National Oxygen Peer Comparison
NSE: NOL | BSE: 507813
₹54.11
As on 30-Oct-2026IST
Market cap
₹27 Cr
Revenue (TTM)
₹18 Cr
P/E Ratio
16
P/B Ratio
-3.4
Div. Yield
0 %
| National Oxygen | Ellenbarrie Industrial Gases | Refex | Stallion India Fluorochemicals | Hilltone Software & Gases | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
27 | 4,346 | 2,913 | 2,135 | 53 |
Revenue (₹ Cr) |
18 | 357 | 3,188 | 442 | 14 |
Net Profit (₹ Cr) |
1.70 | 120.65 | 262.40 | 52.04 | -0.78 |
Net Margin (%) |
8.78 | 28.94 | 9.38 | 11.65 | -5.40 |
RoE (%) |
-- | 12.71 | 19.15 | 10.42 | -4.11 |
Price to Earnings |
16.04 | 36.03 | 11.26 | 41.02 | -- |
Price-To-Book |
-3.36 | 4.40 | 1.82 | 3.05 | 2.35 |
Income Statement (₹ Cr)
| National Oxygen | Ellenbarrie Industrial Gases | Refex | Stallion India Fluorochemicals | Hilltone Software & Gases | |
|---|---|---|---|---|---|
|
Operating Revenue
|
22.96 | 341.58 | 2,276.74 | 430.68 | 7.52 |
|
Total Income
|
23.72 | 393.25 | 2,302.05 | 434.12 | 8.24 |
|
Total Expenditure
|
26.28 | 226.56 | 1,915.06 | 372.78 | 7.73 |
|
EBITDA
|
-3.32 | 115.03 | 361.68 | 57.90 | -0.21 |
|
Depreciation
|
2.31 | 21.48 | 20.00 | 1.48 | 0.16 |
|
EBIT
|
-5.63 | 93.54 | 341.68 | 56.42 | -0.37 |
|
Interest
|
1.41 | 9.91 | 36.56 | 0.89 | 0.11 |
|
Other Income
|
0.76 | 51.66 | 25.32 | 3.45 | 0.71 |
|
Exceptional Items
|
8.12 | -- | -- | -- | -- |
|
Profit before Tax
|
1.84 | 135.29 | 330.43 | 58.98 | 0.24 |
|
Provision for Tax
|
-- | 30.89 | 88.05 | 15.14 | 0.39 |
|
Profit after Tax
|
1.84 | 104.40 | 242.38 | 43.84 | -0.16 |
Liabilities (₹ Cr)
| National Oxygen | Ellenbarrie Industrial Gases | Refex | Stallion India Fluorochemicals | Hilltone Software & Gases | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
-6.11 | 977.14 | 1,504.15 | 680.60 | 13.66 |
|
Minority Interest
|
-- | -- | 4.43 | -- | -- |
|
Non-Current Liabilities
|
24.26 | 181.84 | 88.98 | -10.40 | 2.14 |
|
Current Liabilities
|
10.11 | 206.28 | 1,117.09 | 55.71 | 1.81 |
|
Total Liabilities
|
28.26 | 1,365.27 | 2,842.59 | 737.04 | 17.61 |
Assets (₹ Cr)
| National Oxygen | Ellenbarrie Industrial Gases | Refex | Stallion India Fluorochemicals | Hilltone Software & Gases | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
23.84 | 1,046.75 | 302.99 | 65.60 | 13.60 |
|
Current Assets
|
4.42 | 318.52 | 2,326.72 | 660.31 | 4.01 |
|
Total Assets
|
28.26 | 1,365.27 | 2,842.59 | 737.04 | 17.61 |
|
Total Debt*
|
28.64 | 180.11 | 162.11 | 34.01 | 0.40 |
|
Net Current Assets
|
-5.68 | 112.23 | 1,209.63 | 604.60 | 2.20 |
|
Contingent Liabilities
|
7.55 | 7.64 | 567.01 | 1.81 | -- |
Cashflow (₹ Cr)
| National Oxygen | Ellenbarrie Industrial Gases | Refex | Stallion India Fluorochemicals | Hilltone Software & Gases | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-1.09 | 132.55 | 107.14 | 39.36 | 0.76 |
