Market cap
₹2 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
--
P/B Ratio
-0
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Income
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Other Income
|
0.44
|
0.17
|
0.66
|
0.14
|
0.25
|
0.69
|
|||||
|
Total Income
|
0.44
|
0.17
|
0.66
|
0.14
|
0.25
|
0.69
|
|||||
|
Interest Expense
|
11.89
|
13.29
|
11.23
|
9.52
|
8.09
|
6.89
|
|||||
|
Operating Expenses
|
0.79
|
0.80
|
0.92
|
0.61
|
1.35
|
0.38
|
|||||
|
Exceptional Income/Expenses
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-12.25
|
-13.93
|
-11.50
|
-10.01
|
-9.21
|
-6.59
|
|||||
|
Taxes
|
0.00
|
-0.10
|
0.00
|
0.00
|
0.01
|
0.00
|
|||||
|
Profit after Tax
|
-12.25
|
-13.83
|
-11.50
|
-10.01
|
-9.22
|
-6.60
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
-12.25
|
-13.83
|
-11.50
|
-10.01
|
-9.22
|
-6.60
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
-687.02
|
-671.17
|
-656.94
|
-645.44
|
-635.44
|
-626.30
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
4.98
|
4.89
|
4.99
|
4.99
|
4.99
|
4.97
|
|||||
|
Current Liabilities
|
686.76
|
671.15
|
657.09
|
646.13
|
637.35
|
631.58
|
|||||
|
Total Liabilities
|
4.72
|
4.96
|
5.15
|
5.68
|
6.90
|
10.25
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-0.76
|
-0.57
|
-0.44
|
-0.34
|
0.51
|
|||||
|
Cash Flow from Investing Activities
|
--
|
0.05
|
0.74
|
0.26
|
0.71
|
2.38
|
|||||
|
Cash from Financing Activities
|
--
|
0.84
|
--
|
-0.81
|
-2.00
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
0.12
|
0.17
|
-0.99
|
-1.63
|
2.89
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-1.48
|
-1.67
|
-1.39
|
-1.21
|
-1.11
|
-0.80
|
|||||
|
Cash EPS (₹)
|
--
|
-1.67
|
-1.39
|
-1.21
|
-1.11
|
-0.79
|
|||||
|
Adjusted Book Value (₹)
|
--
|
-81.04
|
-79.32
|
-77.94
|
-76.73
|
-75.62
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-0.09
|
-0.07
|
-0.05
|
-0.04
|
0.06
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-1.67
|
-1.42
|
-1.20
|
-1.13
|
-0.76
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
ROE (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
ROA (%)
|
-253.22
|
-276.16
|
-212.62
|
-159.23
|
-107.51
|
-65.60
|
|||||
|
EBIT Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Margin (%)
|
-2,784.55
|
-8,277.56
|
-1,748.05
|
-7,327.31
|
-3,732.36
|
-961.49
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
1.35
|
12.66
|
-48.18
|
54.12
|
-247.60
|
32.23
|
|||||
|
Net Profit Growth (%)
|
13.44
|
-20.24
|
-14.93
|
-8.62
|
-39.71
|
-6.86
|
|||||
|
EPS Growth (%)
|
14.20
|
-20.23
|
-14.93
|
-8.62
|
-39.71
|
-6.86
|
|||||
|
Book Value Growth (%)
|
--
|
-2.17
|
-1.78
|
-1.57
|
-1.46
|
-1.06
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
0.00
|
--
|
--
|
--
|
0.00
|
0.00
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-104.84
|
-216.81
|
-530.90
|
-286.61
|
-111.81
|
393.89
|
|||||
|
Close Price (₹)
|
--
|
--
|
--
|
--
|
0.36
|
0.19
|
|||||
|
High Price (₹)
|
--
|
--
|
--
|
--
|
0.36
|
0.20
|
|||||
|
Low Price (₹)
|
--
|
--
|
--
|
--
|
0.19
|
0.19
|
|||||
|
Market Cap (₹ Cr)
|
2.41
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.00
|
-0.18
|
-0.18
|
-0.19
|
-0.19
|
-0.20
|
|||||
|
Short term debt to equity ratio
|
--
|
-0.16
|
-0.16
|
-0.16
|
-0.16
|
-0.17
|
|||||
|
Current Ratio
|
0.00
|
0.00
|
0.00
|
0.00
|
0.01
|
0.01
|
|||||
|
Quick Ratio
|
0.00
|
0.00
|
0.00
|
0.00
|
0.01
|
0.01
|
|||||
|
Interest Coverage
|
-0.03
|
-0.05
|
-0.02
|
-0.05
|
-0.14
|
0.04
|