Odyssey Peer Comparison

BSE: 531996

₹7.13

₹0.11 (1.57%)

As on 23-Sep-2026IST

Market cap

₹64 Cr

Revenue (TTM)

₹55 Cr

P/E Ratio

9.4

P/B Ratio

0.3

Div. Yield

0 %

Edit

	Odyssey	IIFL Finance	SBFC Finance	MAS Financial	Summit Securities
Market cap (₹ Cr)	64	26,981	10,129	5,173	1,525
Revenue (₹ Cr)	55	14,344	1,782	2,092	194
Net Profit (₹ Cr)	14.76	2,255.68	480.07	399.38	119.74
Net Margin (%)	18.69	15.70	26.93	19.04	61.82
RoE (%)	3.85	15.64	13.41	13.75	1.21
Price to Earnings	9.36	12.83	21.10	13.13	12.73
Price-To-Book	0.34	1.86	2.65	1.68	0.18

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Odyssey	IIFL Finance	SBFC Finance	MAS Financial	Summit Securities
Operating Income	54.75	14,344.21	1,781.85	2,091.91	193.64
Other Income	24.23	19.29	0.68	5.55	0.05
Total Income	37.67	10,258.69	1,306.75	1,600.15	119.03
Interest Expense	0.47	6,148.03	564.81	925.72	0.00
PBT & Exceptional Items	17.99	3,207.43	661.93	539.73	152.67
Operating Expenses	60.51	5,008.04	555.79	622.37	41.02
Exceptional Income/Expenses	0.00	0.00	0.00	-4.82	0.00
Profit before Tax	17.38	2,980.93	642.01	536.77	152.65
Taxes	2.62	725.25	161.94	137.39	32.91
Profit after Tax	14.76	2,255.68	480.07	399.38	119.74
Minority Interest	-7.91	-153.14	0.00	-5.26	0.00
Share of Associate	0.00	0.00	0.00	0.00	0.00
Consolidated Profit	6.85	2,102.54	480.07	394.12	119.74

Liabilities (₹ Cr)

	Odyssey	IIFL Finance	SBFC Finance	MAS Financial	Summit Securities
Shareholder's Funds	178.46	13,919.96	3,725.15	2,974.21	8,554.68
Minority Interest	-7.91	-153.14	0.00	-5.26	0.00
Non-Current Liabilities	8.11	506.14	8.44	27.40	1,255.75
Current Liabilities	7.81	72,933.81	7,351.81	10,682.77	0.43
Total Liabilities	189.16	67,644.19	8,716.99	12,291.93	11,376.53

Assets (₹ Cr)

	Odyssey	IIFL Finance	SBFC Finance	MAS Financial	Summit Securities
Non-Current Assets	49.40	1,317.22	332.06	215.32	0.02
Current Assets	144.98	86,518.51	10,747.11	13,482.79	9,810.44
Total Assets	189.16	67,644.19	8,716.99	12,291.93	11,376.53
Contingent Liabilities	12.25	1,275.63	2.44	0.73	1.25

Cashflow (₹ Cr)

	Odyssey	IIFL Finance	SBFC Finance	MAS Financial	Summit Securities
Cash From Operating Activities	-31.12	-4,780.83	-1,415.01	-1,123.17	74.35
Cash Flow from Investing Activities	-19.98	-1,148.66	174.19	-828.23	-76.70
Cash from Financing Activities	62.16	5,526.25	1,281.01	2,187.38	--
Net Cash Inflow / Outflow	11.06	-403.24	40.19	235.98	-2.35

Ratios

Profitability Ratios

	Odyssey	IIFL Finance	SBFC Finance	MAS Financial	Summit Securities
ROCE (%)	3.76	8.12	11.55	11.48	1.06
ROE (%)	3.85	15.64	13.41	13.75	1.21
ROA (%)	7.70	2.88	4.88	3.08	1.13
EBIT Margin (%)	-11.65	63.51	67.69	69.88	78.80
Net Margin (%)	18.69	15.70	26.93	19.04	61.82
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

Growth Ratios

	Odyssey	IIFL Finance	SBFC Finance	MAS Financial	Summit Securities
Revenue Growth (%)	55.90	36.06	27.63	23.12	33.52
EBIT Growth (%)	-97.25	62.39	28.65	18.27	26.25
Net Profit Growth (%)	187.31	338.70	30.68	21.76	39.49
EPS Growth (%)	51.68	112.83	28.63	22.64	39.49
Book Value Growth (%)	89.88	15.84	14.22	46.35	9.31

Valuation Ratios

	Odyssey	IIFL Finance	SBFC Finance	MAS Financial	Summit Securities
Price / Earnings	8.75	12.79	20.95	13.01	12.73
Price / Book Value	0.34	1.86	2.65	1.68	0.18
Dividend Yield (%)	0.00	0.63	0.00	0.70	0.00
EV/EBITDA	-10.34	9.53	13.44	9.66	9.95
Market Cap (₹ Cr)	126.16	13,891.93	9,582.23	4,461.84	2,121.93

Solvency Ratios

	Odyssey	IIFL Finance	SBFC Finance	MAS Financial	Summit Securities
Debt to Equity	0.00	0.00	0.00	0.00	0.00
Short term debt to equity ratio	--	1.33	0.50	1.53	--
Current Ratio	18.57	1.19	1.46	1.26	22,709.34
Quick Ratio	17.07	1.19	1.46	1.26	22,709.34
Interest Coverage	37.98	1.48	2.14	1.58	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.