Market cap
₹5,208 Cr
Revenue (TTM)
₹14 Cr
P/E Ratio
--
P/B Ratio
13
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
14.41
|
0.78
|
--
|
--
|
--
|
--
|
|||||
|
Total Income
|
17.65
|
1.14
|
--
|
--
|
--
|
--
|
|||||
|
Total Expenditure
|
22.14
|
5.02
|
--
|
--
|
--
|
--
|
|||||
|
EBITDA
|
-7.73
|
-4.25
|
--
|
--
|
--
|
--
|
|||||
|
Depreciation
|
3.53
|
0.58
|
--
|
--
|
--
|
--
|
|||||
|
EBIT
|
-11.26
|
-4.83
|
--
|
--
|
--
|
--
|
|||||
|
Interest
|
3.23
|
2.38
|
--
|
--
|
--
|
--
|
|||||
|
Other Income
|
3.24
|
0.36
|
--
|
--
|
--
|
--
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-11.25
|
-6.85
|
--
|
--
|
--
|
--
|
|||||
|
Provision for Tax
|
--
|
-0.01
|
--
|
--
|
--
|
--
|
|||||
|
Profit after Tax
|
-11.25
|
-6.84
|
--
|
--
|
--
|
--
|
|||||
|
Minority Interest
|
0.69
|
1.24
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
-10.55
|
-5.60
|
--
|
--
|
--
|
--
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
400.68
|
88.75
|
--
|
--
|
--
|
--
|
|||||
|
Minority Interest
|
0.69
|
1.03
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
198.77
|
77.32
|
--
|
--
|
--
|
--
|
|||||
|
Current Liabilities
|
116.95
|
37.44
|
--
|
--
|
--
|
--
|
|||||
|
Total Liabilities
|
713.95
|
204.56
|
--
|
--
|
--
|
--
|
Assets (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
282.37
|
127.15
|
--
|
--
|
--
|
--
|
|||||
|
Current Assets
|
258.46
|
77.38
|
--
|
--
|
--
|
--
|
|||||
|
Total Assets
|
713.95
|
204.56
|
--
|
--
|
--
|
--
|
|||||
|
Total Debt*
|
--
|
105.96
|
--
|
--
|
--
|
--
|
|||||
|
Net Current Assets
|
141.52
|
39.95
|
--
|
--
|
--
|
--
|
|||||
|
Contingent Liabilities
|
--
|
19.93
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-33.28
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-83.94
|
--
|
--
|
--
|
--
|
|||||
|
Cash from Financing Activities
|
--
|
156.27
|
--
|
--
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
39.05
|
--
|
--
|
--
|
--
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-8.75
|
-5.07
|
--
|
--
|
--
|
--
|
|||||
|
Cash EPS (₹)
|
-8.14
|
-5.66
|
--
|
--
|
--
|
--
|
|||||
|
Adjusted Book Value (₹)
|
308.15
|
80.33
|
--
|
--
|
--
|
--
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-30.13
|
--
|
--
|
--
|
--
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-108.66
|
--
|
--
|
--
|
--
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-2.30
|
--
|
--
|
--
|
--
|
|||||
|
ROE (%)
|
-4.39
|
-7.71
|
--
|
--
|
--
|
--
|
|||||
|
ROA (%)
|
-3.15
|
-3.34
|
--
|
--
|
--
|
--
|
|||||
|
EBIT Margin (%)
|
-78.17
|
-622.80
|
--
|
--
|
--
|
--
|
|||||
|
Net Margin (%)
|
-63.73
|
-600.69
|
--
|
--
|
--
|
--
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
-806.08
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Profit Growth (%)
|
275.54
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EPS Growth (%)
|
172.02
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
-458.78
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
13.03
|
3.89
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-1,177.55
|
-105.51
|
--
|
--
|
--
|
--
|
|||||
|
Close Price (₹)
|
4,677.95
|
312.65
|
--
|
--
|
--
|
--
|
|||||
|
High Price (₹)
|
5,900.00
|
312.65
|
--
|
--
|
--
|
--
|
|||||
|
Low Price (₹)
|
921.15
|
15.20
|
--
|
--
|
--
|
--
|
|||||
|
Market Cap (₹ Cr)
|
5,207.56
|
345.41
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.49
|
1.19
|
--
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
0.32
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
2.21
|
2.07
|
--
|
--
|
--
|
--
|
|||||
|
Quick Ratio
|
2.15
|
1.96
|
--
|
--
|
--
|
--
|
|||||
|
Interest Coverage
|
-2.49
|
-1.88
|
--
|
--
|
--
|
--
|
Operating Efficiency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
49.25
|
80.87
|
--
|
--
|
--
|
--
|
|||||
|
Asset Turnover
|
0.04
|
0.00
|
--
|
--
|
--
|
--
|
|||||
|
Receivable days
|
--
|
295.18
|
--
|
--
|
--
|
--
|
|||||
|
Inventory Days
|
--
|
1,834.17
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
817.43
|
--
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
1,311.92
|
--
|
--
|
--
|
--
|