Nilkamal Peer Comparison

NSE: NILKAMAL | BSE: 523385

₹1,880.20

₹15.40 (0.83%)

As on 23-Sep-2026IST

Market cap

₹2,803 Cr

Revenue (TTM)

₹3,715 Cr

P/E Ratio

22.5

P/B Ratio

1.8

Div. Yield

1.1 %

Edit

	Nilkamal	ARCL Organics	Rishiroop	Polylink Polymers	Sreechem Resins
Market cap (₹ Cr)	2,803	212	128	51	10
Revenue (₹ Cr)	3,715	272	79	87	30
Net Profit (₹ Cr)	114.83	10.32	10.71	1.46	0.04
Net Margin (%)	3.08	3.74	12.68	1.66	0.14
RoE (%)	8.93	14.25	7.75	4.75	0.31
Price to Earnings	22.48	20.54	11.91	35.17	231.78
Price-To-Book	1.75	2.32	0.85	1.63	0.70

Income Statement (₹ Cr)

	Nilkamal	ARCL Organics	Rishiroop	Polylink Polymers	Sreechem Resins
Operating Revenue	3,778.06	272.31	71.99	84.60	35.50
Total Income	3,792.48	276.26	76.30	85.11	35.67
Total Expenditure	3,446.14	247.69	66.98	81.71	35.32
EBITDA	331.92	24.62	5.01	2.89	0.18
Depreciation	142.30	6.02	0.54	1.45	0.54
EBIT	189.62	18.60	4.47	1.44	-0.36
Interest	47.10	4.96	0.14	0.66	0.32
Other Income	14.42	3.95	4.31	0.51	0.16
Exceptional Items	-15.41	-0.55	--	--	--
Profit before Tax	151.54	17.04	8.63	1.30	-0.52
Provision for Tax	35.46	11.85	1.93	0.07	-0.15
Profit after Tax	116.07	5.19	6.70	1.22	-0.37

	Nilkamal	ARCL Organics	Rishiroop	Polylink Polymers	Sreechem Resins
Shareholder's Funds	1,577.38	82.20	137.08	31.12	14.29
Minority Interest	1.53	--	--	--	--
Non-Current Liabilities	361.13	39.74	5.28	3.49	0.09
Current Liabilities	577.57	101.77	20.28	12.00	2.88
Total Liabilities	2,517.61	223.72	162.64	46.61	17.27

	Nilkamal	ARCL Organics	Rishiroop	Polylink Polymers	Sreechem Resins
Non-Current Assets	1,173.67	97.54	110.05	24.43	8.61
Current Assets	1,343.94	126.18	52.60	22.18	8.65
Total Assets	2,517.61	223.72	162.64	46.61	17.27
Total Debt*	255.87	70.84	0.00	5.57	2.23
Net Current Assets	766.37	24.40	32.32	10.19	5.77
Contingent Liabilities	4.15	3.70	6.58	0.91	--

	Nilkamal	ARCL Organics	Rishiroop	Polylink Polymers	Sreechem Resins
Cash From Operating Activities	305.56	-3.78	3.77	5.27	3.29
Cash Flow from Investing Activities	-159.72	-33.79	-3.08	-7.88	-2.17
Cash from Financing Activities	-212.52	32.36	-1.64	2.61	-1.12
Net Cash Inflow / Outflow	-66.69	-5.21	-0.94	0.01	0.00

	Nilkamal	ARCL Organics	Rishiroop	Polylink Polymers	Sreechem Resins
ROCE (%)	10.76	16.66	6.53	5.67	-1.16
ROE (%)	7.58	6.50	4.98	4.01	-2.63
ROA (%)	4.59	2.59	4.25	2.83	-1.93
EBIT Margin (%)	9.17	10.49	12.94	4.02	0.97
Net Margin (%)	3.06	1.88	8.78	1.44	-1.03
Cash Profit Margin (%)	6.39	4.12	10.06	3.16	0.49

	Nilkamal	ARCL Organics	Rishiroop	Polylink Polymers	Sreechem Resins
Revenue Growth (%)	14.05	8.67	-3.19	-7.27	-32.98
EBIT Growth (%)	16.75	9.22	-38.58	-22.93	-91.73
Net Profit Growth (%)	8.68	-57.92	-37.17	-42.62	-115.69
EPS Growth (%)	8.60	-57.92	-37.17	-42.62	-114.94
Book Value Growth (%)	6.06	6.14	3.96	4.08	3.60

	Nilkamal	ARCL Organics	Rishiroop	Polylink Polymers	Sreechem Resins
Price / Earnings	13.78	23.23	9.89	28.09	0.00
Price / Book Value	1.01	1.47	0.48	1.10	1.09
Dividend Yield (%)	1.87	0.00	2.07	0.00	0.00
EV/EBITDA	5.10	5.91	6.83	11.70	51.53
Market Cap (₹ Cr)	1,592.45	120.55	66.25	34.36	15.56

	Nilkamal	ARCL Organics	Rishiroop	Polylink Polymers	Sreechem Resins
Debt to Equity	0.16	0.86	0.00	0.18	0.16
Short term debt to equity ratio	0.09	0.51	--	0.08	0.16
Current Ratio	2.33	1.24	2.59	1.85	3.00
Quick Ratio	1.21	1.00	1.63	1.30	1.70
Interest Coverage	4.22	4.43	61.59	2.97	-0.62

	Nilkamal	ARCL Organics	Rishiroop	Polylink Polymers	Sreechem Resins
Debtors to sales (%)	12.37	15.23	16.11	17.75	12.81
Asset Turnover	1.60	1.36	0.46	1.96	1.86
Receivable days	41.97	62.40	58.17	62.63	65.86
Inventory Days	60.22	25.76	85.13	29.21	44.15
Payable days	48.57	82.13	102.66	34.80	13.04
Cash Conversion Cycle	53.62	6.03	40.63	57.04	96.97

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.