Oriental Rail Infr Peer Comparison

BSE: 531859

₹126.96

₹10.55 (9.06%)

As on 22-Sep-2026 15:54IST

Market cap

₹836 Cr

Revenue (TTM)

₹593 Cr

P/E Ratio

17.7

P/B Ratio

1.9

Div. Yield

0.1 %

Edit

	Oriental Rail Infr	Hardwyn India	Simmonds Marshall	Sprayking	Kirloskar Oil
Market cap (₹ Cr)	836	626	257	26	31,469
Revenue (₹ Cr)	593	192	249	124	7,937
Net Profit (₹ Cr)	47.12	12.37	16.39	3.15	534.60
Net Margin (%)	7.86	6.44	6.56	2.49	6.69
RoE (%)	11.56	3.06	30.38	2.28	16.32
Price to Earnings	17.74	50.57	15.70	23.04	57.62
Price-To-Book	1.94	1.46	4.14	0.45	8.50

Income Statement (₹ Cr)

	Oriental Rail Infr	Hardwyn India	Simmonds Marshall	Sprayking	Kirloskar Oil
Operating Revenue	573.35	184.60	207.60	130.10	7,701.01
Total Income	579.85	185.37	208.39	131.26	7,777.67
Total Expenditure	488.00	166.57	182.96	117.63	6,285.72
EBITDA	85.35	18.04	24.64	12.47	1,415.29
Depreciation	9.48	1.76	7.68	1.81	174.04
EBIT	75.88	16.28	16.96	10.66	1,241.25
Interest	25.42	1.20	8.77	2.20	529.19
Other Income	6.50	0.77	0.79	1.16	76.66
Exceptional Items	--	--	--	--	-32.45
Profit before Tax	56.95	15.85	8.98	9.62	756.27
Provision for Tax	14.71	4.62	0.03	2.35	198.55
Profit after Tax	42.24	11.23	8.96	7.27	557.72

	Oriental Rail Infr	Hardwyn India	Simmonds Marshall	Sprayking	Kirloskar Oil
Shareholder's Funds	420.14	393.41	43.98	31.74	3,620.19
Minority Interest	--	5.27	0.10	5.83	-45.06
Non-Current Liabilities	32.87	0.06	56.59	8.14	3,371.17
Current Liabilities	398.27	70.45	82.51	59.44	3,899.60
Total Liabilities	851.28	469.40	184.87	105.15	10,845.90

	Oriental Rail Infr	Hardwyn India	Simmonds Marshall	Sprayking	Kirloskar Oil
Non-Current Assets	230.47	350.23	76.75	27.72	5,417.79
Current Assets	620.81	118.96	106.43	77.42	5,428.11
Total Assets	851.28	469.40	184.87	105.15	10,845.90
Total Debt*	318.78	9.14	46.92	45.93	5,313.78
Net Current Assets	222.54	48.51	23.91	17.98	1,528.51
Contingent Liabilities	412.68	--	0.24	--	234.24

	Oriental Rail Infr	Hardwyn India	Simmonds Marshall	Sprayking	Kirloskar Oil
Cash From Operating Activities	-29.73	1.56	16.40	-11.08	932.21
Cash Flow from Investing Activities	-19.22	-0.88	-7.26	-13.01	-320.68
Cash from Financing Activities	44.49	-0.39	-9.12	20.70	-588.96
Net Cash Inflow / Outflow	-4.46	0.29	0.02	-3.39	22.57

	Oriental Rail Infr	Hardwyn India	Simmonds Marshall	Sprayking	Kirloskar Oil
ROCE (%)	12.04	4.30	20.33	16.70	14.46
ROE (%)	11.17	2.90	22.43	23.73	16.75
ROA (%)	5.41	2.45	5.08	7.21	5.23
EBIT Margin (%)	16.02	10.19	12.25	10.48	19.37
Net Margin (%)	7.28	6.06	4.30	5.54	7.17
Cash Profit Margin (%)	9.02	7.04	8.01	6.98	9.50

	Oriental Rail Infr	Hardwyn India	Simmonds Marshall	Sprayking	Kirloskar Oil
Revenue Growth (%)	-4.79	20.78	8.10	27.97	21.68
EBIT Growth (%)	20.81	10.76	36.84	-13.33	20.54
Net Profit Growth (%)	44.58	9.72	181.43	-18.44	17.77
EPS Growth (%)	39.19	9.70	174.51	51.59	17.29
Book Value Growth (%)	24.93	2.86	22.48	7.43	17.20

	Oriental Rail Infr	Hardwyn India	Simmonds Marshall	Sprayking	Kirloskar Oil
Price / Earnings	16.57	49.20	13.43	4.88	33.58
Price / Book Value	1.67	1.40	2.74	2.24	5.37
Dividend Yield (%)	0.10	0.00	0.00	0.00	0.53
EV/EBITDA	10.17	29.75	6.57	8.57	15.65
Market Cap (₹ Cr)	700.12	552.42	120.28	71.02	19,284.87

	Oriental Rail Infr	Hardwyn India	Simmonds Marshall	Sprayking	Kirloskar Oil
Debt to Equity	0.76	0.02	1.07	1.45	1.48
Short term debt to equity ratio	0.68	0.02	0.59	1.17	0.21
Current Ratio	1.56	1.69	1.29	1.30	1.39
Quick Ratio	0.81	0.85	0.54	0.83	1.25
Interest Coverage	3.24	14.21	2.02	5.37	2.43

	Oriental Rail Infr	Hardwyn India	Simmonds Marshall	Sprayking	Kirloskar Oil
Debtors to sales (%)	32.51	23.21	14.69	16.03	12.38
Asset Turnover	0.73	0.40	1.18	1.29	0.72
Receivable days	104.83	73.43	46.72	42.89	39.08
Inventory Days	179.59	106.64	102.58	77.06	31.64
Payable days	45.01	96.20	147.41	36.47	65.92
Cash Conversion Cycle	239.41	83.87	1.88	83.48	4.80

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.