AG Ventures Financials

NSE: OCCL | BSE: 506579

₹130.00

up-down-arrow0.20 (0.15%)

As on 27-Aug-2026 12:26IST

Market cap

info icon

₹133 Cr

Revenue (TTM)

info icon

₹49 Cr

P/E Ratio

info icon

6.4

P/B Ratio

info icon

0.5

Div. Yield

info icon

0 %

loading...

Income Statement (₹ Cr)

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Operating Revenue
49.47
25.74
22.34
14.47
464.86
387.79
Total Income
52.58
28.68
24.13
15.15
467.45
395.49
Total Expenditure
26.57
26.17
17.73
6.31
369.19
309.49
EBITDA
22.90
-0.44
4.61
8.16
95.67
78.30
Depreciation
1.34
1.36
1.52
1.52
27.93
23.00
EBIT
21.56
-1.79
3.09
6.64
67.73
55.30
Interest
1.59
1.09
0.01
0.01
12.84
8.16
Other Income
3.12
2.94
1.79
0.68
2.59
7.70
Exceptional Items
--
--
-374.95
--
--
--
Profit before Tax
23.09
0.05
-370.07
7.31
57.49
54.84
Provision for Tax
2.17
-3.14
3.81
-0.50
13.78
14.90
Profit after Tax
20.92
3.20
-373.88
7.80
43.71
39.95

Liabilities (₹ Cr)

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Shareholder's Funds
255.76
255.76
253.28
625.66
593.68
557.09
Minority Interest
--
--
--
--
--
--
Non-Current Liabilities
30.49
30.49
9.96
8.31
117.54
132.35
Current Liabilities
3.64
3.64
2.42
3.62
126.13
141.82
Total Liabilities
289.88
289.88
265.66
841.96
837.35
831.26

Assets (₹ Cr)

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Non-Current Assets
260.32
261.26
196.00
197.19
582.66
575.39
Current Assets
28.62
28.62
69.66
104.37
254.69
255.88
Total Assets
289.88
289.88
265.66
841.96
837.35
831.26
Total Debt*
--
24.74
--
--
159.47
182.11
Net Current Assets
24.98
24.98
67.24
100.76
128.56
114.05
Contingent Liabilities
--
0.04
0.06
0.04
0.71
0.23

Cashflow (₹ Cr)

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Cash From Operating Activities
--
-5.46
1.55
97.50
90.66
51.73
Cash Flow from Investing Activities
--
-18.85
16.55
-44.83
-38.25
-32.08
Cash from Financing Activities
--
23.65
-17.02
-52.73
-52.40
-20.78
Net Cash Inflow / Outflow
--
-0.66
1.08
-0.05
0.01
-1.13

Financials Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Adjusted EPS (₹) info
20.94
3.20
-374.25
7.81
43.75
39.99
Cash EPS (₹) info
20.94
4.56
-372.73
9.34
71.71
63.01
Adjusted Book Value (₹) info
276.30
256.01
253.53
626.28
594.27
557.64
Dividend per Share (₹) info
--
--
--
14.00
14.00
14.00
Cash Flow per Share (₹) info
--
-5.47
1.55
97.60
90.75
51.79
Free Cash Flow per Share (₹) info
--
-61.16
-375.83
20.03
51.74
-6.87

Profitability Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
ROCE (%) info
--
0.43
-84.21
1.06
9.42
8.69
ROE (%) info
8.19
1.26
-85.08
1.28
7.60
7.33
ROA (%) info
7.53
1.15
-67.51
0.93
5.24
4.92
EBIT Margin (%) info
43.59
-6.96
13.85
45.87
14.57
14.26
Net Margin (%) info
39.79
11.15
-1,549.35
51.50
9.35
10.10
Cash Profit Margin (%) info
0.00
17.69
-1,666.76
64.45
15.40
16.20

Growth Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Revenue Growth (%) info
123.50
15.21
54.38
-96.89
19.87
13.33
EBIT Growth (%) info
549.40
-157.89
-53.39
-90.20
22.49
-44.98
Net Profit Growth (%) info
434.18
100.86
-4,892.56
-82.15
9.41
-46.74
EPS Growth (%) info
434.18
100.86
-4,892.58
-82.15
9.41
-46.74
Book Value Growth (%) info
--
0.98
-59.52
5.39
6.57
4.61

Valuation Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Price / Earnings info
6.35
23.32
--
84.50
15.23
20.02
Price / Book Value info
0.48
0.29
0.62
1.05
1.12
1.44
Dividend Yield (%) info
--
--
--
2.12
2.10
1.75
EV/EBITDA info
6.06
38.96
24.11
74.37
8.38
11.39
Close Price (₹) info
122.20
74.65
158.02
268.45
273.51
325.66
High Price (₹) info
247.90
329.80
415.00
383.14
405.65
540.28
Low Price (₹) info
74.60
74.60
132.00
263.33
262.25
306.48
Market Cap (₹ Cr) info
132.87
74.58
157.14
659.20
665.49
799.81

Solvency Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Debt to Equity info
0.09
0.10
--
--
0.27
0.33
Short term debt to equity ratio info
--
--
--
--
0.09
0.08
Current Ratio info
7.87
7.87
28.82
28.85
2.02
1.80
Quick Ratio info
7.87
7.87
28.82
28.85
1.54
1.39
Interest Coverage info
15.57
1.05
--
703.44
5.48
7.73

Operating Efficiency Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Debtors to sales (%) info
--
--
--
--
16.26
20.83
Asset Turnover info
0.18
0.09
0.04
0.02
0.56
0.48
Receivable days info
--
--
--
--
61.33
73.08
Inventory Days info
--
--
--
--
46.59
46.47
Payable days info
--
--
--
--
44.41
59.54
Cash Conversion Cycle info
--
--
--
--
63.51
60.01
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
loading...