Market cap
₹2,97,146 Cr
Revenue (TTM)
₹7,04,127 Cr
P/E Ratio
6.8
P/B Ratio
0.8
Div. Yield
5.6 %
| ONGC | Oil India | Antelopus Selan Energy | Prabha Energy | Gandhar Oil | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
2,97,146 | 80,541 | 3,857 | 3,716 | 2,586 |
Revenue (₹ Cr) |
7,04,127 | 41,186 | 359 | 7 | 5,052 |
Net Profit (₹ Cr) |
40,965.64 | 8,954.32 | 132.71 | 1.13 | 316.93 |
Net Margin (%) |
5.72 | 20.72 | 36.22 | 13.63 | 6.26 |
RoE (%) |
11.61 | 14.62 | 22.55 | 0.25 | 22.82 |
Price to Earnings |
6.83 | 9.64 | 29.06 | 3,387.07 | 8.58 |
Price-To-Book |
0.79 | 1.30 | 5.43 | 8.53 | 1.66 |
Income Statement (₹ Cr)
| ONGC | Oil India | Antelopus Selan Energy | Prabha Energy | Gandhar Oil | |
|---|---|---|---|---|---|
|
Operating Revenue
|
6,08,662.75 | 33,946.13 | 258.08 | 6.11 | 4,241.18 |
|
Total Income
|
6,38,201.97 | 35,982.74 | 272.88 | 7.71 | 4,260.84 |
|
Total Expenditure
|
5,22,725.69 | 23,606.08 | 169.46 | 6.77 | 4,010.88 |
|
EBITDA
|
85,937.07 | 10,340.05 | 88.61 | -0.66 | 230.30 |
|
Depreciation
|
37,390.67 | 2,711.97 | 4.48 | 0.34 | 29.87 |
|
EBIT
|
48,546.40 | 7,628.08 | 84.13 | -1.00 | 200.43 |
|
Interest
|
13,028.85 | 1,204.33 | 1.20 | 0.11 | 39.66 |
|
Other Income
|
29,539.22 | 2,036.61 | 14.80 | 1.60 | 19.66 |
|
Exceptional Items
|
-435.72 | -- | -- | -- | -- |
|
Profit before Tax
|
67,622.95 | 9,581.92 | 97.74 | 0.49 | 180.54 |
|
Provision for Tax
|
17,829.84 | 2,031.25 | 23.75 | -0.12 | 43.29 |
|
Profit after Tax
|
49,793.10 | 7,550.67 | 73.98 | 0.61 | 137.25 |
Liabilities (₹ Cr)
| ONGC | Oil India | Antelopus Selan Energy | Prabha Energy | Gandhar Oil | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
3,71,767.80 | 57,998.36 | 469.74 | 434.49 | 1,352.38 |
|
Minority Interest
|
37,925.48 | 5,803.83 | -- | 0.63 | 47.24 |
|
Non-Current Liabilities
|
2,05,819.34 | 42,694.60 | 79.03 | 162.76 | 184.97 |
|
Current Liabilities
|
1,68,795.31 | 19,280.21 | 27.25 | 90.75 | 640.64 |
|
Total Liabilities
|
7,84,401.20 | 1,25,777.00 | 576.03 | 689.09 | 2,225.23 |
Assets (₹ Cr)
| ONGC | Oil India | Antelopus Selan Energy | Prabha Energy | Gandhar Oil | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
6,42,461.83 | 1,04,944.65 | 364.23 | 624.88 | 552.19 |
|
Current Assets
|
1,41,731.58 | 20,831.63 | 211.80 | 63.12 | 1,673.04 |
|
Total Assets
|
7,84,401.20 | 1,25,777.00 | 576.03 | 689.09 | 2,225.23 |
|
Total Debt*
|
1,42,055.11 | 35,958.87 | 0.00 | 163.48 | 168.46 |
|
Net Current Assets
|
-27,063.73 | 1,551.42 | 184.55 | -27.63 | 1,032.40 |
|
Contingent Liabilities
|
84,142.36 | 12,293.77 | 18.57 | 33.86 | 367.77 |
Cashflow (₹ Cr)
