Market cap
₹35 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
171
P/B Ratio
--
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -- | -- | -- | -- | -- |
| EBIT | 47.27 | 93.68 | 93.00 | 25.20 | 14.54 |
| Net Profit | -7.41 | 93.68 | 111.06 | 145.33 | 15.20 |
| EPS | -7.45 | 93.67 | 111.06 | 145.08 | 15.20 |
| Book Value | -- | -- | 3.17 | -1.57 | -4.30 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | Mar-23 | Mar-22 | Mar-21 |
| EBIT-Margin
| -11,237.80 | -6,784.61 | -- | -18,944.44 | -3,531.16 |
| Net Margin
| -6,386.12 | -4,237.65 | 61.23 | -18,758.00 | -461.60 |
| Return on equity
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Return on Capital
| -64.74 | -54.26 | 9.46 | -132.83 | -70.86 |
| Return on Assets
| -5.07 | -6.27 | 0.90 | -8.33 | -7.79 |
| Debt to Equity (x)
| -- | -- | -1.10 | -1.02 | -1.06 |
Profitability
ROCE
9.46
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
Nuway Organic
|
9.46
|
-132.83
|
-70.86
|
0.51
|
-77.59
|
|
Peer Median
|
--
|
21.54
|
20.07
|
19.82
|
19.97
|
ROE
--
--
Profit after tax / Average Net worth * 100
|
Company Name
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
Nuway Organic
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
21.54
|
16.67
|
16.42
|
18.76
|
ROA
0.90
--
Profit after tax / Average Total assets * 100
|
Company Name
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
Nuway Organic
|
0.90
|
-8.33
|
-7.79
|
0.05
|
-16.19
|
|
Peer Median
|
--
|
15.05
|
12.78
|
8.18
|
7.84
|
EBIT Margin
--
--
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
Nuway Organic
|
--
|
-18,944.44
|
-3,531.16
|
-2,329.43
|
-2,333.40
|
|
Peer Median
|
--
|
4.45
|
4.98
|
3.88
|
4.60
|
Net Margin
61.23
--
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
Nuway Organic
|
61.23
|
-18,758.00
|
-461.60
|
0.38
|
-2,030.28
|
|
Peer Median
|
--
|
11.54
|
11.24
|
7.98
|
7.39
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
Nuway Organic
|
--
|
-3,575.76
|
-82.51
|
1,453.37
|
-1,448.35
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
-100.00
--
Year on year growth in net sales
|
Company Name
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
Nuway Organic
|
-100.00
|
-84.26
|
-58.32
|
-10.32
|
-52.49
|
|
Peer Median
|
--
|
27.80
|
28.06
|
-10.68
|
--
|
EBIT Growth
93.00
--
Year on year growth in operating profit (EBIT)
|
Company Name
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
Nuway Organic
|
93.00
|
15.56
|
36.81
|
10.47
|
15.56
|
|
Peer Median
|
--
|
-23.33
|
96.88
|
-21.36
|
--
|
Net Profit Growth
111.06
--
Year on year growth in profit after tax
|
Company Name
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
Nuway Organic
|
111.06
|
0.11
|
--
|
100.28
|
30.07
|
|
Peer Median
|
--
|
-11.00
|
82.49
|
-15.11
|
--
|
EPS Growth
111.06
--
Year on year growth in earnings per share
|
Company Name
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
Nuway Organic
|
111.06
|
0.11
|
--
|
100.28
|
30.07
|
|
Peer Median
|
--
|
-13.89
|
82.50
|
-16.12
|
--
|
Book Value Growth
3.17
--
Year on year growth in book value per share
|
Company Name
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
Nuway Organic
|
3.17
|
-4.64
|
-3.27
|
0.25
|
-14.71
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
-1.10
--
Total debt / Net worth
|
Company Name
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
Nuway Organic
|
-1.10
|
-1.02
|
-1.06
|
-1.10
|
-1.08
|
|
Peer Median
|
--
|
0.04
|
0.10
|
0.15
|
0.22
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
Nuway Organic
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
0.21
--
Current Assets / Current Liabilities and Provisions
|
Company Name
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
Nuway Organic
|
0.21
|
0.20
|
0.21
|
0.37
|
0.46
|
|
Peer Median
|
--
|
1.64
|
1.35
|
1.47
|
1.21
|
Quick Ratio
0.13
--
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
Nuway Organic
|
0.13
|
0.12
|
0.13
|
0.26
|
0.37
|
|
Peer Median
|
--
|
1.04
|
1.03
|
1.01
|
0.81
|
Interest Coverage
--
--
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
Nuway Organic
|
--
|
-4,688.50
|
-3,128.67
|
15.40
|
-3.25
|
|
Peer Median
|
--
|
88.10
|
14.27
|
9.73
|
11.07
|
Operating Efficiency
Debtors to sales
--
--
Debtors outstanding / Net Sales * 100
|
Company Name
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
Nuway Organic
|
--
|
5,885.86
|
920.99
|
608.89
|
2,265.40
|
|
Peer Median
|
--
|
4.98
|
6.37
|
7.77
|
6.97
|
Asset Turnover
--
--
Sales / Average Total Assets
|
Company Name
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
Nuway Organic
|
--
|
0.00
|
0.00
|
0.01
|
0.01
|
|
Peer Median
|
--
|
2.15
|
2.49
|
2.64
|
5.18
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
Nuway Organic
|
--
|
--
|
4,346.58
|
5,721.25
|
8,503.82
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
Nuway Organic
|
--
|
--
|
9,097.64
|
3,790.24
|
3,400.13
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
Nuway Organic
|
--
|
--
|
--
|
--
|
2,057.60
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
Nuway Organic
|
--
|
--
|
13,444.22
|
9,511.49
|
9,846.34
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
77.64
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
Nuway Organic
|
77.64
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
13.44
|
38.92
|
19.63
|
11.98
|
Price / Book Value
-0.39
--
Current share price divided by book value per share in the latest financial year
|
Company Name
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
Nuway Organic
|
-0.39
|
-0.29
|
--
|
--
|
--
|
|
Peer Median
|
--
|
2.25
|
7.02
|
2.30
|
2.02
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
Nuway Organic
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
0.23
|
0.18
|
0.31
|
0.19
|
EV/EBITDA
287.81
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
Nuway Organic
|
287.81
|
-154.79
|
-997.61
|
22.77
|
-39.32
|
|
Peer Median
|
--
|
10.22
|
33.87
|
16.54
|
11.10
|
Market Cap
--
--
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
Nuway Organic
|
--
|
12
|
--
|
--
|
--
|
|
Peer Median
|
--
|
1,141
|
2,607
|
844
|
616
|