National Oxygen Peer Comparison
NSE: NOL | BSE: 507813
₹57.53
As on 28-Aug-2026IST
Market cap
₹29 Cr
Revenue (TTM)
₹18 Cr
P/E Ratio
17.1
P/B Ratio
-3.6
Div. Yield
0 %
| National Oxygen | Ellenbarrie Industrial Gases | Refex | Stallion India Fluorochemicals | Hilltone Software & Gases | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
29 | 4,509 | 3,943 | 2,474 | 54 |
Revenue (₹ Cr) |
18 | 357 | 2,853 | 442 | 14 |
Net Profit (₹ Cr) |
1.70 | 120.65 | 247.90 | 52.04 | -0.78 |
Net Margin (%) |
8.78 | 28.94 | 9.97 | 11.65 | -5.40 |
RoE (%) |
-- | 12.71 | 20.63 | 10.42 | -4.11 |
Price to Earnings |
17.05 | 37.37 | 16.03 | 47.53 | -- |
Price-To-Book |
-3.58 | 4.56 | 2.73 | 3.53 | 2.39 |
Income Statement (₹ Cr)
| National Oxygen | Ellenbarrie Industrial Gases | Refex | Stallion India Fluorochemicals | Hilltone Software & Gases | |
|---|---|---|---|---|---|
|
Operating Revenue
|
22.96 | 341.58 | 2,276.74 | 377.45 | 7.52 |
|
Total Income
|
23.72 | 393.25 | 2,302.05 | 379.47 | 8.24 |
|
Total Expenditure
|
26.28 | 226.56 | 1,915.06 | 329.73 | 7.73 |
|
EBITDA
|
-3.32 | 115.03 | 361.68 | 47.72 | -0.21 |
|
Depreciation
|
2.31 | 21.48 | 20.00 | 1.17 | 0.16 |
|
EBIT
|
-5.63 | 93.54 | 341.68 | 46.55 | -0.37 |
|
Interest
|
1.41 | 9.91 | 36.56 | 6.15 | 0.11 |
|
Other Income
|
0.76 | 51.66 | 25.32 | 2.02 | 0.71 |
|
Exceptional Items
|
8.12 | -- | -- | -- | -- |
|
Profit before Tax
|
1.84 | 135.29 | 330.43 | 42.43 | 0.24 |
|
Provision for Tax
|
-- | 30.89 | 88.05 | 10.10 | 0.39 |
|
Profit after Tax
|
1.84 | 104.40 | 242.38 | 32.33 | -0.16 |
Liabilities (₹ Cr)
| National Oxygen | Ellenbarrie Industrial Gases | Refex | Stallion India Fluorochemicals | Hilltone Software & Gases | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
-6.11 | 977.14 | 1,504.15 | 300.84 | 13.66 |
|
Minority Interest
|
-- | -- | 4.43 | -- | -- |
|
Non-Current Liabilities
|
24.26 | 181.84 | 88.98 | -2.48 | 2.14 |
|
Current Liabilities
|
10.11 | 206.28 | 1,117.09 | 38.88 | 1.81 |
|
Total Liabilities
|
28.26 | 1,365.27 | 2,842.59 | 343.70 | 17.61 |
Assets (₹ Cr)
| National Oxygen | Ellenbarrie Industrial Gases | Refex | Stallion India Fluorochemicals | Hilltone Software & Gases | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
23.84 | 1,046.75 | 302.99 | 23.86 | 13.60 |
|
Current Assets
|
4.42 | 318.52 | 2,326.72 | 313.38 | 4.01 |
|
Total Assets
|
28.26 | 1,365.27 | 2,842.59 | 343.70 | 17.61 |
|
Total Debt*
|
28.64 | 180.11 | 162.11 | 2.43 | 0.40 |
|
Net Current Assets
|
-5.68 | 112.23 | 1,209.63 | 274.50 | 2.20 |
|
Contingent Liabilities
|
7.55 | 7.64 | 567.01 | 6.45 | -- |
Cashflow (₹ Cr)
| National Oxygen | Ellenbarrie Industrial Gases | Refex | Stallion India Fluorochemicals | Hilltone Software & Gases | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-1.09 | 132.55 | 107.14 | -13.43 | 0.76 |
