Nava Peer Comparison

NSE: NAVA | BSE: 513023

₹569.95

₹-4.20 (-0.73%)

As on 13-Nov-2026 13:49IST

Market cap

₹16,303 Cr

Revenue (TTM)

₹4,598 Cr

P/E Ratio

17.3

P/B Ratio

1.8

Div. Yield

1.5 %

Edit

	Nava	Balmer Lawrie	WH Brady	Star Source Multi Trade	KEC International
Market cap (₹ Cr)	16,303	2,966	126	15	8,946
Revenue (₹ Cr)	4,598	2,950	86	0	22,882
Net Profit (₹ Cr)	1,198.49	228.28	6.58	-0.20	422.61
Net Margin (%)	24.69	7.62	7.04	-261.84	1.84
RoE (%)	10.47	14.37	5.96	-15.68	7.66
Price to Earnings	17.31	9.82	23.89	--	21.17
Price-To-Book	1.76	1.39	1.39	12.04	1.47

Income Statement (₹ Cr)

	Nava	Balmer Lawrie	WH Brady	Star Source Multi Trade	KEC International
Operating Revenue	4,598.07	2,950.36	85.72	0.08	22,882.35
Total Income	4,860.69	2,997.79	93.36	0.08	22,949.88
Total Expenditure	2,780.16	2,544.45	81.74	0.28	21,442.20
EBITDA	1,817.91	405.91	3.98	-0.20	1,440.15
Depreciation	411.71	85.07	2.60	0.00	204.78
EBIT	1,406.20	320.84	1.38	-0.20	1,235.37
Interest	13.82	43.83	1.14	0.00	695.68
Other Income	262.62	47.43	7.64	0.00	67.53
Exceptional Items	0.00	0.00	0.00	0.00	-58.78
Profit before Tax	1,655.00	324.44	7.88	-0.20	548.44
Provision for Tax	455.04	96.16	1.31	0.00	125.83
Profit after Tax	1,199.96	228.28	6.58	-0.20	422.61

	Nava	Balmer Lawrie	WH Brady	Star Source Multi Trade	KEC International
Shareholder's Funds	9,280.20	2,134.67	90.23	1.25	6,091.35
Minority Interest	-256.37	4.30	-1.31	0.00	0.00
Non-Current Liabilities	3,596.10	485.66	11.78	0.01	1,039.42
Current Liabilities	629.11	990.84	18.58	0.57	17,687.49
Total Liabilities	14,365.07	3,349.35	130.17	1.82	25,133.45

	Nava	Balmer Lawrie	WH Brady	Star Source Multi Trade	KEC International
Non-Current Assets	9,090.42	1,456.88	72.41	0.01	2,109.57
Current Assets	5,512.80	1,923.98	60.82	1.82	21,822.60
Total Assets	14,365.07	3,349.35	130.17	1.82	25,133.45
Total Debt*	2,220.92	74.89	7.62	0.00	5,103.23
Net Current Assets	4,883.69	933.14	42.24	1.25	4,135.11
Contingent Liabilities	207.51	207.07	43.27	--	188.22

	Nava	Balmer Lawrie	WH Brady	Star Source Multi Trade	KEC International
Cash From Operating Activities	2,312.33	289.21	5.14	-10.62	-414.12
Cash Flow from Investing Activities	-2,013.80	-37.56	-23.21	0.01	-241.80
Cash from Financing Activities	645.06	-258.96	-5.05	--	510.97
Net Cash Inflow / Outflow	943.59	-7.31	-23.12	-10.61	-144.95

	Nava	Balmer Lawrie	WH Brady	Star Source Multi Trade	KEC International
ROCE (%)	15.55	15.33	9.78	-164.24	16.35
ROE (%)	10.47	14.37	5.96	-15.68	7.66
ROA (%)	8.52	6.66	4.92	-10.24	1.75
EBIT Margin (%)	30.58	10.87	1.61	-266.67	5.40
Net Margin (%)	24.69	7.62	7.04	-261.84	1.84
Cash Profit Margin (%)	0.00	0.00	0.00	-2,255.21	0.00

	Nava	Balmer Lawrie	WH Brady	Star Source Multi Trade	KEC International
Revenue Growth (%)	14.45	15.49	-9.12	-85.74	-1.94
EBIT Growth (%)	2.46	19.90	-77.28	98.30	-17.94
Net Profit Growth (%)	-2.98	15.67	-71.79	98.37	-38.13
EPS Growth (%)	2.45	13.92	-4.77	98.37	-31.28
Book Value Growth (%)	14.65	5.10	4.73	-90.19	15.19

	Nava	Balmer Lawrie	WH Brady	Star Source Multi Trade	KEC International
Price / Earnings	17.21	9.99	23.89	-76.28	19.29
Price / Book Value	1.79	1.41	1.39	12.16	1.49
Dividend Yield (%)	1.48	4.82	0.00	0.00	1.62
EV/EBITDA	8.25	6.50	25.23	-75.84	9.48
Market Cap (₹ Cr)	15,032.80	2,550.45	128.02	16.68	13,619.11

	Nava	Balmer Lawrie	WH Brady	Star Source Multi Trade	KEC International
Debt to Equity	0.32	0.03	0.00	0.00	0.11
Short term debt to equity ratio	0.01	--	0.09	--	0.68
Current Ratio	8.76	1.94	3.27	3.18	1.23
Quick Ratio	7.81	1.72	2.08	3.18	1.14
Interest Coverage	120.75	8.40	7.93	-9,837.09	1.79

	Nava	Balmer Lawrie	WH Brady	Star Source Multi Trade	KEC International
Debtors to sales (%)	18.56	22.69	11.43	650.67	24.51
Asset Turnover	0.33	0.86	0.64	0.04	0.94
Receivable days	100.29	68.08	81.77	339.16	89.48
Inventory Days	63.11	24.28	73.29	0.00	20.76
Payable days	57.83	66.29	68.84	231.59	238.84
Cash Conversion Cycle	105.57	26.07	86.21	107.57	-128.60

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.