Om Infra Peer Comparison

NSE: OMINFRAL | BSE: 531092

₹69.56

₹0.35 (0.51%)

As on 16-Oct-2026IST

Market cap

₹667 Cr

Revenue (TTM)

₹520 Cr

P/E Ratio

20.2

P/B Ratio

0.9

Div. Yield

0.7 %

Edit

	Om Infra	Kalpataru Project	IRB Infra Dev	Cemindia Projects	NBCC (India)
Market cap (₹ Cr)	667	23,377	21,281	20,572	20,396
Revenue (₹ Cr)	520	27,380	7,686	10,185	12,752
Net Profit (₹ Cr)	33.00	1,128.57	954.14	601.20	765.12
Net Margin (%)	6.16	4.10	12.14	5.81	5.86
RoE (%)	4.37	14.91	4.76	27.06	24.04
Price to Earnings	20.23	20.57	22.30	34.20	27.46
Price-To-Book	0.86	2.89	0.97	8.10	6.42

Income Statement (₹ Cr)

	Om Infra	Kalpataru Project	IRB Infra Dev	Cemindia Projects	NBCC (India)
Operating Revenue	520.08	27,379.86	7,686.46	10,185.34	12,751.92
Total Income	535.87	27,545.58	7,862.07	10,349.71	13,051.30
Total Expenditure	480.97	25,103.14	3,504.07	9,127.83	12,095.48
EBITDA	39.11	2,276.72	4,182.39	1,057.51	656.44
Depreciation	4.79	517.59	1,206.21	167.25	13.59
EBIT	34.32	1,759.13	2,976.18	890.26	642.85
Interest	18.71	460.53	1,731.17	213.88	0.03
Other Income	15.79	165.72	175.61	164.37	299.38
Exceptional Items	0.00	36.58	-42.65	0.00	80.16
Profit before Tax	31.41	1,500.90	1,377.98	840.75	1,022.36
Provision for Tax	-1.59	372.33	423.83	239.55	257.23
Profit after Tax	33.00	1,128.57	954.14	601.20	765.12

	Om Infra	Kalpataru Project	IRB Infra Dev	Cemindia Projects	NBCC (India)
Shareholder's Funds	762.36	7,776.55	20,948.78	2,399.59	3,017.26
Minority Interest	0.00	7.92	0.00	-0.03	-22.69
Non-Current Liabilities	77.44	1,389.99	29,325.23	179.66	119.36
Current Liabilities	578.81	18,590.26	3,779.61	4,507.20	12,938.93
Total Liabilities	1,464.30	27,701.73	54,068.33	7,430.53	16,273.78

	Om Infra	Kalpataru Project	IRB Infra Dev	Cemindia Projects	NBCC (India)
Non-Current Assets	554.65	3,232.31	43,085.10	1,193.08	893.10
Current Assets	870.26	23,254.09	4,681.71	5,630.54	15,226.44
Total Assets	1,464.30	27,701.73	54,068.33	7,430.53	16,273.78
Total Debt*	85.95	3,306.96	18,024.88	963.12	0.00
Net Current Assets	291.44	4,663.83	902.10	1,123.34	2,287.51
Contingent Liabilities	262.37	255.42	183.82	875.25	3,557.02

	Om Infra	Kalpataru Project	IRB Infra Dev	Cemindia Projects	NBCC (India)
Cash From Operating Activities	-4.33	1,534.38	2,098.03	499.78	439.46
Cash Flow from Investing Activities	-18.99	-0.32	-909.58	-148.99	250.06
Cash from Financing Activities	13.06	-1,636.40	-2,701.67	-242.51	-200.81
Net Cash Inflow / Outflow	-10.26	-102.34	-1,513.23	108.28	488.71

	Om Infra	Kalpataru Project	IRB Infra Dev	Cemindia Projects	NBCC (India)
ROCE (%)	4.96	18.95	7.72	33.53	41.74
ROE (%)	4.37	14.91	4.76	27.06	24.04
ROA (%)	2.29	4.24	1.77	8.85	5.12
EBIT Margin (%)	6.60	6.42	38.72	8.74	5.04
Net Margin (%)	6.16	4.10	12.14	5.81	5.86
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Om Infra	Kalpataru Project	IRB Infra Dev	Cemindia Projects	NBCC (India)
Revenue Growth (%)	-19.68	14.56	-2.20	8.70	3.75
EBIT Growth (%)	1,222.37	19.41	12.35	27.32	0.84
Net Profit Growth (%)	47.03	61.94	-85.60	46.72	30.72
EPS Growth (%)	47.06	54.09	-0.36	46.84	7.48
Book Value Growth (%)	2.20	19.39	5.66	30.88	21.71

	Om Infra	Kalpataru Project	IRB Infra Dev	Cemindia Projects	NBCC (India)
Price / Earnings	20.23	21.28	12.80	34.20	29.82
Price / Book Value	0.86	2.89	0.97	8.10	6.42
Dividend Yield (%)	0.72	0.80	1.48	0.25	1.32
EV/EBITDA	17.23	10.91	8.90	19.47	21.14
Market Cap (₹ Cr)	769.49	18,060.99	13,352.14	8,771.82	20,927.24

	Om Infra	Kalpataru Project	IRB Infra Dev	Cemindia Projects	NBCC (India)
Debt to Equity	0.00	0.08	0.85	0.04	0.00
Short term debt to equity ratio	0.09	0.23	0.03	0.34	--
Current Ratio	1.50	1.25	1.24	1.25	1.18
Quick Ratio	0.84	1.16	1.14	1.08	1.08
Interest Coverage	2.68	4.26	1.80	4.93	32,980.19

	Om Infra	Kalpataru Project	IRB Infra Dev	Cemindia Projects	NBCC (India)
Debtors to sales (%)	59.66	30.70	2.02	12.71	39.93
Asset Turnover	0.36	1.03	0.14	1.50	0.85
Receivable days	217.36	109.07	11.60	41.44	115.45
Inventory Days	288.44	21.55	16.84	25.30	30.70
Payable days	218.39	266.90	211.24	230.34	8,294.50
Cash Conversion Cycle	287.41	-136.28	-182.80	-163.60	-8,148.35

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.