Market cap
₹7 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
--
P/B Ratio
--
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
--
|
--
|
--
|
--
|
0.10
|
0.02
|
|||||
|
Total Income
|
0.19
|
--
|
0.00
|
--
|
0.72
|
0.11
|
|||||
|
Total Expenditure
|
0.51
|
0.05
|
0.06
|
0.13
|
3.75
|
0.38
|
|||||
|
EBITDA
|
-0.51
|
-0.05
|
-0.06
|
-0.13
|
-3.65
|
-0.36
|
|||||
|
Depreciation
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EBIT
|
-0.51
|
-0.05
|
-0.06
|
-0.13
|
-3.65
|
-0.36
|
|||||
|
Interest
|
--
|
0.00
|
0.00
|
0.03
|
0.00
|
0.80
|
|||||
|
Other Income
|
0.19
|
--
|
0.00
|
--
|
0.62
|
0.09
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
-17.80
|
|||||
|
Profit before Tax
|
-0.32
|
-0.05
|
-0.06
|
-0.16
|
-3.03
|
-18.87
|
|||||
|
Provision for Tax
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit after Tax
|
-0.32
|
-0.05
|
-0.06
|
-0.16
|
-3.03
|
-18.87
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
-5.69
|
-5.35
|
-5.30
|
-5.24
|
-5.08
|
-2.05
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
2.17
|
1.79
|
1.78
|
1.76
|
1.75
|
1.75
|
|||||
|
Current Liabilities
|
8.51
|
8.73
|
8.77
|
8.73
|
8.73
|
9.78
|
|||||
|
Total Liabilities
|
5.00
|
5.16
|
5.25
|
5.25
|
5.40
|
9.48
|
Assets (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
--
|
0.00
|
0.00
|
0.00
|
0.00
|
0.12
|
|||||
|
Current Assets
|
5.00
|
5.16
|
5.25
|
5.25
|
5.40
|
9.36
|
|||||
|
Total Assets
|
5.00
|
5.16
|
5.25
|
5.25
|
5.40
|
9.48
|
|||||
|
Total Debt*
|
--
|
1.79
|
1.78
|
1.76
|
1.75
|
1.75
|
|||||
|
Net Current Assets
|
-3.52
|
-3.56
|
-3.52
|
-3.48
|
-3.33
|
-0.42
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
0.00
|
-0.01
|
0.02
|
-0.17
|
-14.25
|
|||||
|
Cash Flow from Investing Activities
|
--
|
--
|
--
|
--
|
0.12
|
93.77
|
|||||
|
Cash from Financing Activities
|
--
|
0.00
|
0.02
|
-0.03
|
0.02
|
-80.25
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
0.00
|
0.01
|
-0.01
|
-0.03
|
-0.73
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-0.09
|
-0.01
|
-0.02
|
-0.05
|
-0.89
|
-5.53
|
|||||
|
Cash EPS (₹)
|
--
|
-0.01
|
-0.02
|
-0.05
|
-0.89
|
-5.53
|
|||||
|
Adjusted Book Value (₹)
|
--
|
-1.57
|
-1.55
|
-1.54
|
-1.49
|
-0.60
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
0.00
|
0.00
|
0.00
|
-0.05
|
-4.18
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
0.00
|
0.00
|
-0.01
|
-0.04
|
-4.31
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
--
|
--
|
--
|
--
|
-37.19
|
|||||
|
ROE (%)
|
--
|
--
|
--
|
--
|
--
|
-192.88
|
|||||
|
ROA (%)
|
-6.26
|
-0.96
|
-1.17
|
-2.95
|
-40.75
|
-31.15
|
|||||
|
EBIT Margin (%)
|
--
|
--
|
--
|
--
|
-3,724.40
|
-1,832.01
|
|||||
|
Net Margin (%)
|
-167.37
|
--
|
-6,158.86
|
--
|
-421.98
|
-17,078.31
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
-3,091.91
|
--
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
--
|
--
|
-100.00
|
399.70
|
-99.98
|
|||||
|
EBIT Growth (%)
|
-647.06
|
19.69
|
51.57
|
96.50
|
-915.87
|
99.11
|
|||||
|
Net Profit Growth (%)
|
-500.00
|
18.65
|
60.80
|
94.82
|
83.93
|
60.55
|
|||||
|
EPS Growth (%)
|
-494.27
|
18.78
|
60.74
|
94.82
|
83.93
|
60.55
|
|||||
|
Book Value Growth (%)
|
--
|
-0.95
|
-1.18
|
-3.09
|
-147.87
|
-109.48
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
--
|
--
|
--
|
--
|
--
|
-4.67
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-2.30
|
-377.41
|
-308.09
|
-146.74
|
-6.18
|
-41.82
|
|||||
|
Close Price (₹)
|
--
|
--
|
--
|
--
|
--
|
2.81
|
|||||
|
High Price (₹)
|
--
|
--
|
--
|
--
|
--
|
8.97
|
|||||
|
Low Price (₹)
|
--
|
--
|
--
|
--
|
--
|
2.81
|
|||||
|
Market Cap (₹ Cr)
|
7.16
|
--
|
--
|
--
|
--
|
9.58
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
-0.38
|
-0.33
|
-0.34
|
-0.34
|
-0.34
|
-0.85
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
0.59
|
0.59
|
0.60
|
0.60
|
0.62
|
0.96
|
|||||
|
Quick Ratio
|
0.59
|
0.59
|
0.60
|
0.60
|
0.62
|
0.59
|
|||||
|
Interest Coverage
|
--
|
-130.45
|
-89.84
|
-4.37
|
--
|
-22.70
|
Operating Efficiency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
--
|
--
|
--
|
534.46
|
5,528.64
|
|||||
|
Asset Turnover
|
--
|
--
|
--
|
--
|
0.01
|
0.00
|
|||||
|
Receivable days
|
--
|
--
|
--
|
--
|
2,994.54
|
--
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
--
|
--
|
--
|
949.76
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
2,044.79
|
--
|