Remi Elektrotechnik Peer Comparison

BSE: 512487

₹12.08

₹0.57 (4.95%)

As on 09-Sep-2020IST

Market cap

₹6 Cr

Revenue (TTM)

₹152 Cr

P/E Ratio

0.6

P/B Ratio

0.1

Div. Yield

0 %

Edit

	Remi Elektrotechnik	MMTC	Elitecon Intl	Hexa Tradex	The Syndicate
Market cap (₹ Cr)	6	9,344	1,618	877	847
Revenue (₹ Cr)	152	3	4,771	5	72
Net Profit (₹ Cr)	15.82	269.13	335.83	-6.89	3.11
Net Margin (%)	9.74	105.48	7.02	-126.08	4.16
RoE (%)	9.62	-24.43	122.23	-0.15	8.14
Price to Earnings	0.58	20.89	5.23	--	9.28
Price-To-Book	0.06	4.22	3.60	0.19	0.66

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Remi Elektrotechnik	MMTC	Elitecon Intl	Hexa Tradex	The Syndicate
Operating Revenue	152.00	2.69	548.76	4.56	64.82
Total Income	162.37	262.78	551.36	12.46	67.58
Total Expenditure	133.27	140.98	479.75	10.33	63.57
EBITDA	18.73	-138.29	69.00	-5.77	1.26
Depreciation	2.18	4.51	1.80	0.01	0.09
EBIT	16.54	-142.80	67.20	-5.78	1.17
Interest	0.20	1.25	0.24	3.91	0.00
Other Income	10.37	260.09	2.61	7.89	2.76
Exceptional Items	--	-18.84	--	--	--
Profit before Tax	26.72	114.30	69.57	-1.80	89.27
Provision for Tax	10.90	27.67	-0.08	23.15	0.98
Profit after Tax	15.82	86.63	69.65	-24.95	88.29

Liabilities (₹ Cr)

	Remi Elektrotechnik	MMTC	Elitecon Intl	Hexa Tradex	The Syndicate
Shareholder's Funds	164.98	1,702.19	160.23	4,478.73	1,260.09
Minority Interest	--	--	0.09	--	--
Non-Current Liabilities	5.62	-127.92	0.52	694.58	0.14
Current Liabilities	39.61	1,746.76	89.89	1.19	3.00
Total Liabilities	210.21	3,478.45	250.94	5,174.50	1,263.31

Assets (₹ Cr)

	Remi Elektrotechnik	MMTC	Elitecon Intl	Hexa Tradex	The Syndicate
Non-Current Assets	127.86	407.44	18.67	5,171.11	1,212.38
Current Assets	82.35	2,913.59	232.06	3.39	50.85
Total Assets	210.21	3,478.45	250.94	5,174.50	1,263.31
Total Debt*	0.00	0.00	2.16	21.65	0.00
Net Current Assets	42.74	1,166.83	142.17	2.19	47.86
Contingent Liabilities	9.32	946.94	411.69	2.52	--

Cashflow (₹ Cr)

	Remi Elektrotechnik	MMTC	Elitecon Intl	Hexa Tradex	The Syndicate
Cash From Operating Activities	15.18	-367.23	-0.03	22.49	-7.60
Cash Flow from Investing Activities	2.67	278.16	-20.01	5.31	20.22
Cash from Financing Activities	-16.58	-0.88	20.87	-27.78	-12.29
Net Cash Inflow / Outflow	1.27	-89.95	0.84	0.02	0.32

Ratios

Profitability Ratios

	Remi Elektrotechnik	MMTC	Elitecon Intl	Hexa Tradex	The Syndicate
ROCE (%)	16.37	6.64	84.18	0.05	7.30
ROE (%)	9.62	5.21	85.30	-0.60	7.22
ROA (%)	7.55	2.53	54.65	-0.50	7.20
EBIT Margin (%)	19.14	4,527.88	13.05	46.58	6.19
Net Margin (%)	9.74	32.97	12.63	-200.30	130.65
Cash Profit Margin (%)	11.84	3,388.10	13.02	-546.72	136.34

Growth Ratios

	Remi Elektrotechnik	MMTC	Elitecon Intl	Hexa Tradex	The Syndicate
Revenue Growth (%)	-11.94	-49.63	0.00	-96.58	1.25
EBIT Growth (%)	-26.76	227.07	--	-98.36	-77.62
Net Profit Growth (%)	-43.02	-54.92	0.00	-127.03	-28.94
EPS Growth (%)	-39.55	-57.03	1,502.57	-127.03	-28.94
Book Value Growth (%)	0.66	4.71	5,122.57	16.87	6.27

Valuation Ratios

	Remi Elektrotechnik	MMTC	Elitecon Intl	Hexa Tradex	The Syndicate
Price / Earnings	0.00	90.42	7.43	0.00	11.97
Price / Book Value	0.00	4.60	32.31	0.23	0.84
Dividend Yield (%)	--	0.00	0.00	0.00	1.45
EV/EBITDA	0.05	53.32	72.29	499.13	255.33
Market Cap (₹ Cr)	0.00	7,833.00	5,176.75	1,038.89	1,056.98

Solvency Ratios

	Remi Elektrotechnik	MMTC	Elitecon Intl	Hexa Tradex	The Syndicate
Debt to Equity	0.00	0.00	0.01	0.00	0.00
Short term debt to equity ratio	--	--	0.01	--	--
Current Ratio	2.08	1.67	2.58	2.84	16.97
Quick Ratio	1.30	1.67	2.12	2.84	13.80
Interest Coverage	134.91	92.44	291.61	0.54	0.00

Operating Efficiency Ratios

	Remi Elektrotechnik	MMTC	Elitecon Intl	Hexa Tradex	The Syndicate
Debtors to sales (%)	21.10	4,425.28	22.68	--	6.31
Asset Turnover	0.73	0.00	4.31	0.00	0.05
Receivable days	83.77	0.00	41.60	0.00	21.24
Inventory Days	70.10	48.85	13.90	0.00	44.97
Payable days	89.03	--	30.06	--	6.34
Cash Conversion Cycle	64.84	--	25.44	--	59.87

Annual
Quarterly