Niraj Cement Peer Comparison
NSE: NIRAJ | BSE: 532986
₹27.90
As on 28-Sep-2026IST
Market cap
₹167 Cr
Revenue (TTM)
₹552 Cr
P/E Ratio
7
P/B Ratio
0.6
Div. Yield
0 %
| Niraj Cement | PNC Infratech | Srm Contractors | Markolines Pave | Highway Infrastructure | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
167 | 3,354 | 936 | 373 | 304 |
Revenue (₹ Cr) |
552 | 5,634 | 1,079 | 352 | 799 |
Net Profit (₹ Cr) |
23.70 | 732.12 | 117.99 | 26.46 | 25.67 |
Net Margin (%) |
4.15 | 12.59 | 10.85 | 7.36 | 3.11 |
RoE (%) |
9.10 | 9.03 | 35.21 | 13.99 | 11.79 |
Price to Earnings |
7.04 | 4.58 | 7.93 | 13.93 | 11.76 |
Price-To-Book |
0.62 | 0.47 | 2.39 | 1.80 | 1.33 |
Income Statement (₹ Cr)
| Niraj Cement | PNC Infratech | Srm Contractors | Markolines Pave | Highway Infrastructure | |
|---|---|---|---|---|---|
|
Operating Revenue
|
542.03 | 5,368.10 | 528.13 | 307.43 | 608.00 |
|
Total Income
|
556.64 | 5,515.68 | 542.05 | 312.80 | 633.42 |
|
Total Expenditure
|
522.65 | 4,237.56 | 446.69 | 268.40 | 581.94 |
|
EBITDA
|
19.38 | 1,130.54 | 81.44 | 39.03 | 26.06 |
|
Depreciation
|
2.45 | 122.14 | 13.56 | 7.04 | 2.51 |
|
EBIT
|
16.94 | 1,008.40 | 67.88 | 31.99 | 23.55 |
|
Interest
|
3.01 | 581.67 | 7.47 | 7.98 | 6.35 |
|
Other Income
|
14.61 | 147.58 | 13.92 | 5.37 | 25.42 |
|
Exceptional Items
|
-0.27 | 492.32 | -- | -- | -- |
|
Profit before Tax
|
28.54 | 1,066.63 | 74.34 | 29.38 | 42.62 |
|
Provision for Tax
|
7.40 | 235.13 | 19.33 | 7.38 | 10.82 |
|
Profit after Tax
|
21.14 | 831.50 | 55.00 | 22.00 | 31.81 |
Liabilities (₹ Cr)
| Niraj Cement | PNC Infratech | Srm Contractors | Markolines Pave | Highway Infrastructure | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
265.92 | 6,813.30 | 275.54 | 176.72 | 228.25 |
|
Minority Interest
|
-0.14 | -0.34 | -- | -- | 0.28 |
|
Non-Current Liabilities
|
4.91 | 5,350.56 | 14.52 | 18.69 | 15.77 |
|
Current Liabilities
|
195.79 | 1,689.71 | 117.57 | 119.57 | 143.60 |
|
Total Liabilities
|
467.34 | 13,858.12 | 407.63 | 315.90 | 388.20 |
Assets (₹ Cr)
| Niraj Cement | PNC Infratech | Srm Contractors | Markolines Pave | Highway Infrastructure | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
70.48 | 7,569.00 | 79.61 | 51.59 | 99.64 |
|
Current Assets
|
396.15 | 6,284.24 | 328.03 | 263.39 | 288.26 |
|
Total Assets
|
467.34 | 13,858.12 | 407.63 | 315.90 | 388.20 |
|
Total Debt*
|
76.02 | 5,150.85 | 40.89 | 63.02 | 103.67 |
|
Net Current Assets
|
200.35 | 4,594.53 | 210.46 | 143.82 | 144.66 |
|
Contingent Liabilities
|
16.99 | 3,187.51 | -- | 53.62 | 106.16 |
Cashflow (₹ Cr)
