Omax Autos Peer Comparison

NSE: OMAXAUTO | BSE: 520021

₹206.31

₹3.59 (1.77%)

As on 16-Oct-2026IST

Market cap

₹441 Cr

Revenue (TTM)

₹507 Cr

P/E Ratio

10.9

P/B Ratio

1.2

Div. Yield

2.4 %

Edit

	Omax Autos	Gabriel India	Sansera Eng	ZF Commercial	Asahi India Glass
Market cap (₹ Cr)	441	27,780	25,695	24,567	23,525
Revenue (₹ Cr)	507	4,994	3,753	4,210	5,175
Net Profit (₹ Cr)	40.50	255.62	350.03	499.25	439.52
Net Margin (%)	7.51	5.09	9.18	11.45	8.44
RoE (%)	12.20	23.29	12.48	14.23	11.70
Price to Earnings	10.90	93.33	73.75	49.21	53.76
Price-To-Book	1.24	19.31	8.11	6.39	5.76

Income Statement (₹ Cr)

	Omax Autos	Gabriel India	Sansera Eng	ZF Commercial	Asahi India Glass
Operating Revenue	484.50	4,666.93	3,497.92	4,118.94	4,982.15
Total Income	520.00	4,693.24	3,557.37	4,302.13	5,031.03
Total Expenditure	434.90	4,228.99	2,864.53	3,463.94	4,071.99
EBITDA	49.60	437.95	633.39	655.00	910.16
Depreciation	17.17	100.11	205.86	131.80	284.66
EBIT	32.42	337.84	427.53	523.21	625.50
Interest	16.44	14.18	39.04	5.34	203.85
Other Income	35.50	26.31	59.45	183.19	48.88
Exceptional Items	-2.02	-13.76	-16.24	-7.94	-11.74
Profit before Tax	49.46	336.15	432.12	693.12	458.79
Provision for Tax	12.42	83.99	105.26	175.97	113.73
Profit after Tax	37.04	252.16	326.86	517.15	345.06

	Omax Autos	Gabriel India	Sansera Eng	ZF Commercial	Asahi India Glass
Shareholder's Funds	346.77	1,368.75	3,087.37	3,690.58	3,932.09
Minority Interest	--	23.08	20.12	--	2.08
Non-Current Liabilities	56.43	341.27	858.81	41.18	2,206.53
Current Liabilities	100.02	898.56	1,092.51	658.89	1,631.55
Total Liabilities	503.22	2,631.66	5,058.81	4,425.50	7,772.25

	Omax Autos	Gabriel India	Sansera Eng	ZF Commercial	Asahi India Glass
Non-Current Assets	324.46	1,141.08	3,194.58	897.85	5,441.26
Current Assets	170.78	1,490.58	1,864.24	3,492.80	2,329.69
Total Assets	503.22	2,631.66	5,058.81	4,425.50	7,772.25
Total Debt*	46.85	81.51	456.51	0.00	2,058.67
Net Current Assets	70.76	592.02	771.73	2,833.91	698.14
Contingent Liabilities	64.72	57.30	90.10	58.89	1,124.94

	Omax Autos	Gabriel India	Sansera Eng	ZF Commercial	Asahi India Glass
Cash From Operating Activities	66.94	345.27	387.07	810.16	501.69
Cash Flow from Investing Activities	-15.02	-248.29	-441.43	-707.43	-665.03
Cash from Financing Activities	-37.56	-18.91	104.45	-52.09	244.98
Net Cash Inflow / Outflow	14.36	78.07	50.09	50.64	81.64

	Omax Autos	Gabriel India	Sansera Eng	ZF Commercial	Asahi India Glass
ROCE (%)	16.91	26.37	14.29	20.23	11.84
ROE (%)	11.19	19.76	11.23	14.98	10.45
ROA (%)	7.50	10.08	7.06	12.69	4.74
EBIT Margin (%)	17.56	9.95	19.81	20.35	19.25
Net Margin (%)	7.12	5.37	9.19	12.02	6.86
Cash Profit Margin (%)	11.19	7.49	15.23	15.44	12.64

	Omax Autos	Gabriel India	Sansera Eng	ZF Commercial	Asahi India Glass
Revenue Growth (%)	31.21	14.85	15.95	7.52	8.44
EBIT Growth (%)	50.18	11.70	29.04	13.38	20.16
Net Profit Growth (%)	71.91	2.93	50.71	12.25	-6.06
EPS Growth (%)	71.91	2.98	49.63	12.25	-11.45
Book Value Growth (%)	10.02	15.67	12.50	14.81	47.32

	Omax Autos	Gabriel India	Sansera Eng	ZF Commercial	Asahi India Glass
Price / Earnings	5.29	47.00	39.92	8.51	58.09
Price / Book Value	0.57	8.66	4.20	7.15	5.09
Dividend Yield (%)	5.45	0.61	0.19	0.03	0.25
EV/EBITDA	2.02	25.28	18.76	29.55	22.77
Market Cap (₹ Cr)	196.12	11,857.28	12,936.70	26,393.36	20,024.76

	Omax Autos	Gabriel India	Sansera Eng	ZF Commercial	Asahi India Glass
Debt to Equity	0.14	0.06	0.15	0.00	0.52
Short term debt to equity ratio	--	0.02	0.09	--	0.03
Current Ratio	1.71	1.66	1.71	5.30	1.43
Quick Ratio	1.60	1.20	1.09	4.87	0.68
Interest Coverage	4.01	24.71	12.07	130.75	3.25

	Omax Autos	Gabriel India	Sansera Eng	ZF Commercial	Asahi India Glass
Debtors to sales (%)	3.03	14.50	17.93	22.86	10.21
Asset Turnover	0.98	1.88	0.76	1.03	0.68
Receivable days	7.16	49.51	56.43	89.54	34.82
Inventory Days	8.29	29.99	61.16	20.50	85.94
Payable days	39.37	72.10	113.71	62.65	233.34
Cash Conversion Cycle	-23.91	7.39	3.89	47.39	-112.59

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.