NTPC Peer Comparison

NSE: NTPC | BSE: 532555

₹303.75

₹1.95 (0.65%)

As on 28-Oct-2026IST

Market cap

₹2,92,936 Cr

Revenue (TTM)

₹1,91,060 Cr

P/E Ratio

10.6

P/B Ratio

1.4

Div. Yield

3 %

Edit

	NTPC	Adani Power	JSW Energy	NHPC	NLC India
Market cap (₹ Cr)	2,92,936	3,56,188	88,466	74,584	31,608
Revenue (₹ Cr)	1,91,060	65,015	20,156	12,210	18,381
Net Profit (₹ Cr)	25,317.98	18,527.72	2,767.88	4,264.33	3,366.31
Net Margin (%)	15.16	27.14	13.06	24.32	17.52
RoE (%)	16.05	25.72	6.41	6.63	15.47
Price to Earnings	10.55	19.55	38.15	19.65	9.85
Price-To-Book	1.40	4.64	2.57	1.76	1.44

Income Statement (₹ Cr)

	NTPC	Adani Power	JSW Energy	NHPC	NLC India
Operating Revenue	1,91,060.23	65,015.10	20,155.94	12,209.83	18,380.67
Total Income	1,93,118.96	68,256.69	21,199.69	13,203.05	19,218.89
Total Expenditure	1,32,123.83	39,864.58	9,385.99	6,423.24	11,475.72
EBITDA	58,936.40	25,150.52	10,769.95	5,786.59	6,904.95
Depreciation	20,276.03	4,640.99	3,470.66	2,139.73	2,505.18
EBIT	38,660.37	20,509.53	7,299.29	3,646.86	4,399.77
Interest	13,719.41	3,329.87	6,227.40	1,767.98	1,304.91
Other Income	2,058.73	3,241.59	1,043.75	993.22	838.22
Exceptional Items	0.00	-3.04	-65.19	0.00	0.00
Profit before Tax	26,999.69	20,418.21	2,050.45	2,872.10	3,933.08
Provision for Tax	-2,269.77	1,890.49	-717.43	-338.32	566.77
Profit after Tax	29,269.46	18,527.72	2,767.88	3,210.42	3,366.31

	NTPC	Adani Power	JSW Energy	NHPC	NLC India
Shareholder's Funds	2,03,175.67	76,757.63	36,709.91	41,437.18	21,524.76
Minority Interest	-570.77	-423.61	-457.17	-470.80	-157.71
Non-Current Liabilities	2,32,985.08	59,640.62	75,153.59	56,058.28	29,365.69
Current Liabilities	1,14,505.42	27,622.09	22,144.45	15,547.76	10,562.56
Total Liabilities	5,72,960.46	1,41,468.53	1,27,659.78	1,23,142.47	65,559.73

	NTPC	Adani Power	JSW Energy	NHPC	NLC India
Non-Current Assets	4,29,139.34	1,15,909.28	1,05,812.30	82,134.75	51,142.24
Current Assets	94,345.08	36,819.07	22,580.37	23,083.32	8,443.54
Total Assets	5,72,960.46	1,41,468.53	1,27,659.78	1,23,142.47	65,559.73
Total Debt*	2,67,514.25	53,555.54	75,846.14	52,133.94	27,801.94
Net Current Assets	-20,160.34	9,196.98	435.92	7,535.56	-2,119.02
Contingent Liabilities	31,842.52	707.26	7,128.63	10,300.92	13,000.10

	NTPC	Adani Power	JSW Energy	NHPC	NLC India
Cash From Operating Activities	50,901.81	20,513.65	9,898.31	3,293.62	5,166.07
Cash Flow from Investing Activities	-37,578.38	-26,460.56	-20,270.80	-11,138.97	-7,548.52
Cash from Financing Activities	-11,328.36	6,554.93	10,617.45	8,927.58	2,906.97
Net Cash Inflow / Outflow	1,995.07	608.02	244.96	1,082.23	524.52

	NTPC	Adani Power	JSW Energy	NHPC	NLC India
ROCE (%)	8.52	17.79	8.50	6.16	11.27
ROE (%)	16.05	25.72	6.41	6.63	15.47
ROA (%)	5.41	12.73	2.21	2.88	5.47
EBIT Margin (%)	20.23	31.55	36.21	29.87	23.94
Net Margin (%)	15.16	27.14	13.06	24.32	17.52
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	NTPC	Adani Power	JSW Energy	NHPC	NLC India
Revenue Growth (%)	2.35	17.20	26.38	12.02	16.85
EBIT Growth (%)	10.78	27.12	33.48	-18.85	52.89
Net Profit Growth (%)	79.54	57.67	24.87	4.76	12.74
EPS Growth (%)	79.56	-47.64	3.29	2.51	12.22
Book Value Growth (%)	10.38	21.86	9.96	4.46	14.96

	NTPC	Adani Power	JSW Energy	NHPC	NLC India
Price / Earnings	9.24	19.54	40.34	27.19	9.85
Price / Book Value	1.40	4.64	2.57	1.76	1.44
Dividend Yield (%)	2.98	0.00	0.41	2.17	1.69
EV/EBITDA	9.37	15.96	14.42	21.27	8.48
Market Cap (₹ Cr)	3,59,705.23	2,90,235.60	82,953.28	74,011.47	37,245.70

	NTPC	Adani Power	JSW Energy	NHPC	NLC India
Debt to Equity	1.02	0.62	1.88	1.11	1.07
Short term debt to equity ratio	0.29	0.14	0.19	0.04	0.18
Current Ratio	0.82	1.33	1.02	1.48	0.80
Quick Ratio	0.66	1.19	0.99	1.47	0.58
Interest Coverage	2.97	7.13	1.33	2.62	4.01

	NTPC	Adani Power	JSW Energy	NHPC	NLC India
Debtors to sales (%)	19.16	20.33	21.68	21.54	18.16
Asset Turnover	0.35	0.45	0.16	0.11	0.30
Receivable days	69.48	83.49	28.48	81.74	77.84
Inventory Days	36.41	23.35	18.02	8.66	43.76
Payable days	--	--	--	--	0.00
Cash Conversion Cycle	--	--	--	--	121.60

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.