Nelcast Financials

NSE: NELCAST | BSE: 532864

₹114.82

up-down-arrow-0.52 (-0.45%)

As on 27-Aug-2026 09:54IST

Market cap

info icon

₹1,005 Cr

Revenue (TTM)

info icon

₹1,338 Cr

P/E Ratio

info icon

24.5

P/B Ratio

info icon

1.7

Div. Yield

info icon

0.6 %

Income Statement (₹ Cr)

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Operating Revenue
1,337.59
1,328.40
1,251.68
1,266.94
1,263.97
927.34
Total Income
1,351.77
1,342.37
1,268.79
1,281.22
1,280.12
936.74
Total Expenditure
1,239.57
1,217.91
1,163.17
1,174.68
1,184.61
869.25
EBITDA
98.02
110.50
88.52
92.27
79.36
58.09
Depreciation
27.40
27.00
24.78
24.14
24.01
22.62
EBIT
70.63
83.50
63.74
68.13
55.35
35.47
Interest
29.77
32.53
35.30
31.58
31.18
25.82
Other Income
14.18
13.97
17.10
14.27
16.14
9.40
Exceptional Items
--
--
3.76
17.80
--
--
Profit before Tax
55.03
64.94
49.30
68.62
40.32
19.05
Provision for Tax
13.96
16.50
12.01
14.21
10.58
4.83
Profit after Tax
41.07
48.43
37.29
54.41
29.74
14.22
Minority Interest
--
--
--
--
--
--
Share of Associate
--
--
--
--
--
--
Consolidated Profit
41.07
48.10
37.18
54.27
29.33
13.32

Liabilities (₹ Cr)

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Shareholder's Funds
596.64
596.64
552.89
519.19
468.40
441.68
Minority Interest
--
2.71
2.71
2.71
2.71
2.71
Non-Current Liabilities
87.96
87.96
117.24
143.97
144.74
178.36
Current Liabilities
511.39
511.39
491.54
465.75
412.62
340.28
Total Liabilities
1,198.70
1,198.70
1,164.39
1,131.62
1,028.47
963.03

Assets (₹ Cr)

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Non-Current Assets
526.46
530.71
539.75
524.61
488.10
483.96
Current Assets
667.99
667.99
624.64
607.01
540.37
479.07
Total Assets
1,198.70
1,198.70
1,164.39
1,131.62
1,028.47
963.03
Total Debt*
--
257.19
294.45
328.92
303.68
279.54
Net Current Assets
156.60
156.60
133.09
141.25
127.75
138.79
Contingent Liabilities
--
1.80
0.97
1.99
0.97
0.97

Cashflow (₹ Cr)

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Cash From Operating Activities
--
91.58
104.83
20.45
80.44
-12.92
Cash Flow from Investing Activities
--
-10.91
-38.23
-30.54
-23.39
-31.90
Cash from Financing Activities
--
-76.18
-61.11
-39.08
-70.54
2.39
Net Cash Inflow / Outflow
--
4.49
5.50
-49.18
-13.49
-42.44

Financials Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Adjusted EPS (₹) info
4.72
5.53
4.27
6.24
3.37
1.53
Cash EPS (₹) info
4.72
8.67
7.13
9.03
6.18
4.23
Adjusted Book Value (₹) info
69.17
68.58
63.55
59.68
53.84
50.77
Dividend per Share (₹) info
0.61
0.70
0.50
0.40
0.40
0.30
Cash Flow per Share (₹) info
--
10.53
12.05
2.35
9.25
-1.49
Free Cash Flow per Share (₹) info
--
4.58
-2.53
-0.67
3.13
-8.92

Profitability Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
ROCE (%) info
--
11.46
9.98
12.37
9.58
6.57
ROE (%) info
7.07
8.43
6.96
11.02
6.53
3.26
ROA (%) info
3.48
4.10
3.25
5.04
2.99
1.58
EBIT Margin (%) info
5.28
6.29
5.09
5.38
4.38
3.82
Net Margin (%) info
3.04
3.61
2.94
4.25
2.32
1.52
Cash Profit Margin (%) info
--
5.68
4.96
6.20
4.25
3.97

Growth Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Revenue Growth (%) info
4.22
6.13
-1.20
0.23
36.30
50.79
EBIT Growth (%) info
-0.86
31.00
-6.45
23.08
56.05
43.90
Net Profit Growth (%) info
1.30
29.88
-31.46
82.98
109.04
57.32
EPS Growth (%) info
-1.85
29.35
-31.49
85.02
120.14
47.36
Book Value Growth (%) info
--
7.91
6.49
10.84
6.05
2.69

Valuation Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Price / Earnings info
24.47
20.68
19.40
20.58
26.42
38.53
Price / Book Value info
1.67
1.67
1.30
2.15
1.65
1.16
Dividend Yield (%) info
0.61
0.61
0.60
0.31
0.45
0.51
EV/EBITDA info
10.49
9.38
8.88
12.78
10.19
10.84
Close Price (₹) info
135.84
114.94
82.99
128.50
88.80
59.00
High Price (₹) info
180.90
180.90
166.00
194.50
131.95
100.35
Low Price (₹) info
85.98
80.37
78.00
85.50
50.00
58.50
Market Cap (₹ Cr) info
1,004.86
994.84
721.47
1,117.06
774.82
513.31

Solvency Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Debt to Equity info
0.06
0.43
0.53
0.63
0.65
0.63
Short term debt to equity ratio info
--
0.32
0.34
0.38
0.36
0.25
Current Ratio info
1.31
1.31
1.27
1.30
1.31
1.41
Quick Ratio info
0.93
0.93
0.90
0.90
0.93
0.94
Interest Coverage info
2.85
3.00
2.40
3.17
2.29
1.74

Operating Efficiency Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Debtors to sales (%) info
26.63
26.81
27.16
23.75
20.25
25.92
Asset Turnover info
1.13
1.12
1.09
1.17
1.27
1.03
Receivable days info
--
95.62
93.43
80.21
71.65
79.61
Inventory Days info
--
50.98
53.93
50.11
45.76
54.54
Payable days info
--
161.66
154.56
130.44
104.67
124.19
Cash Conversion Cycle info
--
-15.06
-7.20
-0.12
12.74
9.97
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
loading...
loading...