| Niraj Cement | PNC Infratech | Srm Contractors | Markolines Pave | Highway Infrastructure | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-98.00 | 4,592.97 | 1.07 | -35.63 | -4.95 |
|
Cash Flow from Investing Activities
|
17.07 | -66.52 | -46.93 | -13.78 | 12.01 |
|
Cash from Financing Activities
|
70.79 | -4,796.16 | 79.51 | 49.57 | -5.38 |
|
Net Cash Inflow / Outflow
|
-10.14 | -269.71 | 33.66 | 0.17 | 0.00 |
Ratios
Profitability Ratios
| Niraj Cement | PNC Infratech | Srm Contractors | Markolines Pave | Highway Infrastructure | |
|---|---|---|---|---|---|
|
ROCE (%)
|
10.11 | 12.08 | 33.16 | 18.67 | 18.96 |
|
ROE (%)
|
7.62 | 12.99 | 30.07 | 16.17 | 18.65 |
|
ROA (%)
|
4.71 | 5.21 | 17.12 | 7.93 | 10.14 |
|
EBIT Margin (%)
|
6.27 | 23.81 | 18.06 | 14.44 | 8.47 |
|
Net Margin (%)
|
3.80 | 15.08 | 10.15 | 7.03 | 5.02 |
|
Cash Profit Margin (%)
|
3.41 | 17.77 | 12.98 | 9.44 | 5.64 |
Growth Ratios
| Niraj Cement | PNC Infratech | Srm Contractors | Markolines Pave | Highway Infrastructure | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
7.71 | -20.69 | 54.23 | -11.48 | 22.65 |
|
EBIT Growth (%)
|
50.12 | -42.89 | 93.75 | 24.74 | 28.43 |
|
Net Profit Growth (%)
|
55.12 | 1.97 | 103.97 | 29.51 | 42.00 |
|
EPS Growth (%)
|
4.73 | 2.00 | 48.85 | 13.21 | 31.34 |
|
Book Value Growth (%)
|
59.53 | 13.76 | 205.01 | 67.25 | 102.28 |
Valuation Ratios
| Niraj Cement | PNC Infratech | Srm Contractors | Markolines Pave | Highway Infrastructure | |
|---|---|---|---|---|---|
|
Price / Earnings
|
21.31 | 4.94 | 13.56 | 13.37 | 9.17 |
|
Price / Book Value
|
1.33 | 0.60 | 2.71 | 1.77 | 1.29 |
|
Dividend Yield (%)
|
0.00 | 0.37 | 0.00 | 1.09 | 0.00 |
|
EV/EBITDA
|
12.55 | 5.49 | 7.27 | 7.88 | 7.45 |
|
Market Cap (₹ Cr)
|
323.25 | 4,106.06 | 745.67 | 301.68 | 293.97 |
Solvency Ratios
| Niraj Cement | PNC Infratech | Srm Contractors | Markolines Pave | Highway Infrastructure | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.01 | 0.76 | 0.15 | 0.37 | 0.45 |
|
Short term debt to equity ratio
|
0.27 | -- | 0.05 | 0.21 | 0.37 |
|
Current Ratio
|
2.22 | 3.72 | 2.79 | 2.20 | 2.01 |
|
Quick Ratio
|
2.17 | 3.27 | 2.07 | 2.14 | 1.38 |
|
Interest Coverage
|
251.68 | 2.83 | 10.96 | 4.68 | 7.72 |
Operating Efficiency Ratios
| Niraj Cement | PNC Infratech | Srm Contractors | Markolines Pave | Highway Infrastructure | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
13.39 | 28.11 | 7.43 | 59.83 | 10.64 |
|
Asset Turnover
|
1.58 | 0.34 | 1.64 | 1.11 | 1.94 |
|
Receivable days
|
45.40 | 93.96 | 24.38 | 181.02 | 31.38 |
|
Inventory Days
|
4.75 | 55.15 | 38.88 | 18.25 | 53.11 |
|
Payable days
|
-2,886.90 | 150.72 | 48.25 | 170.14 | 278.84 |
|
Cash Conversion Cycle
|
2,937.05 | -1.61 | 15.02 | 29.12 | -194.35 |