| ONGC | Oil India | Antelopus Selan Energy | Prabha Energy | Gandhar Oil | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
1,12,719.34 | 10,683.75 | 125.75 | -2.66 | 127.77 |
|
Cash Flow from Investing Activities
|
-57,675.86 | -10,381.37 | -124.84 | -44.10 | -62.15 |
|
Cash from Financing Activities
|
-56,330.73 | 408.88 | -0.78 | 46.77 | -88.05 |
|
Net Cash Inflow / Outflow
|
-1,287.26 | 711.26 | 0.12 | 0.01 | -22.43 |
Ratios
Profitability Ratios
| ONGC | Oil India | Antelopus Selan Energy | Prabha Energy | Gandhar Oil | |
|---|---|---|---|---|---|
|
ROCE (%)
|
15.96 | 12.43 | 22.91 | 0.10 | 14.99 |
|
ROE (%)
|
13.92 | 14.01 | 17.23 | 0.14 | 10.61 |
|
ROA (%)
|
6.48 | 6.46 | 13.95 | 0.09 | 6.56 |
|
EBIT Margin (%)
|
18.97 | 36.46 | 40.07 | 15.36 | 5.89 |
|
Net Margin (%)
|
7.80 | 20.98 | 27.11 | 7.92 | 3.22 |
|
Cash Profit Margin (%)
|
13.06 | 27.70 | 30.40 | 15.51 | 3.94 |
Growth Ratios
| ONGC | Oil India | Antelopus Selan Energy | Prabha Energy | Gandhar Oil | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-0.56 | 4.41 | 55.84 | 54.76 | 8.83 |
|
EBIT Growth (%)
|
14.05 | -3.93 | 107.08 | 166.24 | 31.90 |
|
Net Profit Growth (%)
|
29.91 | 7.26 | 125.97 | 143.74 | 64.33 |
|
EPS Growth (%)
|
14.35 | 1.05 | 125.97 | 139.39 | 69.09 |
|
Book Value Growth (%)
|
8.25 | 16.54 | 18.78 | -0.81 | 9.40 |
Valuation Ratios
| ONGC | Oil India | Antelopus Selan Energy | Prabha Energy | Gandhar Oil | |
|---|---|---|---|---|---|
|
Price / Earnings
|
8.64 | 11.68 | 11.54 | 3,557.69 | 8.47 |
|
Price / Book Value
|
0.96 | 1.33 | 1.83 | 4.66 | 0.85 |
|
Dividend Yield (%)
|
4.66 | 2.42 | 0.00 | 0.00 | 0.64 |
|
EV/EBITDA
|
4.05 | 8.70 | 8.03 | 2,327.26 | 4.74 |
|
Market Cap (₹ Cr)
|
3,58,015.43 | 77,322.49 | 853.85 | 2,026.21 | 1,146.82 |
Solvency Ratios
| ONGC | Oil India | Antelopus Selan Energy | Prabha Energy | Gandhar Oil | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.38 | 0.62 | 0.00 | 0.38 | 0.12 |
|
Short term debt to equity ratio
|
0.08 | 0.01 | -- | 0.00 | 0.10 |
|
Current Ratio
|
0.84 | 1.08 | 7.77 | 0.70 | 2.61 |
|
Quick Ratio
|
0.46 | 0.80 | 7.21 | 0.31 | 1.61 |
|
Interest Coverage
|
6.19 | 8.96 | 82.66 | 5.28 | 5.55 |
Operating Efficiency Ratios
| ONGC | Oil India | Antelopus Selan Energy | Prabha Energy | Gandhar Oil | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
3.62 | 13.32 | 13.62 | 3.73 | 17.00 |
|
Asset Turnover
|
0.87 | 0.32 | 0.49 | 0.01 | 2.03 |
|
Receivable days
|
11.83 | 38.44 | 49.34 | 27.55 | 59.87 |
|
Inventory Days
|
33.87 | 51.82 | 24.20 | 2,092.95 | 47.64 |
|
Payable days
|
77.20 | 155.51 | 0.00 | 0.00 | 37.35 |
|
Cash Conversion Cycle
|
-31.50 | -65.25 | 73.54 | 2,120.50 | 70.15 |