NTPC Peer Comparison

NSE: NTPC | BSE: 532555

₹316.25

₹5.75 (1.85%)

As on 30-Oct-2026IST

Market cap

₹3,06,415 Cr

Revenue (TTM)

₹2,00,544 Cr

P/E Ratio

10.3

P/B Ratio

1.4

Div. Yield

2.8 %

Edit

	NTPC	Adani Power	JSW Energy	SJVN	SG Mart
Market cap (₹ Cr)	3,06,415	3,65,252	91,674	21,001	10,789
Revenue (₹ Cr)	2,00,544	65,015	20,156	6,217	6,338
Net Profit (₹ Cr)	27,398.53	18,527.72	2,767.88	982.95	151.81
Net Margin (%)	15.35	27.14	13.06	16.71	2.38
RoE (%)	16.04	25.72	6.41	7.35	9.20
Price to Earnings	10.31	20.04	39.53	21.24	71.07
Price-To-Book	1.44	4.76	2.50	1.40	6.33

Income Statement (₹ Cr)

	NTPC	Adani Power	JSW Energy	SJVN	SG Mart
Operating Revenue	2,00,544.36	65,015.10	20,155.94	6,217.14	6,337.68
Total Income	2,02,572.55	68,256.69	21,199.69	6,392.02	6,385.76
Total Expenditure	1,38,796.85	39,864.58	9,385.99	2,000.68	6,134.14
EBITDA	61,747.51	25,150.52	10,769.95	4,216.46	203.54
Depreciation	20,790.31	4,640.99	3,470.66	1,220.76	15.92
EBIT	40,957.20	20,509.53	7,299.29	2,995.70	187.62
Interest	14,373.38	3,329.87	6,227.40	1,581.03	41.03
Other Income	2,028.19	3,241.59	1,043.75	174.88	48.08
Exceptional Items	0.00	-3.04	-65.19	0.00	0.00
Profit before Tax	28,612.01	20,418.21	2,050.45	1,589.55	194.67
Provision for Tax	-2,478.95	1,890.49	-717.43	521.49	42.86
Profit after Tax	31,090.96	18,527.72	2,767.88	1,068.06	151.81

	NTPC	Adani Power	JSW Energy	SJVN	SG Mart
Shareholder's Funds	2,13,471.44	76,757.63	36,709.91	14,983.17	1,703.71
Minority Interest	-733.48	-423.61	-457.17	-0.21	0.00
Non-Current Liabilities	2,44,787.46	59,640.62	75,153.59	32,034.33	41.38
Current Liabilities	1,10,728.42	27,622.09	22,144.45	7,056.35	326.55
Total Liabilities	5,72,960.46	1,41,468.53	1,27,659.78	52,248.46	--

	NTPC	Adani Power	JSW Energy	SJVN	SG Mart
Non-Current Assets	4,40,582.04	1,15,909.28	1,05,812.30	44,744.53	462.59
Current Assets	97,901.21	36,819.07	22,580.37	6,047.24	1,305.77
Total Assets	5,72,960.46	1,41,468.53	1,27,659.78	52,248.46	--
Total Debt*	2,67,514.25	53,555.54	75,846.14	32,103.02	--
Net Current Assets	-12,827.21	9,196.98	435.92	-1,009.11	979.22
Contingent Liabilities	31,842.52	707.26	7,128.63	1,838.33	--

	NTPC	Adani Power	JSW Energy	SJVN	SG Mart
Cash From Operating Activities	50,901.81	20,513.65	9,898.31	1,859.66	--
Cash Flow from Investing Activities	-37,578.38	-26,460.56	-20,270.80	-3,481.13	--
Cash from Financing Activities	-11,328.36	6,554.93	10,617.45	2,384.69	--
Net Cash Inflow / Outflow	1,995.07	608.02	244.96	763.22	--

	NTPC	Adani Power	JSW Energy	SJVN	SG Mart
ROCE (%)	8.52	17.79	8.50	5.59	--
ROE (%)	16.04	25.72	6.41	7.35	9.20
ROA (%)	5.57	12.73	2.21	2.08	6.68
EBIT Margin (%)	20.42	31.55	36.21	48.18	2.96
Net Margin (%)	15.35	27.14	13.06	16.71	2.38
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	NTPC	Adani Power	JSW Energy	SJVN	SG Mart
Revenue Growth (%)	7.39	17.20	26.38	98.93	9.69
EBIT Growth (%)	15.55	27.12	33.48	90.87	60.22
Net Profit Growth (%)	87.11	57.67	24.87	92.07	26.48
EPS Growth (%)	84.49	-47.64	3.29	94.06	19.05
Book Value Growth (%)	10.38	21.86	9.96	0.42	--

	NTPC	Adani Power	JSW Energy	SJVN	SG Mart
Price / Earnings	9.17	20.04	41.81	19.56	71.05
Price / Book Value	1.47	4.76	2.50	1.40	6.33
Dividend Yield (%)	2.85	0.00	0.40	2.81	0.00
EV/EBITDA	9.16	16.32	14.72	12.00	49.31
Market Cap (₹ Cr)	3,59,705.23	2,90,235.60	82,953.28	24,903.33	--

	NTPC	Adani Power	JSW Energy	SJVN	SG Mart
Debt to Equity	1.02	0.62	1.88	2.04	0.00
Short term debt to equity ratio	0.16	0.14	0.33	0.01	--
Current Ratio	0.88	1.33	1.02	0.86	4.00
Quick Ratio	0.76	1.19	0.99	0.83	3.33
Interest Coverage	2.99	7.13	1.33	2.01	5.74

	NTPC	Adani Power	JSW Energy	SJVN	SG Mart
Debtors to sales (%)	20.57	20.33	21.68	39.25	3.65
Asset Turnover	0.36	0.45	0.16	0.12	2.79
Receivable days	69.48	83.49	28.48	92.49	--
Inventory Days	36.41	23.35	18.02	8.84	--
Payable days	--	--	--	--	--
Cash Conversion Cycle	--	--	--	--	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.