Nelco Peer Comparison

NSE: NELCO | BSE: 504112

₹1,020.75

₹9.00 (0.89%)

As on 23-Sep-2026IST

Market cap

₹2,328 Cr

Revenue (TTM)

₹312 Cr

P/E Ratio

603.1

P/B Ratio

17.7

Div. Yield

0.1 %

Edit

	Nelco	Tanla Platforms	Railtel	Tata Teleservices	Route Mobile
Market cap (₹ Cr)	2,328	6,633	8,622	6,967	2,989
Revenue (₹ Cr)	312	4,603	4,427	1,178	4,509
Net Profit (₹ Cr)	3.75	532.90	346.00	37.53	266.71
Net Margin (%)	1.19	11.48	7.72	3.14	5.81
RoE (%)	4.27	22.44	16.98	--	-45.03
Price to Earnings	603.12	12.45	24.92	185.65	12.03
Price-To-Book	17.75	2.56	3.70	-0.35	1.06

Income Statement (₹ Cr)

	Nelco	Tanla Platforms	Railtel	Tata Teleservices	Route Mobile
Operating Revenue	311.84	4,603.44	4,426.94	1,177.55	4,508.89
Total Income	315.77	4,642.80	4,479.07	1,193.38	4,587.83
Total Expenditure	282.70	3,842.47	3,774.76	542.27	3,984.84
EBITDA	29.14	760.97	652.18	635.28	524.05
Depreciation	20.15	127.94	195.55	138.15	92.82
EBIT	8.99	633.03	456.63	497.13	431.23
Interest	4.96	4.14	4.23	1,134.18	6.35
Other Income	3.93	39.36	52.13	15.83	78.94
Exceptional Items	-2.75	0.00	-34.82	658.75	-135.87
Profit before Tax	5.21	668.25	469.71	37.53	367.95
Provision for Tax	1.46	135.35	123.71	0.00	101.24
Profit after Tax	3.75	532.90	346.00	37.53	266.71

	Nelco	Tanla Platforms	Railtel	Tata Teleservices	Route Mobile
Shareholder's Funds	128.83	2,488.00	2,261.61	-19,983.38	2,769.59
Minority Interest	0.00	0.00	0.00	0.00	-18.29
Non-Current Liabilities	11.08	47.54	296.97	3,140.27	81.64
Current Liabilities	207.46	1,194.48	3,271.42	18,184.14	652.97
Total Liabilities	351.38	3,730.02	5,830.00	1,341.03	3,531.48

	Nelco	Tanla Platforms	Railtel	Tata Teleservices	Route Mobile
Non-Current Assets	142.81	814.49	1,212.39	728.17	881.00
Current Assets	182.04	2,744.61	4,318.94	184.33	2,546.93
Total Assets	351.38	3,730.02	5,830.00	1,341.03	3,531.48
Total Debt*	58.77	0.00	0.00	20,663.04	0.00
Net Current Assets	-25.42	1,550.13	1,047.52	-17,999.81	1,893.96
Contingent Liabilities	12.37	452.90	1,935.09	802.31	320.57

	Nelco	Tanla Platforms	Railtel	Tata Teleservices	Route Mobile
Cash From Operating Activities	15.26	574.19	316.45	667.56	581.16
Cash Flow from Investing Activities	-20.76	47.50	-76.95	-90.58	-14.02
Cash from Financing Activities	11.04	-375.19	-150.08	-603.95	-535.21
Net Cash Inflow / Outflow	5.54	246.51	89.42	-26.97	31.93

	Nelco	Tanla Platforms	Railtel	Tata Teleservices	Route Mobile
ROCE (%)	5.65	26.97	23.03	157.86	12.99
ROE (%)	4.27	22.44	16.98	0.00	-45.03
ROA (%)	1.18	15.08	6.30	2.84	7.23
EBIT Margin (%)	2.88	13.75	10.31	42.22	9.56
Net Margin (%)	1.19	11.48	7.72	3.14	5.81
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Nelco	Tanla Platforms	Railtel	Tata Teleservices	Route Mobile
Revenue Growth (%)	2.05	13.21	20.85	-7.19	-0.31
EBIT Growth (%)	-42.37	12.24	27.06	19.32	10.12
Net Profit Growth (%)	-41.77	10.00	9.07	102.94	-14.40
EPS Growth (%)	-18.88	11.65	16.76	51.20	-488.84
Book Value Growth (%)	0.73	8.48	13.10	-2.11	14.06

	Nelco	Tanla Platforms	Railtel	Tata Teleservices	Route Mobile
Price / Earnings	423.89	12.45	23.21	-11.22	-2.51
Price / Book Value	17.75	2.56	3.70	-0.35	1.06
Dividend Yield (%)	0.10	2.40	1.21	0.00	2.32
EV/EBITDA	81.21	7.29	12.22	43.43	3.02
Market Cap (₹ Cr)	1,154.13	5,011.45	7,891.95	6,116.96	2,618.48

	Nelco	Tanla Platforms	Railtel	Tata Teleservices	Route Mobile
Debt to Equity	0.00	0.00	0.00	-0.15	0.00
Short term debt to equity ratio	0.46	--	--	-0.63	--
Current Ratio	0.88	2.30	1.32	0.01	3.90
Quick Ratio	0.70	2.30	1.32	0.01	3.90
Interest Coverage	2.05	162.49	112.04	1.03	58.94

	Nelco	Tanla Platforms	Railtel	Tata Teleservices	Route Mobile
Debtors to sales (%)	33.23	21.47	46.37	8.11	20.17
Asset Turnover	0.98	1.30	0.81	0.89	1.22
Receivable days	125.10	75.43	155.06	37.77	76.27
Inventory Days	39.85	0.00	0.00	0.00	0.00
Payable days	437.38	--	--	--	63.39
Cash Conversion Cycle	-272.43	--	--	--	12.88

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.