Norben Tea Peer Comparison

NSE: NORBTEAEXP | BSE: 519528

₹51.49

₹0.01 (0.02%)

As on 03-Nov-2026 09:24IST

Market cap

₹79 Cr

Revenue (TTM)

₹8 Cr

P/E Ratio

208.6

P/B Ratio

Div. Yield

0 %

Edit

	Norben Tea	CCL Products	Karamalai Tea	Shri Vasuprada Plant	Bansisons Tea
Market cap (₹ Cr)	79	12,445	205	82	5
Revenue (₹ Cr)	8	4,686	60	159	6
Net Profit (₹ Cr)	0.38	461.76	-2.68	0.98	-5.40
Net Margin (%)	4.40	9.83	-4.27	0.61	-88.57
RoE (%)	1.95	18.44	-0.59	0.81	-930.40
Price to Earnings	208.63	26.95	--	84.69	--
Price-To-Book	3.99	4.67	0.45	0.70	8.07

Income Statement (₹ Cr)

	Norben Tea	CCL Products	Karamalai Tea	Shri Vasuprada Plant	Bansisons Tea
Operating Revenue	8.07	4,457.37	50.57	143.62	0.10
Total Income	8.13	4,543.98	51.13	145.46	0.17
Total Expenditure	6.74	3,802.60	45.52	140.21	5.51
EBITDA	1.33	654.77	5.05	3.41	-5.41
Depreciation	0.60	151.93	2.60	6.48	0.03
EBIT	0.72	502.84	2.45	-3.07	-5.44
Interest	0.95	128.75	2.52	6.19	0.00
Other Income	0.07	86.61	0.56	1.84	0.06
Exceptional Items	--	--	--	10.79	--
Profit before Tax	-0.16	460.70	0.50	-7.42	-5.37
Provision for Tax	0.13	72.59	0.25	-0.31	--
Profit after Tax	-0.29	388.11	0.24	-7.12	-5.37

	Norben Tea	CCL Products	Karamalai Tea	Shri Vasuprada Plant	Bansisons Tea
Shareholder's Funds	18.82	2,344.55	211.97	119.46	0.62
Minority Interest	--	--	--	--	--
Non-Current Liabilities	5.34	495.90	9.47	47.62	--
Current Liabilities	6.21	1,485.83	50.38	43.34	0.87
Total Liabilities	30.96	4,326.29	271.82	210.42	1.49

	Norben Tea	CCL Products	Karamalai Tea	Shri Vasuprada Plant	Bansisons Tea
Non-Current Assets	25.80	2,117.02	190.16	180.68	0.74
Current Assets	4.42	2,209.27	81.66	29.74	0.75
Total Assets	30.96	4,326.29	271.82	210.42	1.49
Total Debt*	8.83	1,290.75	46.23	59.77	0.00
Net Current Assets	-1.78	723.44	31.29	-13.60	-0.12
Contingent Liabilities	0.86	58.21	2.58	7.85	--

	Norben Tea	CCL Products	Karamalai Tea	Shri Vasuprada Plant	Bansisons Tea
Cash From Operating Activities	0.08	858.29	-4.57	10.84	-3.79
Cash Flow from Investing Activities	-1.58	-69.62	-30.67	-7.16	3.85
Cash from Financing Activities	1.27	-756.92	21.96	-4.20	-0.15
Net Cash Inflow / Outflow	-0.23	31.75	-13.27	-0.52	-0.09

	Norben Tea	CCL Products	Karamalai Tea	Shri Vasuprada Plant	Bansisons Tea
ROCE (%)	2.98	15.90	1.28	-0.68	-162.40
ROE (%)	-1.75	18.20	0.12	-5.79	-162.40
ROA (%)	-1.01	9.06	0.10	-3.36	-140.25
EBIT Margin (%)	17.26	16.63	11.09	3.65	-5,119.64
Net Margin (%)	-3.62	8.54	0.47	-4.89	-3,208.24
Cash Profit Margin (%)	3.83	12.12	5.61	-0.44	-5,119.64

	Norben Tea	CCL Products	Karamalai Tea	Shri Vasuprada Plant	Bansisons Tea
Revenue Growth (%)	5.44	43.52	-5.83	8.47	--
EBIT Growth (%)	-10.83	31.56	-53.42	-40.35	-17,775.92
Net Profit Growth (%)	-66.78	25.06	-95.48	-216.77	-8,349.37
EPS Growth (%)	-39.18	25.06	-95.48	-216.77	-8,347.16
Book Value Growth (%)	24.08	19.38	10.85	-5.55	-89.62

	Norben Tea	CCL Products	Karamalai Tea	Shri Vasuprada Plant	Bansisons Tea
Price / Earnings	0.00	35.72	947.55	0.00	0.00
Price / Book Value	7.44	5.97	1.08	0.62	15.23
Dividend Yield (%)	0.00	0.55	0.14	0.00	0.00
EV/EBITDA	105.86	20.15	48.88	25.54	-1.74
Market Cap (₹ Cr)	138.81	13,864.21	228.46	74.55	9.48

	Norben Tea	CCL Products	Karamalai Tea	Shri Vasuprada Plant	Bansisons Tea
Debt to Equity	0.47	0.56	0.22	0.50	0.00
Short term debt to equity ratio	0.20	0.31	0.18	0.24	--
Current Ratio	0.71	1.49	1.62	0.69	0.86
Quick Ratio	0.50	0.79	1.42	0.21	0.86
Interest Coverage	0.83	4.58	1.20	-0.20	-211.00

	Norben Tea	CCL Products	Karamalai Tea	Shri Vasuprada Plant	Bansisons Tea
Debtors to sales (%)	2.92	18.33	4.63	1.52	10.34
Asset Turnover	0.28	1.04	0.20	0.68	0.03
Receivable days	8.50	61.71	14.22	9.24	123.94
Inventory Days	59.04	85.75	74.62	55.00	0.00
Payable days	0.00	29.84	585.72	36.27	--
Cash Conversion Cycle	67.54	117.62	-496.87	27.97	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.