NTPC Peer Comparison

NSE: NTPC | BSE: 532555

₹327.40

₹-2.65 (-0.80%)

As on 31-Aug-2026IST

Market cap

₹3,17,760 Cr

Revenue (TTM)

₹1,91,060 Cr

P/E Ratio

11.4

P/B Ratio

1.5

Div. Yield

2.7 %

Edit

	NTPC	Adani Power	JSW Energy	NHPC	NLC India
Market cap (₹ Cr)	3,17,760	3,83,090	96,808	75,338	37,203
Revenue (₹ Cr)	1,91,060	59,033	18,965	12,210	18,381
Net Profit (₹ Cr)	25,317.98	14,414.86	2,448.37	4,264.33	3,366.31
Net Margin (%)	15.16	23.02	12.30	24.32	17.52
RoE (%)	16.05	23.11	6.05	6.63	15.47
Price to Earnings	11.45	26.87	49.21	19.84	11.59
Price-To-Book	1.52	5.50	2.81	1.78	1.69

Income Statement (₹ Cr)

	NTPC	Adani Power	JSW Energy	NHPC	NLC India
Operating Revenue	1,85,817.35	54,240.52	18,901.13	11,615.29	15,282.96
Total Income	1,88,337.48	57,958.55	19,877.72	12,837.52	16,889.62
Total Expenditure	1,30,637.25	34,434.41	8,836.72	6,530.81	10,442.90
EBITDA	55,180.10	19,806.11	10,064.41	5,084.48	4,840.06
Depreciation	19,629.33	4,564.53	3,185.27	1,975.85	1,884.27
EBIT	35,550.77	15,241.58	6,879.14	3,108.63	2,955.79
Interest	13,801.44	3,460.10	5,816.45	1,423.02	931.76
Other Income	2,520.13	3,718.03	976.59	1,222.23	1,606.66
Exceptional Items	-2,464.22	--	-65.19	983.36	66.24
Profit before Tax	24,669.34	15,499.51	1,985.82	3,893.68	3,696.93
Provision for Tax	-2,876.42	2,528.43	-776.59	-326.78	983.56
Profit after Tax	27,545.76	12,971.08	2,762.41	4,220.46	2,713.37

	NTPC	Adani Power	JSW Energy	NHPC	NLC India
Shareholder's Funds	2,03,175.67	64,936.88	30,751.51	41,437.18	18,722.97
Minority Interest	7,977.39	1,465.04	2,825.85	6,967.67	3,221.75
Non-Current Liabilities	2,46,396.55	54,738.40	72,870.70	56,049.92	24,008.75
Current Liabilities	1,15,410.85	20,328.21	21,211.72	18,687.70	12,995.96
Total Liabilities	5,72,960.46	1,41,468.53	1,27,659.78	1,23,142.47	58,949.43

	NTPC	Adani Power	JSW Energy	NHPC	NLC India
Non-Current Assets	4,63,349.05	1,12,780.45	1,11,271.41	1,05,332.01	49,316.94
Current Assets	1,09,451.14	28,688.08	16,388.37	17,806.79	9,588.99
Total Assets	5,72,960.46	1,41,468.53	1,27,659.78	1,23,142.47	58,949.43
Total Debt*	2,67,514.25	53,555.54	75,846.14	52,133.94	22,392.11
Net Current Assets	-5,959.71	8,359.87	-4,823.35	-880.91	-3,406.97
Contingent Liabilities	31,842.52	707.26	7,128.63	10,300.92	10,877.09

	NTPC	Adani Power	JSW Energy	NHPC	NLC India
Cash From Operating Activities	50,901.81	20,513.65	9,898.31	3,293.62	8,977.12
Cash Flow from Investing Activities	-37,578.38	-26,460.56	-20,270.80	-11,138.97	-7,159.56
Cash from Financing Activities	-11,328.36	6,554.93	10,617.45	8,927.58	-2,196.07
Net Cash Inflow / Outflow	1,995.07	608.02	244.96	1,082.23	-378.51

	NTPC	Adani Power	JSW Energy	NHPC	NLC India
ROCE (%)	8.52	17.79	8.50	6.16	11.57
ROE (%)	14.23	21.94	9.66	10.41	15.39
ROA (%)	4.95	10.20	2.50	3.70	4.74
EBIT Margin (%)	31.05	43.37	58.41	54.30	42.18
Net Margin (%)	14.63	22.38	13.90	32.88	16.07
Cash Profit Margin (%)	25.18	32.33	31.47	53.35	30.08

	NTPC	Adani Power	JSW Energy	NHPC	NLC India
Revenue Growth (%)	-0.38	-3.49	60.92	11.90	17.55
EBIT Growth (%)	1.29	-2.02	80.56	-8.19	43.81
Net Profit Growth (%)	15.00	1.74	39.31	23.70	45.31
EPS Growth (%)	15.50	-0.81	14.07	25.25	41.15
Book Value Growth (%)	10.38	21.86	9.96	4.46	13.26

	NTPC	Adani Power	JSW Energy	NHPC	NLC India
Price / Earnings	13.30	22.61	37.04	19.65	13.01
Price / Book Value	1.77	4.47	2.77	1.79	1.81
Dividend Yield (%)	2.43	0.00	0.42	2.19	1.23
EV/EBITDA	10.73	14.32	13.86	19.42	8.69
Market Cap (₹ Cr)	3,59,705.23	2,90,235.60	82,953.28	74,011.47	33,923.59

	NTPC	Adani Power	JSW Energy	NHPC	NLC India
Debt to Equity	1.32	0.82	2.53	1.26	1.20
Short term debt to equity ratio	0.16	0.14	0.19	0.04	0.05
Current Ratio	0.95	1.41	0.77	0.95	0.74
Quick Ratio	0.79	1.23	0.73	0.94	0.59
Interest Coverage	2.79	5.48	1.34	3.74	4.97

	NTPC	Adani Power	JSW Energy	NHPC	NLC India
Debtors to sales (%)	19.71	21.74	8.62	22.64	20.56
Asset Turnover	0.34	0.43	0.17	0.10	0.27
Receivable days	69.48	83.49	28.48	81.74	82.50
Inventory Days	36.41	23.35	18.02	8.66	40.56
Payable days	--	--	--	--	-3,374.78
Cash Conversion Cycle	--	--	--	--	3,497.83

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.