Oil Country Tub Peer Comparison

NSE: OILCOUNTUB | BSE: 500313

₹61.74

₹-1.26 (-2.00%)

As on 09-Sep-2026IST

Market cap

₹351 Cr

Revenue (TTM)

₹63 Cr

P/E Ratio

P/B Ratio

5.4

Div. Yield

0 %

Edit

	Oil Country Tub	United Drilling	Aegis Logistics	Emmvee Photovoltaic Power	Inox India
Market cap (₹ Cr)	351	478	47,224	22,823	19,894
Revenue (₹ Cr)	63	184	8,971	5,578	1,618
Net Profit (₹ Cr)	-67.78	20.32	1,476.11	1,274.17	254.84
Net Margin (%)	-104.95	10.85	15.80	22.62	15.34
RoE (%)	-32.56	7.39	20.86	54.78	24.53
Price to Earnings	--	23.53	37.74	17.91	78.06
Price-To-Book	5.38	1.68	7.16	5.60	17.06

Income Statement (₹ Cr)

	Oil Country Tub	United Drilling	Aegis Logistics	Emmvee Photovoltaic Power	Inox India
Operating Revenue	70.09	168.27	8,333.21	2,335.61	1,587.06
Total Income	71.81	170.01	8,659.79	2,361.48	1,634.48
Total Expenditure	65.51	142.40	6,881.37	1,614.83	1,246.45
EBITDA	4.59	25.87	1,451.84	720.78	340.61
Depreciation	69.58	4.98	199.32	155.95	33.62
EBIT	-65.00	20.89	1,252.52	564.83	307.00
Interest	1.08	2.74	145.87	107.88	9.23
Other Income	1.72	1.74	326.59	25.87	47.42
Exceptional Items	--	--	--	--	-3.28
Profit before Tax	-64.36	19.88	1,433.24	482.82	341.91
Provision for Tax	-2.87	4.86	326.61	113.81	84.02
Profit after Tax	-61.48	15.03	1,106.63	369.01	257.89

	Oil Country Tub	United Drilling	Aegis Logistics	Emmvee Photovoltaic Power	Inox India
Shareholder's Funds	197.42	264.20	6,055.02	536.80	1,117.61
Minority Interest	--	--	2,729.29	--	--
Non-Current Liabilities	97.58	6.84	1,909.20	2,027.33	19.44
Current Liabilities	18.76	66.57	3,468.18	1,404.49	874.82
Total Liabilities	313.77	337.62	14,269.44	3,968.62	2,011.87

	Oil Country Tub	United Drilling	Aegis Logistics	Emmvee Photovoltaic Power	Inox India
Non-Current Assets	244.85	85.10	8,242.90	2,228.94	445.62
Current Assets	68.92	251.32	5,918.80	1,739.68	1,554.61
Total Assets	313.77	337.62	14,269.44	3,968.62	2,011.87
Total Debt*	24.88	31.49	2,416.56	1,949.69	69.50
Net Current Assets	50.16	184.75	2,450.62	335.19	679.79
Contingent Liabilities	5.59	40.04	1,620.84	19.28	249.19

	Oil Country Tub	United Drilling	Aegis Logistics	Emmvee Photovoltaic Power	Inox India
Cash From Operating Activities	-4.23	9.04	2,027.69	613.75	116.65
Cash Flow from Investing Activities	-4.89	-2.82	-2,533.03	-985.67	-109.71
Cash from Financing Activities	3.75	-7.20	1,606.14	408.13	5.39
Net Cash Inflow / Outflow	-5.37	-0.98	1,100.81	36.22	12.32

	Oil Country Tub	United Drilling	Aegis Logistics	Emmvee Photovoltaic Power	Inox India
ROCE (%)	-73.87	7.82	19.76	28.84	33.54
ROE (%)	-120.94	5.84	20.71	104.60	26.11
ROA (%)	-17.67	4.32	8.80	11.98	14.07
EBIT Margin (%)	8.99	16.41	21.34	31.97	24.45
Net Margin (%)	-85.62	8.84	12.78	15.63	15.78
Cash Profit Margin (%)	11.56	11.89	15.65	22.48	18.37

	Oil Country Tub	United Drilling	Aegis Logistics	Emmvee Photovoltaic Power	Inox India
Revenue Growth (%)	-42.97	29.47	23.20	145.35	21.52
EBIT Growth (%)	-86.30	25.67	36.14	507.29	19.26
Net Profit Growth (%)	-92.97	60.18	40.54	1,176.91	14.10
EPS Growth (%)	-77.57	60.18	35.39	1,176.91	14.10
Book Value Growth (%)	9.08	4.51	30.75	218.08	27.67

	Oil Country Tub	United Drilling	Aegis Logistics	Emmvee Photovoltaic Power	Inox India
Price / Earnings	0.00	28.05	23.40	0.00	41.27
Price / Book Value	3.61	1.60	3.47	0.00	9.61
Dividend Yield (%)	0.00	0.87	1.45	--	0.17
EV/EBITDA	31.96	16.34	10.82	2.19	27.55
Market Cap (₹ Cr)	191.37	421.39	21,013.01	0.00	10,644.27

	Oil Country Tub	United Drilling	Aegis Logistics	Emmvee Photovoltaic Power	Inox India
Debt to Equity	0.47	0.12	0.40	3.63	0.06
Short term debt to equity ratio	0.07	0.11	0.05	0.13	0.06
Current Ratio	3.67	3.78	1.71	1.24	1.78
Quick Ratio	1.82	1.45	1.67	0.70	1.23
Interest Coverage	-58.85	8.25	10.83	5.48	38.04

	Oil Country Tub	United Drilling	Aegis Logistics	Emmvee Photovoltaic Power	Inox India
Debtors to sales (%)	17.67	45.62	5.77	8.15	19.71
Asset Turnover	0.20	0.48	0.66	0.76	0.87
Receivable days	82.35	142.27	25.67	22.38	64.91
Inventory Days	170.33	375.87	6.84	83.18	111.68
Payable days	24.91	141.84	32.76	66.18	75.87
Cash Conversion Cycle	227.77	376.30	-0.24	39.38	100.72

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.