Oriental Rail Infr Peer Comparison
BSE: 531859
₹115.20
As on 06-Nov-2026IST
Market cap
₹775 Cr
Revenue (TTM)
₹632 Cr
P/E Ratio
15
P/B Ratio
1.7
Div. Yield
0.1 %
| Oriental Rail Infr | Simmonds Marshall | Sprayking | Motherson Wiring | Force Motors | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
775 | 262 | 24 | 25,917 | 24,969 |
Revenue (₹ Cr) |
632 | 265 | 126 | 13,683 | 10,043 |
Net Profit (₹ Cr) |
51.76 | 17.59 | -0.69 | 685.43 | 1,179.44 |
Net Margin (%) |
8.10 | 6.61 | -0.54 | 5.01 | 11.58 |
RoE (%) |
11.96 | 28.31 | -4.70 | 31.86 | 23.46 |
Price to Earnings |
14.96 | 14.91 | -- | 37.81 | 20.89 |
Price-To-Book |
1.74 | 3.98 | 0.41 | 12.11 | 5.38 |
Income Statement (₹ Cr)
| Oriental Rail Infr | Simmonds Marshall | Sprayking | Motherson Wiring | Force Motors | |
|---|---|---|---|---|---|
|
Operating Revenue
|
632.12 | 265.07 | 46.69 | 13,682.78 | 10,043.07 |
|
Total Income
|
639.30 | 266.31 | 47.18 | 13,691.57 | 10,184.91 |
|
Total Expenditure
|
534.21 | 229.64 | 44.65 | 12,514.57 | 8,493.31 |
|
EBITDA
|
97.91 | 35.43 | 2.05 | 1,168.21 | 1,549.76 |
|
Depreciation
|
10.00 | 6.86 | 2.13 | 234.83 | 303.88 |
|
EBIT
|
87.92 | 28.57 | -0.08 | 933.38 | 1,245.88 |
|
Interest
|
25.55 | 7.58 | 1.20 | 36.21 | 5.06 |
|
Other Income
|
7.18 | 1.24 | 0.49 | 8.79 | 141.84 |
|
Exceptional Items
|
0.00 | 0.00 | 0.00 | 0.00 | 211.24 |
|
Profit before Tax
|
69.54 | 22.24 | -0.79 | 905.96 | 1,593.90 |
|
Provision for Tax
|
17.78 | 4.65 | 0.24 | 220.53 | 414.46 |
|
Profit after Tax
|
51.76 | 17.59 | -1.03 | 685.43 | 1,179.44 |
Liabilities (₹ Cr)
| Oriental Rail Infr | Simmonds Marshall | Sprayking | Motherson Wiring | Force Motors | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
445.53 | 65.93 | 29.02 | 2,140.66 | 4,637.83 |
|
Minority Interest
|
0.00 | 0.00 | 0.00 | 0.00 | -0.12 |
|
Non-Current Liabilities
|
28.89 | 55.30 | 4.99 | 254.75 | 297.33 |
|
Current Liabilities
|
411.36 | 65.65 | 9.67 | 2,497.35 | 2,348.36 |
|
Total Liabilities
|
851.28 | 179.38 | -- | 4,745.70 | 6,537.55 |
Assets (₹ Cr)
| Oriental Rail Infr | Simmonds Marshall | Sprayking | Motherson Wiring | Force Motors | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
148.54 | 38.30 | 17.54 | 667.36 | 2,875.32 |
|
Current Assets
|
687.20 | 110.24 | 25.97 | 3,973.42 | 4,248.26 |
|
Total Assets
|
851.28 | 179.38 | -- | 4,745.70 | 6,537.55 |
|
Total Debt*
|
318.78 | 27.92 | -- | 10.40 | 0.00 |
|
Net Current Assets
|
275.85 | 44.59 | 16.30 | 1,476.07 | 1,899.90 |
|
Contingent Liabilities
|
412.68 | 2.78 | -- | 40.80 | 123.82 |
Cashflow (₹ Cr)
