Nilkamal Peer Comparison
NSE: NILKAMAL | BSE: 523385
₹2,010.70
As on 06-Nov-2026IST
Market cap
₹3,001 Cr
Revenue (TTM)
₹3,873 Cr
P/E Ratio
18.9
P/B Ratio
1.8
Div. Yield
1 %
| Nilkamal | Rishiroop | Navin Fluorine | Supreme Petrochem | BASF India | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
3,001 | 114 | 46,225 | 13,006 | 12,793 |
Revenue (₹ Cr) |
3,873 | 94 | 4,066 | 6,585 | 16,963 |
Net Profit (₹ Cr) |
147.79 | 12.46 | 910.57 | 534.09 | 597.55 |
Net Margin (%) |
3.80 | 12.53 | 21.94 | 8.05 | 3.39 |
RoE (%) |
10.69 | 8.67 | 21.72 | 21.89 | 14.01 |
Price to Earnings |
18.89 | 9.15 | 50.77 | 24.42 | 21.41 |
Price-To-Book |
1.83 | 0.76 | 10.36 | 5.09 | 2.98 |
Income Statement (₹ Cr)
| Nilkamal | Rishiroop | Navin Fluorine | Supreme Petrochem | BASF India | |
|---|---|---|---|---|---|
|
Operating Revenue
|
3,872.79 | 94.23 | 4,065.90 | 6,584.63 | 16,963.36 |
|
Total Income
|
3,888.23 | 99.39 | 4,149.76 | 6,632.99 | 17,040.68 |
|
Total Expenditure
|
3,477.91 | 82.38 | 2,672.66 | 5,774.13 | 16,085.80 |
|
EBITDA
|
394.88 | 11.85 | 1,393.24 | 810.50 | 877.56 |
|
Depreciation
|
152.92 | 0.50 | 161.83 | 111.48 | 150.99 |
|
EBIT
|
241.96 | 11.35 | 1,231.41 | 699.02 | 726.57 |
|
Interest
|
41.97 | 0.15 | 118.04 | 15.39 | 14.81 |
|
Other Income
|
15.44 | 5.16 | 83.86 | 48.36 | 77.32 |
|
Exceptional Items
|
-15.41 | 0.00 | -6.75 | -10.04 | 0.00 |
|
Profit before Tax
|
200.03 | 16.36 | 1,190.48 | 721.95 | 789.08 |
|
Provision for Tax
|
52.23 | 3.91 | 279.91 | 187.86 | 210.85 |
|
Profit after Tax
|
147.79 | 12.46 | 910.57 | 534.09 | 578.23 |
Liabilities (₹ Cr)
| Nilkamal | Rishiroop | Navin Fluorine | Supreme Petrochem | BASF India | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
1,639.86 | 150.30 | 4,462.34 | 2,557.40 | 4,299.76 |
|
Minority Interest
|
-0.47 | 0.00 | 0.00 | -1.47 | 0.00 |
|
Non-Current Liabilities
|
346.61 | 5.68 | 1,342.40 | 166.10 | 213.83 |
|
Current Liabilities
|
651.93 | 20.64 | 1,025.85 | 1,354.06 | 4,584.51 |
|
Total Liabilities
|
2,517.61 | 162.64 | 6,846.40 | -- | -- |
Assets (₹ Cr)
| Nilkamal | Rishiroop | Navin Fluorine | Supreme Petrochem | BASF India | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
1,139.64 | 106.71 | 3,659.81 | 1,482.96 | 873.55 |
|
Current Assets
|
1,425.95 | 66.86 | 3,002.90 | 2,476.50 | 7,871.35 |
|
Total Assets
|
2,517.61 | 162.64 | 6,846.40 | -- | -- |
|
Total Debt*
|
255.87 | 0.00 | 1,226.35 | -- | -- |
|
Net Current Assets
|
774.02 | 46.22 | 1,977.05 | 1,122.45 | 3,286.84 |
|
Contingent Liabilities
|
4.15 | 6.58 | 8.87 | -- | -- |
