Nocil Peer Comparison

NSE: NOCIL | BSE: 500730

₹164.96

₹-0.17 (-0.10%)

As on 28-Aug-2026IST

Market cap

₹2,754 Cr

Revenue (TTM)

₹1,370 Cr

P/E Ratio

41.6

P/B Ratio

1.5

Div. Yield

0.9 %

Edit

	Nocil	Deepak Nitrite	Aether	Aarti	Garware Hi-Tech
Market cap (₹ Cr)	2,754	24,047	22,521	19,602	16,799
Revenue (₹ Cr)	1,370	8,575	1,224	9,013	2,258
Net Profit (₹ Cr)	66.13	783.41	235.19	531.00	387.86
Net Margin (%)	4.70	9.08	18.79	5.88	16.65
RoE (%)	3.94	13.96	10.03	8.95	15.03
Price to Earnings	41.65	30.70	95.76	36.91	43.31
Price-To-Book	1.54	3.89	8.95	3.22	6.02

Income Statement (₹ Cr)

	Nocil	Deepak Nitrite	Aether	Aarti	Garware Hi-Tech
Operating Revenue	1,302.97	7,887.07	1,160.14	8,286.10	2,109.36
Total Income	1,339.85	7,946.94	1,181.07	8,347.25	2,163.76
Total Expenditure	1,202.20	6,903.20	796.51	7,174.82	1,668.27
EBITDA	100.77	983.87	363.64	1,111.28	441.09
Depreciation	54.85	224.64	66.42	474.14	41.23
EBIT	45.92	759.23	297.22	637.14	399.86
Interest	1.39	49.17	18.09	339.93	8.78
Other Income	36.88	59.87	20.93	61.15	54.40
Exceptional Items	-5.39	-12.84	-8.98	6.47	--
Profit before Tax	76.02	757.09	291.09	364.83	445.48
Provision for Tax	20.39	206.43	71.62	-54.35	114.26
Profit after Tax	55.63	550.66	219.46	419.18	331.22

	Nocil	Deepak Nitrite	Aether	Aarti	Garware Hi-Tech
Shareholder's Funds	1,773.39	5,836.83	2,455.89	5,955.17	2,371.79
Minority Interest	--	32.45	--	0.10	--
Non-Current Liabilities	135.26	1,505.33	88.20	2,001.28	63.11
Current Liabilities	202.04	1,278.74	657.34	5,039.27	247.09
Total Liabilities	2,110.69	8,653.35	3,201.43	13,300.23	2,681.99

	Nocil	Deepak Nitrite	Aether	Aarti	Garware Hi-Tech
Non-Current Assets	1,240.51	5,583.97	2,029.95	8,808.49	1,624.71
Current Assets	870.18	3,069.38	1,171.47	4,187.33	1,053.12
Total Assets	2,110.69	8,653.35	3,201.43	13,300.23	2,681.99
Total Debt*	0.00	1,527.82	441.66	4,921.00	15.21
Net Current Assets	668.14	1,790.64	514.14	-851.94	806.03
Contingent Liabilities	13.64	0.53	18.84	603.03	108.28

	Nocil	Deepak Nitrite	Aether	Aarti	Garware Hi-Tech
Cash From Operating Activities	252.08	538.95	142.38	780.80	329.72
Cash Flow from Investing Activities	-211.73	-668.65	-619.38	-1,142.10	-274.50
Cash from Financing Activities	-38.49	193.35	243.86	744.64	-52.05
Net Cash Inflow / Outflow	1.86	63.65	-233.14	383.34	3.17

	Nocil	Deepak Nitrite	Aether	Aarti	Garware Hi-Tech
ROCE (%)	4.38	11.58	11.65	6.95	20.41
ROE (%)	3.16	9.81	9.40	7.27	15.00
ROA (%)	2.67	6.73	7.51	3.51	13.23
EBIT Margin (%)	10.56	13.23	33.15	14.15	23.49
Net Margin (%)	4.15	6.93	18.58	5.02	15.31
Cash Profit Margin (%)	8.48	9.76	24.64	9.87	17.63

	Nocil	Deepak Nitrite	Aether	Aarti	Garware Hi-Tech
Revenue Growth (%)	-6.44	-4.77	38.33	13.99	25.78
EBIT Growth (%)	-18.80	-11.47	35.98	15.55	54.33
Net Profit Growth (%)	-45.92	-21.04	38.53	26.67	62.93
EPS Growth (%)	-45.92	-21.04	38.44	26.63	62.93
Book Value Growth (%)	0.51	8.32	10.33	6.17	15.99

	Nocil	Deepak Nitrite	Aether	Aarti	Garware Hi-Tech
Price / Earnings	46.12	31.90	66.18	34.51	27.61
Price / Book Value	1.46	3.01	5.93	2.43	3.86
Dividend Yield (%)	0.98	0.58	0.00	0.25	0.30
EV/EBITDA	18.38	18.03	38.90	16.01	18.24
Market Cap (₹ Cr)	2,565.42	17,560.56	14,525.20	14,462.56	9,144.50

	Nocil	Deepak Nitrite	Aether	Aarti	Garware Hi-Tech
Debt to Equity	0.00	0.26	0.18	0.83	0.01
Short term debt to equity ratio	--	0.06	0.18	0.42	--
Current Ratio	4.31	2.40	1.78	0.83	4.26
Quick Ratio	3.53	1.73	0.96	0.49	3.01
Interest Coverage	55.69	16.40	17.09	2.07	51.74

	Nocil	Deepak Nitrite	Aether	Aarti	Garware Hi-Tech
Debtors to sales (%)	22.22	19.09	33.62	16.93	1.99
Asset Turnover	0.63	0.97	0.40	0.76	0.84
Receivable days	84.00	63.85	106.76	44.15	6.92
Inventory Days	61.50	41.09	146.98	64.26	51.75
Payable days	46.78	35.00	103.88	114.44	57.67
Cash Conversion Cycle	98.72	69.94	149.86	-6.03	1.00

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.