Nelco Peer Comparison
NSE: NELCO | BSE: 504112
₹961.20
As on 28-Aug-2026IST
Market cap
₹2,180 Cr
Revenue (TTM)
₹312 Cr
P/E Ratio
564.7
P/B Ratio
16.6
Div. Yield
0.1 %
| Nelco | Tanla Platforms | Railtel | Tata Teleservices | Route Mobile | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
2,180 | 7,207 | 8,949 | 7,616 | 3,209 |
Revenue (₹ Cr) |
312 | 4,603 | 4,427 | 1,178 | 4,509 |
Net Profit (₹ Cr) |
3.75 | 532.90 | 346.00 | 37.53 | 266.71 |
Net Margin (%) |
1.19 | 11.48 | 7.72 | 3.14 | 5.81 |
RoE (%) |
4.27 | 22.44 | 16.98 | -- | -45.03 |
Price to Earnings |
564.67 | 13.52 | 25.87 | 202.94 | 12.92 |
Price-To-Book |
16.62 | 2.79 | 3.85 | -0.38 | 1.14 |
Income Statement (₹ Cr)
| Nelco | Tanla Platforms | Railtel | Tata Teleservices | Route Mobile | |
|---|---|---|---|---|---|
|
Operating Revenue
|
311.84 | 4,603.44 | 4,426.94 | 1,177.55 | 4,508.89 |
|
Total Income
|
315.77 | 4,642.80 | 4,479.07 | 1,193.38 | 4,587.83 |
|
Total Expenditure
|
282.70 | 3,842.47 | 3,774.76 | 542.27 | 3,984.84 |
|
EBITDA
|
29.14 | 760.97 | 652.18 | 635.28 | 524.05 |
|
Depreciation
|
20.15 | 127.94 | 195.55 | 138.15 | 92.82 |
|
EBIT
|
8.99 | 633.03 | 456.63 | 497.13 | 431.23 |
|
Interest
|
4.96 | 4.14 | 4.23 | 1,134.18 | 6.35 |
|
Other Income
|
3.93 | 39.36 | 52.13 | 15.83 | 78.94 |
|
Exceptional Items
|
-2.75 | 0.00 | -34.82 | 658.75 | -135.87 |
|
Profit before Tax
|
5.21 | 668.25 | 469.71 | 37.53 | 367.95 |
|
Provision for Tax
|
1.46 | 135.35 | 123.71 | 0.00 | 101.24 |
|
Profit after Tax
|
3.75 | 532.90 | 346.00 | 37.53 | 266.71 |
Liabilities (₹ Cr)
| Nelco | Tanla Platforms | Railtel | Tata Teleservices | Route Mobile | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
128.83 | 2,488.00 | 2,261.61 | -19,983.38 | 2,769.59 |
|
Minority Interest
|
0.00 | 0.00 | 0.00 | 0.00 | -18.29 |
|
Non-Current Liabilities
|
11.08 | 47.54 | 296.97 | 3,140.27 | 81.64 |
|
Current Liabilities
|
207.46 | 1,194.48 | 3,271.42 | 18,184.14 | 652.97 |
|
Total Liabilities
|
351.38 | 3,730.02 | 5,830.00 | 1,341.03 | 3,531.48 |
Assets (₹ Cr)
| Nelco | Tanla Platforms | Railtel | Tata Teleservices | Route Mobile | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
142.81 | 814.49 | 1,212.39 | 728.17 | 881.00 |
|
Current Assets
|
182.04 | 2,744.61 | 4,318.94 | 184.33 | 2,546.93 |
|
Total Assets
|
351.38 | 3,730.02 | 5,830.00 | 1,341.03 | 3,531.48 |
|
Total Debt*
|
58.77 | 0.00 | 0.00 | 20,663.04 | 0.00 |
|
Net Current Assets
|
-25.42 | 1,550.13 | 1,047.52 | -17,999.81 | 1,893.96 |
|
Contingent Liabilities
|
12.37 | 452.90 | 1,935.09 | 802.31 | 320.57 |
Cashflow (₹ Cr)
