Market cap
₹231 Cr
Revenue (TTM)
₹61 Cr
P/E Ratio
27.8
P/B Ratio
9.1
Div. Yield
0 %
| Nidhi Granites | Cholamandalam Financial | RRP Semiconductor | BF Investment | Balmer Lawrie Inv | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
231 | 28,084 | 11,524 | 1,669 | 1,601 |
Revenue (₹ Cr) |
61 | 40,890 | -7 | 78 | 2,795 |
Net Profit (₹ Cr) |
8.34 | 6,006.75 | -7.80 | -63.80 | 213.93 |
Net Margin (%) |
13.52 | 14.51 | 115.96 | -81.55 | 7.53 |
RoE (%) |
40.72 | 18.33 | -84.73 | 4.99 | 12.81 |
Price to Earnings |
27.76 | 10.52 | -- | 4.28 | 8.93 |
Price-To-Book |
9.09 | 1.64 | 1,384.78 | 0.20 | 1.07 |
Income Statement (₹ Cr)
| Nidhi Granites | Cholamandalam Financial | RRP Semiconductor | BF Investment | Balmer Lawrie Inv | |
|---|---|---|---|---|---|
|
Operating Income
|
65.20 | 39,072.72 | 31.59 | 76.33 | 2,526.38 |
|
Other Income
|
0.28 | 503.25 | 0.36 | 1.56 | 56.39 |
|
Total Income
|
65.49 | 39,575.97 | 31.95 | 77.88 | 2,582.77 |
|
Interest Expense
|
0.31 | 14,388.06 | 0.23 | -- | 26.53 |
|
PBT & Exceptional Items
|
10.75 | 7,325.92 | 11.46 | 65.30 | 285.66 |
|
Operating Expenses
|
52.85 | 17,529.42 | 20.26 | 12.30 | 2,210.32 |
|
Exceptional Income/Expenses
|
-- | -- | -- | -0.01 | -- |
|
Profit before Tax
|
10.75 | 7,325.92 | 11.46 | 375.49 | 350.11 |
|
Taxes
|
3.07 | 1,848.00 | 3.00 | 93.48 | 83.57 |
|
Profit after Tax
|
7.68 | 5,477.92 | 8.46 | 282.01 | 266.54 |
|
Minority Interest
|
-- | 18,425.81 | -- | -- | 772.45 |
|
Share of Associate
|
-- | 7.26 | -- | -- | -- |
|
Consolidated Profit
|
7.68 | 2,441.29 | 8.46 | 282.01 | 171.63 |
Liabilities (₹ Cr)
| Nidhi Granites | Cholamandalam Financial | RRP Semiconductor | BF Investment | Balmer Lawrie Inv | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
22.54 | 15,454.15 | 16.91 | 8,538.65 | 1,375.85 |
|
Minority Interest
|
-- | 18,425.81 | -- | -- | 772.45 |
|
Non-Current Liabilities
|
1.03 | 1,45,112.69 | 12.04 | 841.02 | 354.24 |
|
Current Liabilities
|
9.29 | 88,126.98 | 11.38 | 14.18 | 698.66 |
|
Total Liabilities
|
32.96 | 2,68,330.51 | 40.32 | 9,393.84 | 3,201.20 |
Assets (₹ Cr)
| Nidhi Granites | Cholamandalam Financial | RRP Semiconductor | BF Investment | Balmer Lawrie Inv | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
11.04 | 2,46,278.48 | -- | 8,820.73 | 1,459.41 |
|
Current Assets
|
21.83 | 20,841.15 | 40.32 | 573.11 | 1,741.80 |
|
Total Assets
|
32.96 | 2,68,330.51 | 40.32 | 9,393.84 | 3,201.20 |
|
Contingent Liabilities
|
5.00 | 560.84 | -- | 0.11 | 418.24 |
Cashflow (₹ Cr)
| Nidhi Granites | Cholamandalam Financial | RRP Semiconductor | BF Investment | Balmer Lawrie Inv | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
5.80 | -30,032.77 | -18.78 | 32.90 | 163.88 |
|
Cash Flow from Investing Activities
|
-0.79 | -2,528.40 | -- | 58.95 | 9.34 |
|
Cash from Financing Activities
|
-1.94 | 35,650.27 | 20.27 | -0.01 | -183.16 |
|
Net Cash Inflow / Outflow
|
3.08 | 3,089.10 | 1.48 | 91.84 | -9.95 |
Ratios
Profitability Ratios
| Nidhi Granites | Cholamandalam Financial | RRP Semiconductor | BF Investment | Balmer Lawrie Inv | |
|---|---|---|---|---|---|
|
ROCE (%)
|
52.74 | 10.52 | 80.18 | 4.86 | 27.40 |
|
ROE (%)
|
41.03 | 39.52 | 208.52 | 3.65 | 20.53 |
|
ROA (%)
|
27.86 | 2.23 | 41.55 | 3.32 | 8.57 |
|
EBIT Margin (%)
|
19.38 | 56.42 | 37.01 | 85.93 | 14.74 |
|
Net Margin (%)
|
11.72 | 13.84 | 26.49 | 362.09 | 10.32 |
|
Cash Profit Margin (%)
|
14.19 | 14.87 | 26.79 | 369.85 | 12.94 |
Growth Ratios
| Nidhi Granites | Cholamandalam Financial | RRP Semiconductor | BF Investment | Balmer Lawrie Inv | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
44.01 | 17.95 | 8,213.53 | 23.05 | 7.59 |
|
EBIT Growth (%)
|
257.77 | 14.89 | 10,596.16 | 18.09 | 2.25 |
|
Net Profit Growth (%)
|
300.19 | 15.71 | 0.00 | 26.87 | 10.16 |
|
EPS Growth (%)
|
300.20 | 12.31 | 465.43 | 26.87 | 11.06 |
|
Book Value Growth (%)
|
51.56 | 23.32 | 297.95 | 23.75 | 12.70 |
Valuation Ratios
| Nidhi Granites | Cholamandalam Financial | RRP Semiconductor | BF Investment | Balmer Lawrie Inv | |
|---|---|---|---|---|---|
|
Price / Earnings
|
23.17 | 10.50 | 99.41 | 4.27 | 8.71 |
|
Price / Book Value
|
7.89 | 1.68 | 51.29 | 0.14 | 1.09 |
|
Dividend Yield (%)
|
0.00 | 0.10 | 0.00 | 3.13 | 6.38 |
|
EV/EBITDA
|
13.90 | 10.16 | 72.91 | 9.68 | 2.56 |
|
Market Cap (₹ Cr)
|
177.88 | 25,643.43 | 841.35 | 1,204.06 | 1,495.36 |
Solvency Ratios
| Nidhi Granites | Cholamandalam Financial | RRP Semiconductor | BF Investment | Balmer Lawrie Inv | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.07 | 13.74 | 0.71 | 0.00 | 0.06 |
|
Short term debt to equity ratio
|
0.07 | 5.02 | -- | -- | -- |
|
Current Ratio
|
2.35 | 0.24 | 3.54 | 40.42 | 2.49 |
|
Quick Ratio
|
1.68 | 0.24 | 3.54 | 40.42 | 2.22 |
|
Interest Coverage
|
35.43 | 1.51 | 51.46 | -- | 14.20 |