Cashflow (₹ Cr)
| Nilkamal | Rishiroop | Navin Fluorine | Supreme Petrochem | BASF India | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
305.56 | 3.77 | 893.57 | -- | -- |
|
Cash Flow from Investing Activities
|
-159.72 | -3.08 | -1,234.91 | -- | -- |
|
Cash from Financing Activities
|
-212.52 | -1.64 | 344.21 | -- | -- |
|
Net Cash Inflow / Outflow
|
-66.69 | -0.94 | 2.87 | -- | -- |
Ratios
Profitability Ratios
| Nilkamal | Rishiroop | Navin Fluorine | Supreme Petrochem | BASF India | |
|---|---|---|---|---|---|
|
ROCE (%)
|
10.76 | 6.53 | 21.39 | -- | -- |
|
ROE (%)
|
10.69 | 8.67 | 21.72 | 21.89 | 14.01 |
|
ROA (%)
|
5.69 | 7.44 | 14.60 | 14.48 | 6.90 |
|
EBIT Margin (%)
|
6.25 | 12.04 | 30.29 | 10.62 | 4.28 |
|
Net Margin (%)
|
3.80 | 12.53 | 21.94 | 8.05 | 3.39 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Nilkamal | Rishiroop | Navin Fluorine | Supreme Petrochem | BASF India | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
7.60 | 32.53 | 45.68 | 19.70 | 17.55 |
|
EBIT Growth (%)
|
49.25 | 157.45 | 91.71 | 89.34 | 64.69 |
|
Net Profit Growth (%)
|
52.47 | 211.53 | 105.03 | 72.26 | 51.29 |
|
EPS Growth (%)
|
64.65 | 211.53 | 101.67 | 74.69 | 55.14 |
|
Book Value Growth (%)
|
6.06 | 3.96 | 52.04 | -- | -- |
Valuation Ratios
| Nilkamal | Rishiroop | Navin Fluorine | Supreme Petrochem | BASF India | |
|---|---|---|---|---|---|
|
Price / Earnings
|
17.46 | 9.15 | 50.40 | 24.08 | 22.12 |
|
Price / Book Value
|
1.83 | 0.76 | 10.36 | 5.09 | 2.98 |
|
Dividend Yield (%)
|
0.99 | 1.21 | 0.17 | 1.52 | 0.85 |
|
EV/EBITDA
|
7.98 | 7.94 | 33.11 | 15.17 | 13.58 |
|
Market Cap (₹ Cr)
|
1,592.45 | 66.25 | 31,554.29 | -- | -- |
Solvency Ratios
| Nilkamal | Rishiroop | Navin Fluorine | Supreme Petrochem | BASF India | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.09 | 0.00 | 0.20 | 0.00 | 0.00 |
|
Short term debt to equity ratio
|
-- | -- | 0.05 | -- | -- |
|
Current Ratio
|
2.19 | 3.24 | 2.93 | 1.83 | 1.72 |
|
Quick Ratio
|
1.04 | 2.06 | 2.51 | 1.14 | 0.99 |
|
Interest Coverage
|
5.77 | 113.08 | 11.09 | 47.93 | 54.28 |
Operating Efficiency Ratios
| Nilkamal | Rishiroop | Navin Fluorine | Supreme Petrochem | BASF India | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
13.80 | 20.70 | 21.87 | 9.21 | 20.62 |
|
Asset Turnover
|
1.49 | 0.56 | 0.65 | 1.78 | 2.02 |
|
Receivable days
|
41.97 | 58.17 | 73.48 | -- | -- |
|
Inventory Days
|
60.22 | 85.13 | 42.29 | -- | -- |
|
Payable days
|
48.57 | 102.66 | 116.22 | -- | -- |
|
Cash Conversion Cycle
|
53.62 | 40.63 | -0.45 | -- | -- |