| Nelco | Tanla Platforms | Railtel | Tata Teleservices | Route Mobile | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
15.26 | 574.19 | 316.45 | 667.56 | 581.16 |
|
Cash Flow from Investing Activities
|
-20.76 | 47.50 | -76.95 | -90.58 | -14.02 |
|
Cash from Financing Activities
|
11.04 | -375.19 | -150.08 | -603.95 | -535.21 |
|
Net Cash Inflow / Outflow
|
5.54 | 246.51 | 89.42 | -26.97 | 31.93 |
Ratios
Profitability Ratios
| Nelco | Tanla Platforms | Railtel | Tata Teleservices | Route Mobile | |
|---|---|---|---|---|---|
|
ROCE (%)
|
5.65 | 26.97 | 23.03 | 157.86 | 12.99 |
|
ROE (%)
|
4.27 | 22.44 | 16.98 | 0.00 | -45.03 |
|
ROA (%)
|
1.18 | 15.08 | 6.30 | 2.84 | 7.23 |
|
EBIT Margin (%)
|
2.88 | 13.75 | 10.31 | 42.22 | 9.56 |
|
Net Margin (%)
|
1.19 | 11.48 | 7.72 | 3.14 | 5.81 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Nelco | Tanla Platforms | Railtel | Tata Teleservices | Route Mobile | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
2.05 | 13.21 | 20.85 | -7.19 | -0.31 |
|
EBIT Growth (%)
|
-42.37 | 12.24 | 27.06 | 19.32 | 10.12 |
|
Net Profit Growth (%)
|
-41.77 | 10.00 | 9.07 | 102.94 | -14.40 |
|
EPS Growth (%)
|
-18.88 | 11.65 | 16.76 | 51.20 | -488.84 |
|
Book Value Growth (%)
|
0.73 | 8.48 | 13.10 | -2.11 | 14.06 |
Valuation Ratios
| Nelco | Tanla Platforms | Railtel | Tata Teleservices | Route Mobile | |
|---|---|---|---|---|---|
|
Price / Earnings
|
396.86 | 13.52 | 24.10 | -12.26 | -2.69 |
|
Price / Book Value
|
16.62 | 2.79 | 3.85 | -0.38 | 1.14 |
|
Dividend Yield (%)
|
0.10 | 2.21 | 1.17 | 0.00 | 2.16 |
|
EV/EBITDA
|
76.12 | 8.04 | 12.72 | 44.45 | 3.44 |
|
Market Cap (₹ Cr)
|
1,154.13 | 5,011.45 | 7,891.95 | 6,116.96 | 2,618.48 |
Solvency Ratios
| Nelco | Tanla Platforms | Railtel | Tata Teleservices | Route Mobile | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.00 | 0.00 | -0.15 | 0.00 |
|
Short term debt to equity ratio
|
0.46 | -- | -- | -0.63 | -- |
|
Current Ratio
|
0.88 | 2.30 | 1.32 | 0.01 | 3.90 |
|
Quick Ratio
|
0.70 | 2.30 | 1.32 | 0.01 | 3.90 |
|
Interest Coverage
|
2.05 | 162.49 | 112.04 | 1.03 | 58.94 |
Operating Efficiency Ratios
| Nelco | Tanla Platforms | Railtel | Tata Teleservices | Route Mobile | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
33.23 | 21.47 | 46.37 | 8.11 | 20.17 |
|
Asset Turnover
|
0.98 | 1.30 | 0.81 | 0.89 | 1.22 |
|
Receivable days
|
125.10 | 75.43 | 155.06 | 37.77 | 76.27 |
|
Inventory Days
|
39.85 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Payable days
|
437.38 | -- | -- | -- | 63.39 |
|
Cash Conversion Cycle
|
-272.43 | -- | -- | -- | 12.88 |