Nelco Peer Comparison
NSE: NELCO | BSE: 504112
₹737.85
As on 05-Nov-2026IST
Market cap
₹1,682 Cr
Revenue (TTM)
₹316 Cr
P/E Ratio
423.6
P/B Ratio
12.8
Div. Yield
0.1 %
| Nelco | Tanla Platforms | Railtel | Tata Teleservices | Route Mobile | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
1,682 | 8,692 | 7,752 | 6,924 | 2,889 |
Revenue (₹ Cr) |
316 | 4,877 | 4,622 | 1,201 | 4,569 |
Net Profit (₹ Cr) |
3.95 | 554.28 | 338.49 | 299.15 | 368.09 |
Net Margin (%) |
1.23 | 11.27 | 7.26 | 24.60 | 7.94 |
RoE (%) |
4.31 | 21.28 | 16.28 | -- | 12.29 |
Price to Earnings |
423.58 | 15.68 | 22.90 | 23.15 | 8.27 |
Price-To-Book |
12.82 | 3.19 | 3.29 | -0.34 | 0.99 |
Income Statement (₹ Cr)
| Nelco | Tanla Platforms | Railtel | Tata Teleservices | Route Mobile | |
|---|---|---|---|---|---|
|
Operating Revenue
|
315.65 | 4,876.72 | 4,621.72 | 1,201.07 | 4,569.14 |
|
Total Income
|
320.81 | 4,919.20 | 4,662.39 | 1,216.21 | 4,633.13 |
|
Total Expenditure
|
284.86 | 4,078.89 | 3,948.02 | 540.82 | 4,066.02 |
|
EBITDA
|
30.79 | 797.83 | 673.70 | 660.25 | 503.12 |
|
Depreciation
|
20.86 | 135.62 | 201.65 | 134.31 | 93.79 |
|
EBIT
|
9.93 | 662.21 | 472.05 | 525.94 | 409.33 |
|
Interest
|
6.88 | 4.64 | 5.15 | 900.68 | 6.44 |
|
Other Income
|
5.16 | 42.49 | 40.67 | 15.14 | 63.99 |
|
Exceptional Items
|
-2.75 | 0.00 | -50.86 | 658.75 | 0.00 |
|
Profit before Tax
|
5.46 | 700.05 | 456.71 | 299.15 | 466.88 |
|
Provision for Tax
|
1.51 | 145.77 | 118.22 | 0.00 | 98.79 |
|
Profit after Tax
|
3.95 | 554.28 | 338.49 | 299.15 | 368.09 |
Liabilities (₹ Cr)
| Nelco | Tanla Platforms | Railtel | Tata Teleservices | Route Mobile | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
131.13 | 2,722.38 | 2,359.40 | -18,932.69 | 2,911.28 |
|
Minority Interest
|
0.00 | 0.00 | 0.00 | 0.00 | -18.89 |
|
Non-Current Liabilities
|
205.21 | 70.55 | 266.09 | 20,090.47 | 83.08 |
|
Current Liabilities
|
205.97 | 1,358.99 | 3,360.33 | 251.85 | 664.86 |
|
Total Liabilities
|
351.38 | 3,730.02 | 5,830.00 | 1,341.03 | 3,531.48 |
Assets (₹ Cr)
| Nelco | Tanla Platforms | Railtel | Tata Teleservices | Route Mobile | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
340.67 | 965.44 | 1,284.66 | 751.84 | 920.91 |
|
Current Assets
|
177.32 | 2,669.12 | 4,338.26 | 242.77 | 2,697.51 |
|
Total Assets
|
351.38 | 3,730.02 | 5,830.00 | 1,341.03 | 3,531.48 |
|
Total Debt*
|
58.77 | 0.00 | 0.00 | 20,663.04 | 0.00 |
|
Net Current Assets
|
-28.65 | 1,310.12 | 977.93 | -9.08 | 2,032.65 |
|
Contingent Liabilities
|
12.37 | 452.90 | 1,935.09 | 802.31 | 320.57 |
Cashflow (₹ Cr)
