Nava Peer Comparison

NSE: NAVA | BSE: 513023

₹552.50

₹-6.85 (-1.22%)

As on 01-Oct-2026IST

Market cap

₹15,646 Cr

Revenue (TTM)

₹4,309 Cr

P/E Ratio

20.7

P/B Ratio

1.7

Div. Yield

1.5 %

Edit

	Nava	Balmer Lawrie	Kothari Industrial	WH Brady	Beardsell
Market cap (₹ Cr)	15,646	2,728	1,598	126	87
Revenue (₹ Cr)	4,309	2,785	197	84	282
Net Profit (₹ Cr)	972.25	206.89	-32.36	6.35	10.79
Net Margin (%)	21.57	7.30	-16.28	6.93	3.80
RoE (%)	8.99	13.91	-34.20	5.86	12.13
Price to Earnings	20.70	9.78	--	25.01	8.09
Price-To-Book	1.72	1.28	8.26	1.42	1.19

Income Statement (₹ Cr)

	Nava	Balmer Lawrie	Kothari Industrial	WH Brady	Beardsell
Operating Revenue	4,290.92	2,717.00	178.30	88.57	268.35
Total Income	4,615.79	2,774.95	181.74	95.22	269.59
Total Expenditure	2,724.41	2,377.80	197.62	83.36	245.29
EBITDA	1,566.51	339.21	-19.32	5.21	23.06
Depreciation	377.43	76.08	11.55	2.70	7.63
EBIT	1,189.08	263.13	-30.87	2.52	15.42
Interest	11.93	33.47	3.76	1.27	3.98
Other Income	324.87	57.94	3.44	6.64	1.24
Exceptional Items	--	--	--	19.32	--
Profit before Tax	1,502.02	287.60	-31.19	7.89	12.68
Provision for Tax	462.06	85.19	-1.25	1.42	2.85
Profit after Tax	1,039.96	202.41	-31.19	6.47	9.83

	Nava	Balmer Lawrie	Kothari Industrial	WH Brady	Beardsell
Shareholder's Funds	8,745.30	2,069.03	231.35	86.45	81.17
Minority Interest	2,018.77	14.14	--	14.47	--
Non-Current Liabilities	2,846.05	477.10	3.37	10.39	8.25
Current Liabilities	751.25	789.09	75.95	18.87	85.23
Total Liabilities	14,365.07	3,349.35	311.12	130.17	174.67

	Nava	Balmer Lawrie	Kothari Industrial	WH Brady	Beardsell
Non-Current Assets	8,634.95	1,666.16	190.69	58.55	71.61
Current Assets	5,723.23	1,683.20	119.97	71.62	103.03
Total Assets	14,365.07	3,349.35	311.12	130.17	174.67
Total Debt*	2,220.92	74.89	62.83	7.62	26.95
Net Current Assets	4,971.97	894.11	44.02	52.75	17.81
Contingent Liabilities	207.51	207.07	22.63	43.27	6.59

	Nava	Balmer Lawrie	Kothari Industrial	WH Brady	Beardsell
Cash From Operating Activities	2,312.33	289.21	39.73	5.14	19.21
Cash Flow from Investing Activities	-2,013.80	-37.56	-173.00	-23.21	-9.57
Cash from Financing Activities	645.06	-258.96	122.12	-5.05	-6.90
Net Cash Inflow / Outflow	943.59	-7.31	-11.15	-23.12	2.74

	Nava	Balmer Lawrie	Kothari Industrial	WH Brady	Beardsell
ROCE (%)	15.55	15.33	-12.57	9.78	15.84
ROE (%)	12.73	10.03	-16.92	7.66	12.92
ROA (%)	8.12	6.34	-12.23	4.84	5.87
EBIT Margin (%)	44.08	14.62	-8.91	13.39	9.05
Net Margin (%)	22.53	7.29	-17.16	6.80	3.65
Cash Profit Margin (%)	33.03	10.25	-11.02	10.35	6.51

	Nava	Balmer Lawrie	Kothari Industrial	WH Brady	Beardsell
Revenue Growth (%)	7.72	8.00	105.81	-15.76	9.55
EBIT Growth (%)	-4.80	9.53	-10.59	-32.89	-1.40
Net Profit Growth (%)	-27.57	3.90	-92.91	-76.19	19.48
EPS Growth (%)	-27.93	4.00	-284.31	-76.00	19.48
Book Value Growth (%)	14.65	5.10	31.97	4.73	14.39

	Nava	Balmer Lawrie	Kothari Industrial	WH Brady	Beardsell
Price / Earnings	19.11	9.22	0.00	25.85	9.88
Price / Book Value	1.72	1.23	8.15	1.48	1.20
Dividend Yield (%)	1.60	5.70	0.00	0.00	0.41
EV/EBITDA	8.00	5.47	-109.56	10.37	4.74
Market Cap (₹ Cr)	15,032.80	2,550.45	1,709.99	128.02	97.09

	Nava	Balmer Lawrie	Kothari Industrial	WH Brady	Beardsell
Debt to Equity	0.25	0.04	0.30	0.09	0.33
Short term debt to equity ratio	0.01	--	0.25	0.09	0.24
Current Ratio	7.62	2.13	1.58	3.80	1.21
Quick Ratio	6.73	1.92	1.36	2.83	0.94
Interest Coverage	126.90	9.59	-7.30	7.20	4.18

	Nava	Balmer Lawrie	Kothari Industrial	WH Brady	Beardsell
Debtors to sales (%)	22.11	19.69	19.20	17.67	19.67
Asset Turnover	0.33	0.85	0.70	0.66	1.60
Receivable days	100.29	68.08	40.70	81.77	63.80
Inventory Days	63.11	24.28	25.31	73.29	32.15
Payable days	57.83	66.29	27.33	68.84	86.73
Cash Conversion Cycle	105.57	26.07	38.68	86.21	9.22

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.