Nissan Copper Key Ratios
NSE: NCOPPER | BSE: 532789
₹0.75
As on 11-Jul-2016IST
Market cap
₹5 Cr
Revenue (TTM)
₹1 Cr
P/E Ratio
--
P/B Ratio
-0
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -57.58 | -90.34 | -73.83 | -85.57 | -67.20 |
| EBIT | 97.72 | 60.12 | 56.64 | -414.10 | -231.70 |
| Net Profit | 97.72 | 60.65 | 57.00 | -200.26 | -253.92 |
| EPS | 97.72 | 60.65 | -175.44 | -200.26 | -223.37 |
| Book Value | -- | -- | -144.09 | -169.00 | -178.03 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-14 | Mar-13 |
| EBIT-Margin
| -1,382.74 | -825.83 | -11,544.43 | -4,579.18 | -67.08 |
| Net Margin
| -1,124.11 | -672.59 | -11,497.11 | -4,245.65 | -128.27 |
| Return on equity
| -168.83 | -96.84 | -- | -554.24 | -41.64 |
| Return on Capital
| -22.03 | -8.06 | -- | -72.24 | -9.89 |
| Return on Assets
| -22.33 | -11.59 | -41.46 | -59.22 | -14.74 |
| Debt to Equity (x)
| -- | -- | 0.00 | -3.99 | 1.61 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
Nissan Copper
|
--
|
-72.24
|
-9.89
|
5.92
|
8.27
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
--
--
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
Nissan Copper
|
--
|
-554.24
|
-41.64
|
-2.08
|
6.66
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROA
-41.46
--
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
Nissan Copper
|
-41.46
|
-59.22
|
-14.74
|
-0.91
|
3.08
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EBIT Margin
-11,544.43
--
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
Nissan Copper
|
-11,544.43
|
-4,579.18
|
-67.08
|
6.92
|
8.16
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Net Margin
-11,497.11
--
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
Nissan Copper
|
-11,497.11
|
-4,245.65
|
-128.27
|
-1.49
|
4.25
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Profit Margin
0.00
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
Nissan Copper
|
0.00
|
-4,294.91
|
-103.17
|
2.02
|
5.55
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
-73.83
--
Year on year growth in net sales
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
Nissan Copper
|
-73.83
|
-91.87
|
-80.30
|
-8.70
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EBIT Growth
61.55
--
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
Nissan Copper
|
61.55
|
-455.20
|
-291.00
|
-22.62
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Net Profit Growth
57.00
--
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
Nissan Copper
|
57.00
|
-194.96
|
-1,628.27
|
-131.88
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EPS Growth
61.85
--
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
Nissan Copper
|
61.85
|
-194.96
|
-1,628.27
|
-131.87
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
Nissan Copper
|
--
|
-145.62
|
-31.24
|
4.38
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
--
--
Total debt / Net worth
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
Nissan Copper
|
--
|
-3.99
|
1.61
|
0.92
|
0.76
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
-0.65
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
Nissan Copper
|
-0.65
|
-1.47
|
0.45
|
0.58
|
0.43
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
0.29
--
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
Nissan Copper
|
0.29
|
0.96
|
2.00
|
1.63
|
1.73
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Quick Ratio
0.10
--
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
Nissan Copper
|
0.10
|
0.56
|
1.73
|
1.37
|
1.43
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Interest Coverage
--
--
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
Nissan Copper
|
--
|
-23.10
|
-1.38
|
0.86
|
2.57
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
1,412.74
--
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
Nissan Copper
|
1,412.74
|
985.45
|
375.81
|
64.88
|
45.87
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Asset Turnover
0.00
--
Sales / Average Total Assets
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
Nissan Copper
|
0.00
|
0.01
|
0.11
|
0.62
|
0.75
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
Nissan Copper
|
--
|
9,769.03
|
1,270.50
|
204.94
|
160.25
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
Nissan Copper
|
--
|
3,988.20
|
356.11
|
70.31
|
59.38
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
Nissan Copper
|
--
|
2,264.83
|
447.39
|
79.19
|
55.39
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
Nissan Copper
|
--
|
11,492.40
|
1,179.22
|
196.07
|
164.25
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
--
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
Nissan Copper
|
--
|
--
|
--
|
--
|
115.46
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Price / Book Value
-0.03
--
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
Nissan Copper
|
-0.03
|
-0.18
|
0.15
|
0.40
|
0.77
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
Nissan Copper
|
--
|
--
|
--
|
--
|
1.99
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
-6.55
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
Nissan Copper
|
-6.55
|
-1.41
|
-12.32
|
8.35
|
8.20
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
5
--
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
Nissan Copper
|
5
|
12
|
22
|
87
|
158
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|