|
Cash Flow from Investing Activities
|
4.55 | -436.38 | -267.90 | -19.68 | 0.58 |
|
Cash from Financing Activities
|
-3.47 | 304.88 | 65.35 | 75.91 | -0.23 |
|
Net Cash Inflow / Outflow
|
-0.01 | 1.04 | -95.41 | 42.80 | 1.11 |
Ratios
Profitability Ratios
| National Oxygen | Ellenbarrie Industrial Gases | Refex | Stallion India Fluorochemicals | Hilltone Software & Gases | |
|---|---|---|---|---|---|
|
ROCE (%)
|
14.39 | 15.70 | 24.06 | 19.67 | 2.42 |
|
ROE (%)
|
0.00 | 14.66 | 19.95 | 15.17 | -1.14 |
|
ROA (%)
|
6.19 | 9.25 | 10.47 | 11.97 | -0.94 |
|
EBIT Margin (%)
|
-11.15 | 48.80 | 17.00 | 13.18 | 6.73 |
|
Net Margin (%)
|
7.74 | 26.55 | 10.53 | 8.52 | -1.91 |
|
Cash Profit Margin (%)
|
18.07 | 36.85 | 11.52 | 8.87 | 0.04 |
Growth Ratios
| National Oxygen | Ellenbarrie Industrial Gases | Refex | Stallion India Fluorochemicals | Hilltone Software & Gases | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-43.42 | 9.31 | 0.77 | 61.83 | 9.93 |
|
EBIT Growth (%)
|
-17.00 | 14.34 | 51.13 | 85.25 | -44.55 |
|
Net Profit Growth (%)
|
126.23 | 25.35 | 34.88 | 108.91 | -131.00 |
|
EPS Growth (%)
|
126.23 | 16.45 | 21.11 | 61.88 | -131.00 |
|
Book Value Growth (%)
|
23.77 | 102.90 | 29.71 | 140.17 | -1.14 |
Valuation Ratios
| National Oxygen | Ellenbarrie Industrial Gases | Refex | Stallion India Fluorochemicals | Hilltone Software & Gases | |
|---|---|---|---|---|---|
|
Price / Earnings
|
15.65 | 26.63 | 12.76 | 16.61 | 0.00 |
|
Price / Book Value
|
-4.71 | 2.91 | 1.90 | 1.79 | 2.53 |
|
Dividend Yield (%)
|
0.00 | 0.00 | 0.79 | 0.00 | 0.00 |
|
EV/EBITDA
|
-22.20 | 17.33 | 6.12 | 9.34 | 65.95 |
|
Market Cap (₹ Cr)
|
28.75 | 2,779.93 | 2,600.03 | 537.11 | 34.60 |
Solvency Ratios
| National Oxygen | Ellenbarrie Industrial Gases | Refex | Stallion India Fluorochemicals | Hilltone Software & Gases | |
|---|---|---|---|---|---|
|
Debt to Equity
|
-4.69 | 0.19 | 0.12 | 0.01 | 0.03 |
|
Short term debt to equity ratio
|
-0.88 | 0.09 | 0.08 | 0.01 | 0.01 |
|
Current Ratio
|
0.44 | 1.54 | 2.08 | 8.06 | 2.22 |
|
Quick Ratio
|
0.38 | 1.48 | 2.01 | 5.47 | 1.89 |
|
Interest Coverage
|
2.30 | 14.65 | 10.04 | 7.90 | 3.18 |
Operating Efficiency Ratios
| National Oxygen | Ellenbarrie Industrial Gases | Refex | Stallion India Fluorochemicals | Hilltone Software & Gases | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
7.75 | 18.53 | 38.93 | 27.96 | 14.58 |
|
Asset Turnover
|
0.77 | 0.30 | 0.98 | 1.40 | 0.45 |
|
Receivable days
|
40.08 | 77.95 | 125.29 | 85.38 | 63.54 |
|
Inventory Days
|
12.36 | 15.15 | 6.69 | 92.73 | 24.35 |
|
Payable days
|
0.00 | 132.28 | 57.73 | 15.91 | 59.02 |
|
Cash Conversion Cycle
|
52.44 | -39.18 | 74.26 | 162.20 | 28.87 |