|
Cash Flow from Investing Activities
|
4.55 | -436.38 | -267.90 | -253.08 | 0.58 |
|
Cash from Financing Activities
|
-3.47 | 304.88 | 65.35 | 367.25 | -0.23 |
|
Net Cash Inflow / Outflow
|
-0.01 | 1.04 | -95.41 | 153.53 | 1.11 |
Ratios
Profitability Ratios
| National Oxygen | Ellenbarrie Industrial Gases | Refex | Stallion India Fluorochemicals | Hilltone Software & Gases | |
|---|---|---|---|---|---|
|
ROCE (%)
|
14.39 | 15.70 | 24.06 | 11.76 | 2.42 |
|
ROE (%)
|
0.00 | 14.66 | 19.95 | 8.93 | -1.14 |
|
ROA (%)
|
6.19 | 9.25 | 10.47 | 8.35 | -0.94 |
|
EBIT Margin (%)
|
-11.15 | 48.80 | 17.00 | 14.24 | 6.73 |
|
Net Margin (%)
|
7.74 | 26.55 | 10.53 | 10.10 | -1.91 |
|
Cash Profit Margin (%)
|
18.07 | 36.85 | 11.52 | 10.52 | 0.04 |
Growth Ratios
| National Oxygen | Ellenbarrie Industrial Gases | Refex | Stallion India Fluorochemicals | Hilltone Software & Gases | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-43.42 | 9.31 | 0.77 | 14.10 | 9.93 |
|
EBIT Growth (%)
|
-17.00 | 14.34 | 51.13 | 23.34 | -44.55 |
|
Net Profit Growth (%)
|
126.23 | 25.35 | 34.88 | 35.61 | -131.00 |
|
EPS Growth (%)
|
126.23 | 16.45 | 21.11 | 8.98 | -131.00 |
|
Book Value Growth (%)
|
23.77 | 102.90 | 29.71 | 126.23 | -1.14 |
Valuation Ratios
| National Oxygen | Ellenbarrie Industrial Gases | Refex | Stallion India Fluorochemicals | Hilltone Software & Gases | |
|---|---|---|---|---|---|
|
Price / Earnings
|
15.65 | 26.63 | 12.76 | 27.13 | 0.00 |
|
Price / Book Value
|
-4.71 | 2.91 | 1.90 | 1.75 | 2.53 |
|
Dividend Yield (%)
|
0.00 | 0.00 | 0.79 | 0.00 | 0.00 |
|
EV/EBITDA
|
-22.20 | 17.33 | 6.12 | 12.87 | 65.95 |
|
Market Cap (₹ Cr)
|
28.75 | 2,779.93 | 2,600.03 | 1,189.32 | 34.60 |
Solvency Ratios
| National Oxygen | Ellenbarrie Industrial Gases | Refex | Stallion India Fluorochemicals | Hilltone Software & Gases | |
|---|---|---|---|---|---|
|
Debt to Equity
|
-4.69 | 0.19 | 0.12 | 0.05 | 0.03 |
|
Short term debt to equity ratio
|
-0.88 | 0.09 | 0.08 | 0.05 | 0.01 |
|
Current Ratio
|
0.44 | 1.54 | 2.08 | 11.85 | 2.22 |
|
Quick Ratio
|
0.38 | 1.48 | 2.01 | 9.58 | 1.89 |
|
Interest Coverage
|
2.30 | 14.65 | 10.04 | 67.34 | 3.18 |
Operating Efficiency Ratios
| National Oxygen | Ellenbarrie Industrial Gases | Refex | Stallion India Fluorochemicals | Hilltone Software & Gases | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
7.75 | 18.53 | 38.93 | 18.00 | 14.58 |
|
Asset Turnover
|
0.77 | 0.30 | 0.98 | 0.82 | 0.45 |
|
Receivable days
|
40.08 | 77.95 | 125.29 | 77.57 | 63.54 |
|
Inventory Days
|
12.36 | 15.15 | 6.69 | 96.39 | 24.35 |
|
Payable days
|
0.00 | 132.28 | 57.73 | 20.86 | 59.02 |
|
Cash Conversion Cycle
|
52.44 | -39.18 | 74.26 | 153.10 | 28.87 |