Market cap
₹1 Cr
Revenue (TTM)
₹83 Cr
P/E Ratio
5.3
P/B Ratio
0.3
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 1.57 | -24.45 | -5.16 | 0.88 | 9.77 |
| EBIT | -13.56 | 96.15 | 117.34 | 124.25 | 82.60 |
| Net Profit | -800.00 | -177.78 | 25.00 | 31.48 | 13.97 |
| EPS | -801.53 | -177.82 | 24.95 | 31.48 | -- |
| Book Value | -- | -- | 6.03 | 4.80 | -- |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-17 | Mar-16 |
| EBIT-Margin
| 0.45 | -- | 2.45 | 0.87 | 0.29 |
| Net Margin
| 0.25 | -- | 0.30 | 0.28 | 0.23 |
| Return on equity
| 4.87 | -- | -- | 5.85 | 5.00 |
| Return on Capital
| 4.49 | -- | -- | 7.15 | 3.33 |
| Return on Assets
| 0.89 | -- | 1.30 | 0.90 | 0.92 |
| Debt to Equity (x)
| -- | -- | 1.14 | 1.58 | 1.55 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Nimbus
|
--
|
7.15
|
3.33
|
2.99
|
1.94
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
--
--
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Nimbus
|
--
|
5.85
|
5.00
|
3.76
|
3.80
|
|
Peer Median
|
14.04
|
--
|
--
|
--
|
--
|
ROA
1.30
Lower than Peers by 7.99
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Nimbus
|
1.30
|
0.90
|
0.92
|
0.85
|
0.24
|
|
Peer Median
|
9.29
|
--
|
--
|
--
|
--
|
EBIT Margin
2.45
Lower than Peers by 9.73
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Nimbus
|
2.45
|
0.87
|
0.29
|
0.19
|
0.21
|
|
Peer Median
|
12.18
|
--
|
--
|
--
|
--
|
Net Margin
0.30
Lower than Peers by 9.37
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Nimbus
|
0.30
|
0.28
|
0.23
|
0.23
|
0.26
|
|
Peer Median
|
9.67
|
--
|
--
|
--
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Nimbus
|
--
|
0.40
|
0.33
|
0.34
|
0.34
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
-5.16
Lower than Peers by 15.96
Year on year growth in net sales
|
Company Name
|
TTM
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Nimbus
|
-5.16
|
2.43
|
36.80
|
21.75
|
-71.52
|
|
Peer Median
|
10.80
|
--
|
--
|
--
|
--
|
EBIT Growth
117.34
Higher than Peers by 106.09
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Nimbus
|
117.34
|
204.33
|
110.80
|
9.41
|
--
|
|
Peer Median
|
11.26
|
--
|
--
|
--
|
--
|
Net Profit Growth
25.00
Higher than Peers by 11.58
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Nimbus
|
25.00
|
23.62
|
38.53
|
8.07
|
-64.08
|
|
Peer Median
|
13.42
|
--
|
--
|
--
|
--
|
EPS Growth
24.95
Higher than Peers by 18.45
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Nimbus
|
24.95
|
23.63
|
38.55
|
8.05
|
-64.08
|
|
Peer Median
|
6.51
|
--
|
--
|
--
|
--
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Nimbus
|
--
|
6.03
|
5.12
|
3.26
|
16.42
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
1.14
Higher than Peers by 1.12
Total debt / Net worth
|
Company Name
|
TTM
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Nimbus
|
1.14
|
1.58
|
1.55
|
1.12
|
1.94
|
|
Peer Median
|
0.02
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
1.54
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Nimbus
|
1.54
|
0.55
|
0.48
|
--
|
0.50
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
1.40
Lower than Peers by 0.37
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Nimbus
|
1.40
|
1.44
|
1.45
|
1.97
|
1.88
|
|
Peer Median
|
1.78
|
--
|
--
|
--
|
--
|
Quick Ratio
1.22
Higher than Peers by 0.07
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Nimbus
|
1.22
|
1.24
|
1.29
|
1.91
|
1.85
|
|
Peer Median
|
1.15
|
--
|
--
|
--
|
--
|
Interest Coverage
1.25
Lower than Peers by 10.31
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Nimbus
|
1.25
|
1.86
|
14.20
|
3.47
|
--
|
|
Peer Median
|
11.56
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
34.77
Higher than Peers by 14.71
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Nimbus
|
34.77
|
25.96
|
25.38
|
23.08
|
27.96
|
|
Peer Median
|
20.05
|
--
|
--
|
--
|
--
|
Asset Turnover
4.32
Higher than Peers by 3.48
Sales / Average Total Assets
|
Company Name
|
TTM
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Nimbus
|
4.32
|
3.23
|
3.99
|
3.70
|
0.94
|
|
Peer Median
|
0.84
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Nimbus
|
--
|
92.60
|
77.11
|
84.03
|
239.84
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Nimbus
|
--
|
14.05
|
7.14
|
2.26
|
1.89
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Nimbus
|
--
|
64.57
|
46.92
|
37.28
|
313.12
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Nimbus
|
--
|
42.08
|
37.33
|
49.01
|
-71.39
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
5.34
Lower than Peers by 39.50
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Nimbus
|
5.34
|
10.70
|
11.12
|
27.53
|
79.25
|
|
Peer Median
|
44.84
|
--
|
--
|
--
|
--
|
Price / Book Value
0.26
Lower than Peers by 3.96
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Nimbus
|
0.26
|
0.61
|
0.54
|
1.02
|
2.80
|
|
Peer Median
|
4.22
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Nimbus
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
0.29
|
--
|
--
|
--
|
--
|
EV/EBITDA
4.04
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Nimbus
|
4.04
|
10.66
|
19.22
|
22.89
|
72.02
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
1
Lower than Peers by 2,175
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Nimbus
|
1
|
3
|
3
|
5
|
12
|
|
Peer Median
|
2,176
|
--
|
--
|
--
|
--
|