| Oriental Rail Infr | Simmonds Marshall | Sprayking | Motherson Wiring | Force Motors | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-29.73 | 31.52 | -- | 761.30 | 1,297.09 |
|
Cash Flow from Investing Activities
|
-19.22 | -2.39 | -- | -199.90 | -899.84 |
|
Cash from Financing Activities
|
44.49 | -29.18 | -- | -509.50 | -73.40 |
|
Net Cash Inflow / Outflow
|
-4.46 | -0.05 | -- | 51.90 | 323.85 |
Ratios
Profitability Ratios
| Oriental Rail Infr | Simmonds Marshall | Sprayking | Motherson Wiring | Force Motors | |
|---|---|---|---|---|---|
|
ROCE (%)
|
12.04 | 28.13 | -- | 43.72 | 41.93 |
|
ROE (%)
|
11.96 | 28.31 | -3.48 | 31.86 | 23.46 |
|
ROA (%)
|
6.42 | 9.80 | -2.18 | 15.43 | 18.68 |
|
EBIT Margin (%)
|
13.91 | 10.78 | -0.18 | 6.82 | 12.41 |
|
Net Margin (%)
|
8.10 | 6.61 | -2.18 | 5.01 | 11.58 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Oriental Rail Infr | Simmonds Marshall | Sprayking | Motherson Wiring | Force Motors | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
16.13 | 23.12 | 16.62 | 35.93 | 16.45 |
|
EBIT Growth (%)
|
42.11 | 56.65 | -115.54 | 11.67 | 28.16 |
|
Net Profit Growth (%)
|
75.83 | 71.55 | -252.60 | 11.75 | 9.74 |
|
EPS Growth (%)
|
71.86 | 71.54 | -209.25 | -10.50 | 26.62 |
|
Book Value Growth (%)
|
24.93 | 32.64 | -- | 27.29 | 38.27 |
Valuation Ratios
| Oriental Rail Infr | Simmonds Marshall | Sprayking | Motherson Wiring | Force Motors | |
|---|---|---|---|---|---|
|
Price / Earnings
|
14.96 | 14.91 | -23.05 | 37.81 | 24.10 |
|
Price / Book Value
|
1.74 | 3.98 | 0.82 | 12.11 | 5.38 |
|
Dividend Yield (%)
|
0.09 | 0.34 | 0.00 | 1.48 | 0.26 |
|
EV/EBITDA
|
10.30 | 8.19 | 23.06 | 22.13 | 15.58 |
|
Market Cap (₹ Cr)
|
700.12 | 143.20 | -- | 24,465.65 | 25,573.49 |
Solvency Ratios
| Oriental Rail Infr | Simmonds Marshall | Sprayking | Motherson Wiring | Force Motors | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.04 | 0.21 | 0.17 | 0.00 | 0.00 |
|
Short term debt to equity ratio
|
0.68 | 0.17 | -- | 0.00 | -- |
|
Current Ratio
|
1.67 | 1.68 | 2.69 | 1.59 | 1.81 |
|
Quick Ratio
|
0.88 | 0.76 | 1.83 | 0.83 | 1.20 |
|
Interest Coverage
|
3.72 | 3.94 | 0.34 | 26.02 | 316.00 |
Operating Efficiency Ratios
| Oriental Rail Infr | Simmonds Marshall | Sprayking | Motherson Wiring | Force Motors | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
28.07 | 15.96 | 7.17 | 14.09 | 1.95 |
|
Asset Turnover
|
0.78 | 1.48 | 0.99 | 3.08 | 1.59 |
|
Receivable days
|
104.83 | 48.98 | -- | 49.74 | 7.36 |
|
Inventory Days
|
179.59 | 89.78 | -- | 47.90 | 49.20 |
|
Payable days
|
45.01 | 134.21 | -- | 74.53 | 51.97 |
|
Cash Conversion Cycle
|
239.41 | 4.55 | -- | 23.11 | 4.59 |