Onmobile Global Peer Comparison

NSE: ONMOBILE | BSE: 532944

₹51.54

₹-1.05 (-2.00%)

As on 28-Aug-2026IST

Market cap

₹549 Cr

Revenue (TTM)

₹514 Cr

P/E Ratio

P/B Ratio

0.9

Div. Yield

0 %

Edit

	Onmobile Global	Sterlite Tech	Tata Elxsi	Black Box	Zensar Tech
Market cap (₹ Cr)	549	37,166	22,926	13,236	10,720
Revenue (₹ Cr)	514	5,642	3,886	6,654	5,811
Net Profit (₹ Cr)	-56.00	243.00	654.66	226.02	776.40
Net Margin (%)	-10.22	4.26	16.07	3.38	12.84
RoE (%)	-5.89	11.03	25.28	26.28	17.67
Price to Earnings	--	152.95	35.02	58.57	13.81
Price-To-Book	0.94	9.71	7.19	9.86	2.25

Income Statement (₹ Cr)

	Onmobile Global	Sterlite Tech	Tata Elxsi	Black Box	Zensar Tech
Operating Revenue	514.28	5,642.00	3,886.44	6,653.61	5,810.70
Total Income	548.16	5,698.00	4,073.40	6,679.47	6,045.20
Total Expenditure	540.48	4,813.00	3,010.31	6,057.21	4,884.30
EBITDA	-26.20	829.00	876.13	596.40	926.40
Depreciation	36.17	321.00	91.80	125.38	96.70
EBIT	-62.37	508.00	784.33	471.02	829.70
Interest	7.65	229.00	14.39	172.06	12.00
Other Income	33.89	56.00	186.96	25.86	234.50
Exceptional Items	-14.61	16.00	-95.69	-69.74	-24.90
Profit before Tax	-50.74	351.00	861.22	255.08	1,027.30
Provision for Tax	5.26	108.00	206.56	29.06	250.90
Profit after Tax	-56.00	243.00	654.66	226.02	776.40

	Onmobile Global	Sterlite Tech	Tata Elxsi	Black Box	Zensar Tech
Shareholder's Funds	624.54	2,268.00	3,041.34	1,286.91	4,719.10
Minority Interest	0.21	0.00	0.00	0.00	0.00
Non-Current Liabilities	19.58	1,358.00	164.21	1,237.99	214.40
Current Liabilities	335.80	2,720.00	756.99	1,768.80	1,150.00
Total Liabilities	979.88	6,288.00	3,962.54	4,293.70	6,072.00

	Onmobile Global	Sterlite Tech	Tata Elxsi	Black Box	Zensar Tech
Non-Current Assets	419.56	3,550.00	210.83	635.59	1,703.30
Current Assets	388.16	2,663.00	2,968.15	3,236.20	4,050.30
Total Assets	979.88	6,288.00	3,962.54	4,293.70	6,072.00
Total Debt*	67.19	1,827.00	0.00	826.95	0.00
Net Current Assets	52.36	-57.00	2,211.16	1,467.40	2,900.30
Contingent Liabilities	161.09	226.00	0.67	24.77	36.30

	Onmobile Global	Sterlite Tech	Tata Elxsi	Black Box	Zensar Tech
Cash From Operating Activities	87.25	520.00	663.98	83.95	770.80
Cash Flow from Investing Activities	-56.95	-507.00	-72.52	-56.85	-240.60
Cash from Financing Activities	16.26	-133.00	-534.79	196.59	-401.00
Net Cash Inflow / Outflow	46.55	-120.00	56.67	223.69	129.20

	Onmobile Global	Sterlite Tech	Tata Elxsi	Black Box	Zensar Tech
ROCE (%)	-0.14	8.38	28.57	22.50	23.53
ROE (%)	-5.89	11.03	25.28	26.28	17.67
ROA (%)	-6.05	4.09	17.35	6.14	13.79
EBIT Margin (%)	-12.13	9.00	20.18	7.08	14.28
Net Margin (%)	-10.22	4.26	16.07	3.38	12.84
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Onmobile Global	Sterlite Tech	Tata Elxsi	Black Box	Zensar Tech
Revenue Growth (%)	-10.54	36.18	5.19	12.20	8.06
EBIT Growth (%)	-324.75	207.88	-2.60	17.69	13.53
Net Profit Growth (%)	-480.09	1,529.41	-12.15	5.22	15.21
EPS Growth (%)	-1,900.26	1,442.70	-2.61	1.66	17.78
Book Value Growth (%)	-0.18	7.68	6.23	90.79	14.21

	Onmobile Global	Sterlite Tech	Tata Elxsi	Black Box	Zensar Tech
Price / Earnings	-14.57	154.50	31.58	45.02	13.47
Price / Book Value	0.94	9.71	7.19	9.86	2.25
Dividend Yield (%)	0.00	0.00	2.04	0.13	3.18
EV/EBITDA	-18.10	46.64	24.26	22.68	8.78
Market Cap (₹ Cr)	429.55	8,645.86	24,776.83	7,930.76	11,655.76

	Onmobile Global	Sterlite Tech	Tata Elxsi	Black Box	Zensar Tech
Debt to Equity	0.00	0.51	0.00	0.62	0.00
Short term debt to equity ratio	0.11	0.18	--	0.01	--
Current Ratio	1.16	0.98	3.92	1.83	3.52
Quick Ratio	1.16	0.65	3.92	1.65	3.52
Interest Coverage	-5.63	2.53	60.86	2.48	86.61

	Onmobile Global	Sterlite Tech	Tata Elxsi	Black Box	Zensar Tech
Debtors to sales (%)	37.22	18.89	27.77	17.34	15.91
Asset Turnover	0.56	0.95	1.03	1.81	1.03
Receivable days	134.96	72.77	99.61	49.67	55.01
Inventory Days	0.00	63.15	0.00	15.38	0.00
Payable days	--	152.27	2,557.12	110.29	--
Cash Conversion Cycle	--	-16.35	-2,457.51	-45.24	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.