Nestle India Peer Comparison

NSE: NESTLEIND | BSE: 500790

₹1,188.60

₹20.60 (1.76%)

As on 29-Oct-2026IST

Market cap

₹2,29,469 Cr

Revenue (TTM)

₹25,581 Cr

P/E Ratio

56.3

P/B Ratio

39.7

Div. Yield

1 %

Edit

	Nestle India	Hatsun Agro	Dodla Dairy	Heritage Foods	Modern Dairies
Market cap (₹ Cr)	2,29,469	22,453	5,803	3,285	132
Revenue (₹ Cr)	25,581	10,880	4,493	4,934	345
Net Profit (₹ Cr)	4,134.06	367.41	215.69	114.37	5.93
Net Margin (%)	16.11	3.37	4.74	2.31	1.71
RoE (%)	72.75	18.76	12.83	10.25	9.20
Price to Earnings	56.28	61.11	26.90	28.48	22.32
Price-To-Book	39.72	11.38	3.38	2.89	1.80

Income Statement (₹ Cr)

	Nestle India	Hatsun Agro	Dodla Dairy	Heritage Foods	Modern Dairies
Operating Revenue	25,581.35	10,880.39	4,493.47	4,934.39	345.32
Total Income	25,654.24	10,893.18	4,550.07	4,957.96	346.60
Total Expenditure	19,482.32	9,705.86	4,231.36	4,683.42	333.65
EBITDA	6,099.03	1,174.53	262.12	250.97	11.67
Depreciation	759.16	588.68	90.35	96.14	3.15
EBIT	5,339.87	585.85	171.77	154.83	8.52
Interest	119.21	127.96	3.69	24.67	1.19
Other Income	72.89	12.79	56.59	23.57	1.28
Exceptional Items	110.86	0.00	-2.48	0.78	0.00
Profit before Tax	5,404.41	470.68	222.19	154.50	8.61
Provision for Tax	1,270.35	103.27	6.50	40.13	2.68
Profit after Tax	4,134.06	367.41	215.69	114.37	5.93

	Nestle India	Hatsun Agro	Dodla Dairy	Heritage Foods	Modern Dairies
Shareholder's Funds	5,962.92	1,973.14	1,721.65	1,136.79	73.56
Minority Interest	0.00	0.00	0.00	0.97	0.00
Non-Current Liabilities	3,397.97	938.95	124.03	411.82	6.66
Current Liabilities	5,022.92	1,539.46	355.08	445.84	49.70
Total Liabilities	--	5,239.42	2,085.81	1,949.81	141.52

	Nestle India	Hatsun Agro	Dodla Dairy	Heritage Foods	Modern Dairies
Non-Current Assets	7,036.07	3,133.64	1,227.15	1,291.81	55.51
Current Assets	5,396.54	663.08	860.50	629.46	68.42
Total Assets	--	5,239.42	2,085.81	1,949.81	141.52
Total Debt*	--	1,331.95	29.77	324.13	11.57
Net Current Assets	373.62	-876.38	505.42	183.61	18.72
Contingent Liabilities	--	158.91	18.91	16.07	531.31

	Nestle India	Hatsun Agro	Dodla Dairy	Heritage Foods	Modern Dairies
Cash From Operating Activities	--	1,556.54	294.86	237.18	-4.50
Cash Flow from Investing Activities	--	-434.67	-285.53	-374.73	-7.48
Cash from Financing Activities	--	-1,130.22	-24.68	137.78	13.69
Net Cash Inflow / Outflow	--	-8.35	-15.35	0.23	1.71

	Nestle India	Hatsun Agro	Dodla Dairy	Heritage Foods	Modern Dairies
ROCE (%)	--	17.40	18.15	17.32	13.71
ROE (%)	71.52	18.76	12.83	10.25	9.20
ROA (%)	31.05	8.26	10.43	6.25	4.75
EBIT Margin (%)	20.87	5.38	3.82	3.14	2.47
Net Margin (%)	16.11	3.37	4.74	2.31	1.71
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Nestle India	Hatsun Agro	Dodla Dairy	Heritage Foods	Modern Dairies
Revenue Growth (%)	21.68	17.37	17.12	13.91	1.54
EBIT Growth (%)	28.26	-2.24	-38.37	-32.86	16.98
Net Profit Growth (%)	38.08	11.78	-17.06	-35.54	-92.50
EPS Growth (%)	-11.90	11.78	-16.25	-33.20	-78.21
Book Value Growth (%)	--	13.21	19.07	13.56	57.04

	Nestle India	Hatsun Agro	Dodla Dairy	Heritage Foods	Modern Dairies
Price / Earnings	56.92	61.11	26.64	28.63	20.26
Price / Book Value	38.48	11.38	3.38	2.89	1.80
Dividend Yield (%)	1.01	0.60	0.52	0.71	0.00
EV/EBITDA	37.41	20.21	20.10	13.36	11.46
Market Cap (₹ Cr)	--	20,502.05	5,858.61	2,726.91	92.77

	Nestle India	Hatsun Agro	Dodla Dairy	Heritage Foods	Modern Dairies
Debt to Equity	0.00	0.24	0.02	0.24	0.07
Short term debt to equity ratio	--	0.18	0.00	0.05	0.08
Current Ratio	1.07	0.43	2.42	1.41	1.38
Quick Ratio	0.51	0.09	1.77	0.83	0.82
Interest Coverage	46.34	4.68	61.18	7.26	8.24

	Nestle India	Hatsun Agro	Dodla Dairy	Heritage Foods	Modern Dairies
Debtors to sales (%)	1.54	0.07	0.38	1.59	4.33
Asset Turnover	1.92	2.45	2.17	2.70	2.76
Receivable days	--	0.24	1.13	4.24	23.92
Inventory Days	--	29.10	13.81	26.17	31.78
Payable days	--	15.25	20.44	20.81	62.12
Cash Conversion Cycle	--	14.08	-5.50	9.60	-6.42

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.