| Nelco | Tanla Platforms | Railtel | Tata Teleservices | Route Mobile | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
15.26 | 574.19 | 316.45 | 667.56 | 581.16 |
|
Cash Flow from Investing Activities
|
-20.76 | 47.50 | -76.95 | -90.58 | -14.02 |
|
Cash from Financing Activities
|
11.04 | -375.19 | -150.08 | -603.95 | -535.21 |
|
Net Cash Inflow / Outflow
|
5.54 | 246.51 | 89.42 | -26.97 | 31.93 |
Ratios
Profitability Ratios
| Nelco | Tanla Platforms | Railtel | Tata Teleservices | Route Mobile | |
|---|---|---|---|---|---|
|
ROCE (%)
|
5.65 | 26.97 | 23.03 | 157.86 | 12.99 |
|
ROE (%)
|
4.31 | 21.28 | 16.28 | 0.00 | 12.29 |
|
ROA (%)
|
0.93 | 14.76 | 6.13 | 22.63 | 10.39 |
|
EBIT Margin (%)
|
3.15 | 13.58 | 10.21 | 43.79 | 8.96 |
|
Net Margin (%)
|
1.23 | 11.27 | 7.26 | 24.60 | 7.94 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Nelco | Tanla Platforms | Railtel | Tata Teleservices | Route Mobile | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
6.15 | 17.68 | 22.56 | -0.85 | 0.89 |
|
EBIT Growth (%)
|
-19.40 | 18.29 | 25.03 | 24.74 | 4.49 |
|
Net Profit Growth (%)
|
-6.18 | 15.64 | 5.56 | 123.60 | 98.22 |
|
EPS Growth (%)
|
30.58 | 16.92 | 16.62 | 71.54 | 127.89 |
|
Book Value Growth (%)
|
0.73 | 8.48 | 13.10 | -2.11 | 14.06 |
Valuation Ratios
| Nelco | Tanla Platforms | Railtel | Tata Teleservices | Route Mobile | |
|---|---|---|---|---|---|
|
Price / Earnings
|
300.17 | 15.68 | 20.61 | -19.26 | 8.27 |
|
Price / Book Value
|
12.82 | 3.19 | 3.29 | -0.34 | 0.99 |
|
Dividend Yield (%)
|
0.14 | 1.83 | 1.35 | 0.00 | 2.40 |
|
EV/EBITDA
|
55.87 | 9.53 | 10.54 | 41.72 | 2.95 |
|
Market Cap (₹ Cr)
|
1,154.13 | 5,011.45 | 7,891.95 | 6,116.96 | 2,618.48 |
Solvency Ratios
| Nelco | Tanla Platforms | Railtel | Tata Teleservices | Route Mobile | |
|---|---|---|---|---|---|
|
Debt to Equity
|
1.48 | 0.00 | 0.00 | -1.04 | 0.00 |
|
Short term debt to equity ratio
|
0.46 | -- | -- | -0.63 | -- |
|
Current Ratio
|
0.86 | 1.96 | 1.29 | 0.96 | 4.06 |
|
Quick Ratio
|
0.70 | 1.96 | 1.29 | 0.96 | 4.06 |
|
Interest Coverage
|
1.79 | 151.84 | 89.68 | 1.33 | 73.50 |
Operating Efficiency Ratios
| Nelco | Tanla Platforms | Railtel | Tata Teleservices | Route Mobile | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
27.75 | 18.95 | 48.78 | 9.20 | 20.72 |
|
Asset Turnover
|
0.74 | 1.30 | 0.84 | 0.91 | 1.29 |
|
Receivable days
|
125.10 | 75.43 | 155.06 | 37.77 | 76.27 |
|
Inventory Days
|
39.85 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Payable days
|
437.38 | -- | -- | -- | 63.39 |
|
Cash Conversion Cycle
|
-272.43 | -- | -- | -- | 12.88 |