Omax Autos Peer Comparison

NSE: OMAXAUTO | BSE: 520021

₹188.72

₹-2.51 (-1.31%)

As on 28-Aug-2026IST

Market cap

₹403 Cr

Revenue (TTM)

₹507 Cr

P/E Ratio

P/B Ratio

1.1

Div. Yield

2.7 %

Edit

	Omax Autos	ZF Commercial	TVS Holdings	Asahi India Glass	Gabriel India
Market cap (₹ Cr)	403	29,160	27,219	24,315	24,231
Revenue (₹ Cr)	507	4,210	62,488	5,175	4,994
Net Profit (₹ Cr)	40.50	499.25	3,932.48	439.52	255.62
Net Margin (%)	7.51	11.45	6.29	8.44	5.09
RoE (%)	12.20	14.23	33.19	11.70	23.29
Price to Earnings	9.95	58.41	13.81	55.56	81.41
Price-To-Book	1.13	7.59	3.56	5.96	16.86

Income Statement (₹ Cr)

	Omax Autos	ZF Commercial	TVS Holdings	Asahi India Glass	Gabriel India
Operating Revenue	484.50	4,118.94	58,154.50	4,982.15	4,666.93
Total Income	520.00	4,302.13	58,224.50	5,031.03	4,693.24
Total Expenditure	434.90	3,463.94	48,991.30	4,071.99	4,228.99
EBITDA	49.60	655.00	9,163.20	910.16	437.95
Depreciation	17.17	131.80	1,405.82	284.66	100.11
EBIT	32.42	523.21	7,757.38	625.50	337.84
Interest	16.44	5.34	2,617.43	203.85	14.18
Other Income	35.50	183.19	70.00	48.88	26.31
Exceptional Items	-2.02	-7.94	-50.40	-11.74	-13.76
Profit before Tax	49.46	693.12	5,118.74	458.79	336.15
Provision for Tax	12.42	175.97	1,728.55	113.73	83.99
Profit after Tax	37.04	517.15	3,390.19	345.06	252.16

	Omax Autos	ZF Commercial	TVS Holdings	Asahi India Glass	Gabriel India
Shareholder's Funds	346.77	3,690.58	6,465.73	3,932.09	1,368.75
Minority Interest	--	--	6,426.39	2.08	23.08
Non-Current Liabilities	56.43	41.18	28,171.86	2,206.53	341.27
Current Liabilities	100.02	658.89	21,967.51	1,631.55	898.56
Total Liabilities	503.22	4,425.50	63,652.67	7,772.25	2,631.66

	Omax Autos	ZF Commercial	TVS Holdings	Asahi India Glass	Gabriel India
Non-Current Assets	324.46	897.85	48,886.51	5,441.26	1,141.08
Current Assets	170.78	3,492.80	14,144.98	2,329.69	1,490.58
Total Assets	503.22	4,425.50	63,652.67	7,772.25	2,631.66
Total Debt*	46.85	0.00	36,156.34	2,058.67	81.51
Net Current Assets	70.76	2,833.91	-7,822.53	698.14	592.02
Contingent Liabilities	64.72	58.89	813.17	1,124.94	57.30

	Omax Autos	ZF Commercial	TVS Holdings	Asahi India Glass	Gabriel India
Cash From Operating Activities	66.94	810.16	1,137.30	501.69	345.27
Cash Flow from Investing Activities	-15.02	-707.43	-3,014.56	-665.03	-248.29
Cash from Financing Activities	-37.56	-52.09	1,791.61	244.98	-18.91
Net Cash Inflow / Outflow	14.36	50.64	-85.65	81.64	78.07

	Omax Autos	ZF Commercial	TVS Holdings	Asahi India Glass	Gabriel India
ROCE (%)	16.91	20.23	19.39	11.84	26.37
ROE (%)	11.19	14.98	60.80	10.45	19.76
ROA (%)	7.50	12.69	5.83	4.74	10.08
EBIT Margin (%)	17.56	20.35	15.88	19.25	9.95
Net Margin (%)	7.12	12.02	5.82	6.86	5.37
Cash Profit Margin (%)	11.19	15.44	8.25	12.64	7.49

	Omax Autos	ZF Commercial	TVS Holdings	Asahi India Glass	Gabriel India
Revenue Growth (%)	31.21	7.52	29.25	8.44	14.85
EBIT Growth (%)	50.18	13.38	32.70	20.16	11.70
Net Profit Growth (%)	71.91	12.25	42.48	-6.06	2.93
EPS Growth (%)	71.91	12.25	45.66	-11.45	2.98
Book Value Growth (%)	10.02	14.81	37.93	47.32	15.67

	Omax Autos	ZF Commercial	TVS Holdings	Asahi India Glass	Gabriel India
Price / Earnings	5.29	8.51	16.67	58.09	47.00
Price / Book Value	0.57	7.15	4.37	5.09	8.66
Dividend Yield (%)	5.45	0.03	0.62	0.25	0.61
EV/EBITDA	2.02	29.55	6.39	22.77	25.28
Market Cap (₹ Cr)	196.12	26,393.36	28,268.90	20,024.76	11,857.28

	Omax Autos	ZF Commercial	TVS Holdings	Asahi India Glass	Gabriel India
Debt to Equity	0.14	0.00	5.59	0.52	0.06
Short term debt to equity ratio	--	--	1.17	0.03	0.02
Current Ratio	1.71	5.30	0.64	1.43	1.66
Quick Ratio	1.60	4.87	0.53	0.68	1.20
Interest Coverage	4.01	130.75	2.96	3.25	24.71

	Omax Autos	ZF Commercial	TVS Holdings	Asahi India Glass	Gabriel India
Debtors to sales (%)	3.03	22.86	4.62	10.21	14.50
Asset Turnover	0.98	1.03	1.00	0.68	1.88
Receivable days	7.16	89.54	13.92	34.82	49.51
Inventory Days	8.29	20.50	15.30	85.94	29.99
Payable days	39.37	62.65	92.21	233.34	72.10
Cash Conversion Cycle	-23.91	47.39	-63.00	-112.59	7.39

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.