Nava Peer Comparison

NSE: NAVA | BSE: 513023

₹474.65

₹-24.75 (-4.96%)

As on 23-Oct-2026IST

Market cap

₹13,461 Cr

Revenue (TTM)

₹4,309 Cr

P/E Ratio

17.8

P/B Ratio

1.5

Div. Yield

1.8 %

Edit

	Nava	Balmer Lawrie	Kothari Industrial	WH Brady	Beardsell
Market cap (₹ Cr)	13,461	2,565	1,321	116	91
Revenue (₹ Cr)	4,309	2,785	197	84	282
Net Profit (₹ Cr)	972.25	206.89	-32.36	6.35	10.79
Net Margin (%)	21.57	7.30	-16.28	6.93	3.80
RoE (%)	8.99	13.91	-34.20	5.86	12.13
Price to Earnings	17.81	9.19	--	22.93	8.41
Price-To-Book	1.48	1.21	6.83	1.30	1.24

Income Statement (₹ Cr)

	Nava	Balmer Lawrie	Kothari Industrial	WH Brady	Beardsell
Operating Revenue	4,309.49	2,785.08	197.06	84.43	281.58
Total Income	4,514.85	2,832.58	198.78	91.54	283.65
Total Expenditure	2,653.92	2,417.62	211.13	80.37	258.64
EBITDA	1,655.57	367.46	-14.07	4.07	22.94
Depreciation	402.08	81.27	11.79	2.66	7.59
EBIT	1,253.49	286.19	-25.86	1.41	15.35
Interest	13.11	39.58	8.17	1.22	2.99
Other Income	205.37	47.50	1.72	7.11	2.07
Exceptional Items	0.00	0.00	0.00	0.00	0.00
Profit before Tax	1,445.74	294.11	-32.31	7.30	14.43
Provision for Tax	471.96	87.22	0.05	0.95	3.64
Profit after Tax	973.78	206.89	-32.36	6.35	10.79

	Nava	Balmer Lawrie	Kothari Industrial	WH Brady	Beardsell
Shareholder's Funds	8,745.30	2,069.03	231.35	86.45	91.98
Minority Interest	-216.35	5.18	0.00	-1.31	0.00
Non-Current Liabilities	2,857.06	477.10	10.33	10.39	8.71
Current Liabilities	751.25	789.09	69.44	18.87	76.33
Total Liabilities	14,365.07	3,349.35	311.12	130.17	177.02

	Nava	Balmer Lawrie	Kothari Industrial	WH Brady	Beardsell
Non-Current Assets	7,988.06	1,427.61	182.30	56.21	66.86
Current Assets	5,723.23	1,683.20	119.97	71.62	103.41
Total Assets	14,365.07	3,349.35	311.12	130.17	177.02
Total Debt*	2,220.92	74.89	62.83	7.62	19.48
Net Current Assets	4,971.97	894.11	50.53	52.75	27.08
Contingent Liabilities	207.51	207.07	22.63	43.27	5.99

	Nava	Balmer Lawrie	Kothari Industrial	WH Brady	Beardsell
Cash From Operating Activities	2,312.33	289.21	39.73	5.14	26.34
Cash Flow from Investing Activities	-2,013.80	-37.56	-173.00	-23.21	-10.08
Cash from Financing Activities	645.06	-258.96	122.12	-5.05	-7.25
Net Cash Inflow / Outflow	943.59	-7.31	-11.15	-23.12	9.02

	Nava	Balmer Lawrie	Kothari Industrial	WH Brady	Beardsell
ROCE (%)	15.55	15.33	-12.57	9.78	17.40
ROE (%)	8.99	13.91	-34.20	5.86	12.13
ROA (%)	7.59	6.48	-20.80	4.75	6.14
EBIT Margin (%)	29.09	10.28	-13.12	1.67	5.45
Net Margin (%)	21.57	7.30	-16.28	6.93	3.80
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Nava	Balmer Lawrie	Kothari Industrial	WH Brady	Beardsell
Revenue Growth (%)	8.98	8.87	105.81	-19.19	2.63
EBIT Growth (%)	-15.12	5.39	-10.59	-83.75	1.59
Net Profit Growth (%)	-29.89	2.30	-92.91	-75.70	3.25
EPS Growth (%)	-40.65	2.96	-284.31	-35.45	3.25
Book Value Growth (%)	14.65	5.10	31.97	4.73	13.31

	Nava	Balmer Lawrie	Kothari Industrial	WH Brady	Beardsell
Price / Earnings	17.69	9.18	-15.65	23.65	8.41
Price / Book Value	1.48	1.21	6.96	1.34	1.24
Dividend Yield (%)	1.80	5.67	0.00	0.00	0.43
EV/EBITDA	7.35	5.94	-97.90	23.06	4.26
Market Cap (₹ Cr)	15,032.80	2,550.45	1,709.99	128.02	80.06

	Nava	Balmer Lawrie	Kothari Industrial	WH Brady	Beardsell
Debt to Equity	0.25	0.03	0.02	0.00	0.04
Short term debt to equity ratio	0.01	--	0.25	0.09	0.13
Current Ratio	7.62	2.13	1.73	3.80	1.35
Quick Ratio	6.73	1.92	1.48	2.83	1.01
Interest Coverage	111.24	8.43	-2.95	7.00	5.83

	Nava	Balmer Lawrie	Kothari Industrial	WH Brady	Beardsell
Debtors to sales (%)	22.02	19.21	17.37	18.54	16.88
Asset Turnover	0.34	0.87	1.27	0.63	1.60
Receivable days	100.29	68.08	40.70	81.77	66.57
Inventory Days	63.11	24.28	25.31	73.29	33.07
Payable days	57.83	66.29	27.33	68.84	81.97
Cash Conversion Cycle	105.57	26.07	38.68	86.21	17.66

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.