Market cap
₹7 Cr
Revenue (TTM)
₹1 Cr
P/E Ratio
14.5
P/B Ratio
4.1
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Income
|
0.66
|
0.40
|
--
|
--
|
0.01
|
0.02
|
|||||
|
Other Income
|
--
|
--
|
0.14
|
0.00
|
0.15
|
--
|
|||||
|
Total Income
|
0.66
|
0.40
|
0.14
|
0.00
|
0.16
|
0.02
|
|||||
|
Interest Expense
|
--
|
--
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||
|
Operating Expenses
|
0.14
|
0.14
|
0.18
|
0.15
|
0.14
|
0.13
|
|||||
|
Exceptional Income/Expenses
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
0.52
|
0.25
|
-0.03
|
-0.15
|
0.02
|
-0.11
|
|||||
|
Taxes
|
0.04
|
0.04
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||
|
Profit after Tax
|
0.48
|
0.21
|
-0.03
|
-0.15
|
0.02
|
-0.11
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
0.48
|
0.21
|
-0.03
|
-0.15
|
0.02
|
-0.11
|
Liabilities (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
1.51
|
1.51
|
1.30
|
1.33
|
1.48
|
1.46
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
0.10
|
0.51
|
0.51
|
0.51
|
0.51
|
4.45
|
|||||
|
Current Liabilities
|
7.85
|
7.44
|
7.27
|
7.26
|
7.27
|
3.21
|
|||||
|
Total Liabilities
|
9.47
|
9.47
|
9.08
|
9.10
|
9.26
|
9.12
|
Cashflow (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-0.01
|
0.01
|
0.00
|
0.01
|
0.00
|
|||||
|
Cash Flow from Investing Activities
|
--
|
--
|
--
|
--
|
-0.01
|
--
|
|||||
|
Cash from Financing Activities
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
-0.01
|
0.01
|
0.00
|
0.00
|
0.00
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
1.41
|
0.63
|
-0.10
|
-0.43
|
0.06
|
-0.33
|
|||||
|
Cash EPS (₹)
|
1.41
|
0.63
|
-0.10
|
-0.42
|
0.06
|
-0.33
|
|||||
|
Adjusted Book Value (₹)
|
5.06
|
4.42
|
3.80
|
3.90
|
4.32
|
4.27
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-0.03
|
0.03
|
-0.01
|
0.02
|
0.00
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
1.02
|
0.03
|
0.00
|
0.01
|
0.00
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
13.23
|
-1.85
|
-7.70
|
1.23
|
-5.48
|
|||||
|
ROE (%)
|
35.21
|
15.22
|
-2.57
|
-10.40
|
1.36
|
-7.41
|
|||||
|
ROA (%)
|
5.20
|
2.31
|
-0.37
|
-1.59
|
0.22
|
-1.23
|
|||||
|
EBIT Margin (%)
|
79.33
|
63.56
|
--
|
--
|
-1,386.45
|
-480.22
|
|||||
|
Net Margin (%)
|
73.25
|
53.63
|
-23.45
|
-90,261.73
|
12.17
|
-485.85
|
|||||
|
Cash Profit Margin (%)
|
--
|
53.71
|
--
|
--
|
225.75
|
-485.85
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
3,033.33
|
--
|
--
|
-100.00
|
-59.43
|
-66.00
|
|||||
|
EBIT Growth (%)
|
462.50
|
242.50
|
-20.52
|
-13.57
|
-17.14
|
-225.36
|
|||||
|
Net Profit Growth (%)
|
3,033.33
|
732.88
|
76.89
|
-833.89
|
117.75
|
-228.99
|
|||||
|
EPS Growth (%)
|
434.75
|
733.10
|
76.89
|
-833.45
|
117.76
|
-228.86
|
|||||
|
Book Value Growth (%)
|
--
|
16.47
|
-2.54
|
-9.89
|
1.37
|
-7.15
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
14.54
|
--
|
--
|
--
|
124.53
|
--
|
|||||
|
Price / Book Value
|
4.05
|
--
|
6.05
|
2.29
|
1.68
|
2.60
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
14.39
|
15.45
|
-254.03
|
-24.47
|
116.06
|
-38.72
|
|||||
|
Close Price (₹)
|
20.65
|
--
|
22.99
|
8.92
|
7.26
|
11.10
|
|||||
|
High Price (₹)
|
22.80
|
--
|
25.23
|
12.84
|
11.90
|
11.90
|
|||||
|
Low Price (₹)
|
14.27
|
--
|
7.10
|
5.69
|
4.51
|
4.09
|
|||||
|
Market Cap (₹ Cr)
|
7.01
|
--
|
--
|
--
|
2.48
|
3.80
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.34
|
0.39
|
0.38
|
0.34
|
0.35
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
1.20
|
0.21
|
0.22
|
0.22
|
0.24
|
0.48
|
|||||
|
Quick Ratio
|
1.20
|
0.33
|
0.35
|
0.35
|
0.23
|
0.46
|
|||||
|
Interest Coverage
|
--
|
--
|
-1,962.56
|
-210.66
|
27.15
|
-85.39
|