Novagold Petro-Resources Peer Comparison

BSE: 531791

₹1.10

₹-0.03 (-2.54%)

As on 01-Jan-2018IST

Market cap

₹1 Cr

Revenue (TTM)

₹1 Cr

P/E Ratio

--

P/B Ratio

-0.4

Div. Yield

0 %

Edit

	Novagold Petro-Resources	Angel One	Choice Intl	Prudent	Share India Sec
Market cap (₹ Cr)	1	26,340	16,759	12,824	4,582
Revenue (₹ Cr)	1	5,426	1,194	1,371	1,577
Net Profit (₹ Cr)	-0.02	1,032.16	250.53	245.03	364.48
Net Margin (%)	-1.73	18.96	20.44	17.44	22.84
RoE (%)	--	17.30	16.42	29.78	14.13
Price to Earnings	--	25.52	70.51	52.33	12.61
Price-To-Book	-0.35	4.29	10.09	13.44	1.67

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Novagold Petro-Resources	Angel One	Choice Intl	Prudent	Share India Sec
Operating Revenue	0.44	447.28	56.70	--	30.10
Total Income	0.44	461.73	61.91	--	33.37
Total Expenditure	6.36	338.77	36.12	--	25.23
EBITDA	-5.93	108.51	20.58	--	4.86
Depreciation	0.00	10.28	2.27	--	1.01
EBIT	-5.93	98.23	18.31	--	3.85
Interest	0.00	38.41	17.24	--	2.50
Other Income	--	14.44	5.21	--	3.27
Exceptional Items	--	--	--	--	--
Profit before Tax	-5.93	74.26	6.27	--	4.63
Provision for Tax	--	27.31	1.58	--	1.28
Profit after Tax	-5.93	46.95	4.70	--	3.35

Liabilities (₹ Cr)

	Novagold Petro-Resources	Angel One	Choice Intl	Prudent	Share India Sec
Shareholder's Funds	-1.74	346.75	60.39	--	17.39
Minority Interest	--	--	--	--	--
Non-Current Liabilities	5.10	6.82	16.79	--	6.31
Current Liabilities	0.02	620.56	150.03	--	34.52
Total Liabilities	3.39	974.19	227.22	--	58.46

Assets (₹ Cr)

	Novagold Petro-Resources	Angel One	Choice Intl	Prudent	Share India Sec
Non-Current Assets	2.37	172.98	58.94	--	10.51
Current Assets	1.02	801.16	168.27	--	47.70
Total Assets	3.39	974.19	227.22	--	58.46
Total Debt*	0.00	276.33	121.09	--	19.01
Net Current Assets	1.00	180.60	18.25	--	13.18
Contingent Liabilities	--	318.83	184.00	--	15.79

Cashflow (₹ Cr)

	Novagold Petro-Resources	Angel One	Choice Intl	Prudent	Share India Sec
Cash From Operating Activities	-5.21	-181.63	-21.68	--	7.11
Cash Flow from Investing Activities	5.18	10.40	12.83	--	-1.85
Cash from Financing Activities	0.00	26.80	6.09	--	8.20
Net Cash Inflow / Outflow	-0.03	-144.42	-2.76	--	13.46

Ratios

Profitability Ratios

	Novagold Petro-Resources	Angel One	Choice Intl	Prudent	Share India Sec
ROCE (%)	-484.09	18.09	14.11	--	23.25
ROE (%)	-484.35	14.27	8.09	--	21.94
ROA (%)	-92.87	4.87	2.26	--	6.45
EBIT Margin (%)	-1,354.78	27.49	45.48	--	27.04
Net Margin (%)	-1,355.68	10.17	7.59	--	10.03
Cash Profit Margin (%)	-1,355.49	12.80	12.30	--	14.48

Growth Ratios

	Novagold Petro-Resources	Angel One	Choice Intl	Prudent	Share India Sec
Revenue Growth (%)	84.25	36.24	-3.45	--	65.31
EBIT Growth (%)	-87,562.12	158.50	66.39	--	176.83
Net Profit Growth (%)	0.00	354.29	34.72	--	486.80
EPS Growth (%)	0.00	354.29	46.25	--	444.17
Book Value Growth (%)	-141.55	11.33	8.18	--	32.63

Valuation Ratios

	Novagold Petro-Resources	Angel One	Choice Intl	Prudent	Share India Sec
Price / Earnings	0.00	0.00	1.19	--	0.00
Price / Book Value	-0.12	0.00	0.48	--	0.00
Dividend Yield (%)	0.00	--	3.44	--	--
EV/EBITDA	-0.02	-0.55	4.29	--	0.16
Market Cap (₹ Cr)	0.21	0.00	29.11	--	0.00

Solvency Ratios

	Novagold Petro-Resources	Angel One	Choice Intl	Prudent	Share India Sec
Debt to Equity	0.00	0.80	2.01	--	1.09
Short term debt to equity ratio	--	0.71	1.73	--	1.07
Current Ratio	42.20	1.29	1.12	--	1.38
Quick Ratio	42.20	1.31	1.05	--	1.36
Interest Coverage	-1,894.45	2.93	1.36	--	2.85

Operating Efficiency Ratios

	Novagold Petro-Resources	Angel One	Choice Intl	Prudent	Share India Sec
Debtors to sales (%)	189.75	60.02	171.15	--	52.48
Asset Turnover	0.07	0.46	0.27	--	0.58
Receivable days	1,003.19	193.34	479.99	--	227.26
Inventory Days	0.00	0.07	49.34	--	16.33
Payable days	--	--	1,802.73	--	--
Cash Conversion Cycle	--	--	-1,273.40	--	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly