0.14
|
0.15
|
0.15
|
0.14
|
0.14
|
0.19
|
|||||
|
Other Income
|
0.00
|
--
|
0.00
|
0.00
|
--
|
0.00
|
|||||
|
Total Income
|
0.14
|
0.15
|
0.15
|
0.14
|
0.14
|
0.19
|
|||||
|
Interest Expense
|
--
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||
|
Operating Expenses
|
0.19
|
0.17
|
0.19
|
0.17
|
0.15
|
0.13
|
|||||
|
Exceptional Income/Expenses
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-0.06
|
-0.02
|
-0.04
|
-0.02
|
-0.01
|
0.06
|
|||||
|
Taxes
|
--
|
--
|
0.00
|
--
|
--
|
0.01
|
|||||
|
Profit after Tax
|
-0.06
|
-0.02
|
-0.04
|
-0.02
|
-0.01
|
0.04
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
-0.06
|
-0.02
|
-0.04
|
-0.02
|
-0.01
|
0.04
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
2.72
|
2.80
|
2.77
|
2.77
|
2.79
|
2.76
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
0.10
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Liabilities
|
0.01
|
0.02
|
0.03
|
0.02
|
0.02
|
0.02
|
|||||
|
Total Liabilities
|
2.83
|
2.82
|
2.80
|
2.80
|
2.81
|
2.79
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-0.03
|
0.01
|
0.04
|
-0.04
|
0.02
|
|||||
|
Cash Flow from Investing Activities
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash from Financing Activities
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
-0.03
|
0.01
|
0.04
|
-0.04
|
0.02
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-1.12
|
-0.43
|
-0.84
|
-0.47
|
-0.24
|
0.87
|
|||||
|
Cash EPS (₹)
|
--
|
-0.43
|
-0.84
|
-0.47
|
-0.24
|
0.87
|
|||||
|
Adjusted Book Value (₹)
|
--
|
55.96
|
55.41
|
55.45
|
55.82
|
55.24
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-0.61
|
0.12
|
0.75
|
-0.73
|
0.41
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-0.61
|
-0.64
|
0.60
|
-1.31
|
1.37
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-0.77
|
-1.42
|
-0.85
|
-0.42
|
2.10
|
|||||
|
ROE (%)
|
-2.04
|
-0.77
|
-1.52
|
-0.85
|
-0.42
|
1.57
|
|||||
|
ROA (%)
|
-1.98
|
-0.77
|
-1.50
|
-0.85
|
-0.42
|
1.55
|
|||||
|
EBIT Margin (%)
|
-41.61
|
-14.25
|
-25.82
|
-16.76
|
-8.40
|
30.45
|
|||||
|
Net Margin (%)
|
-40.58
|
-14.28
|
-27.49
|
-16.69
|
-8.43
|
23.14
|
|||||
|
Cash Profit Margin (%)
|
--
|
-14.28
|
-27.51
|
-16.70
|
-8.43
|
23.32
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-8.67
|
-1.26
|
7.69
|
1.38
|
-24.91
|
9.23
|
|||||
|
EBIT Growth (%)
|
-200.00
|
45.51
|
-65.91
|
-102.32
|
-120.71
|
938.33
|
|||||
|
Net Profit Growth (%)
|
-8.67
|
48.74
|
-77.33
|
-101.00
|
-127.13
|
985.62
|
|||||
|
EPS Growth (%)
|
-194.74
|
48.73
|
-77.33
|
-101.02
|
-127.12
|
985.77
|
|||||
|
Book Value Growth (%)
|
--
|
1.01
|
-0.09
|
-0.65
|
1.04
|
-0.82
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
--
|
--
|
--
|
--
|
13.06
|
|||||
|
Price / Book Value
|
1.45
|
--
|
0.59
|
0.44
|
--
|
0.21
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-69.98
|
-22.61
|
-40.43
|
-50.13
|
-42.46
|
9.11
|
|||||
|
Close Price (₹)
|
74.90
|
--
|
32.74
|
24.46
|
--
|
11.36
|
|||||
|
High Price (₹)
|
74.90
|
--
|
32.74
|
24.46
|
--
|
11.36
|
|||||
|
Low Price (₹)
|
53.26
|
--
|
24.46
|
18.30
|
--
|
10.31
|
|||||
|
Market Cap (₹ Cr)
|
3.93
|
--
|
1.64
|
1.22
|
--
|
0.57
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
216.23
|
107.65
|
69.11
|
86.61
|
96.15
|
89.02
|
|||||
|
Quick Ratio
|
216.23
|
107.65
|
69.11
|
86.61
|
96.15
|
89.02
|
|||||
|
Interest Coverage
|
--
|
-448.95
|
-856.26
|
-322.46
|
-299.92
|
886.62
|