Nath Pulp Peer Comparison

NSE: NATHPULP | BSE: 502407

₹57.75

₹-0.10 (-0.17%)

As on 06-Nov-2019IST

Market cap

₹52 Cr

Revenue (TTM)

₹129 Cr

P/E Ratio

21.9

P/B Ratio

1.6

Div. Yield

0 %

Edit

	Nath Pulp	Aditya Birla Real Estate	JK Paper	West Coast	Soma Papers
Market cap (₹ Cr)	52	12,304	6,940	4,813	1,603
Revenue (₹ Cr)	129	450	7,365	4,389	4
Net Profit (₹ Cr)	2.37	-110.26	331.26	237.30	-0.37
Net Margin (%)	1.83	-68.11	4.45	5.27	-8.37
RoE (%)	7.33	-9.09	6.14	6.43	-0.30
Price to Earnings	21.91	--	21.40	20.96	--
Price-To-Book	1.59	3.41	1.23	1.28	6.80

Income Statement (₹ Cr)

	Nath Pulp	Aditya Birla Real Estate	JK Paper	West Coast	Soma Papers
Operating Revenue	129.40	3,943.56	3,256.71	1,979.15	--
Total Income	129.27	4,053.34	3,306.80	1,998.96	0.37
Total Expenditure	122.46	2,992.41	2,388.68	1,468.04	0.77
EBITDA	6.94	951.15	868.03	511.11	-0.77
Depreciation	1.07	193.00	127.68	176.02	--
EBIT	5.87	758.15	740.35	335.09	-0.77
Interest	3.37	101.55	124.40	29.25	0.01
Other Income	-0.13	109.78	50.09	19.81	0.37
Exceptional Items	0.00	--	--	--	--
Profit before Tax	2.38	766.38	666.04	325.65	-0.41
Provision for Tax	0.00	266.91	241.10	29.65	0.00
Profit after Tax	2.37	499.47	424.94	296.00	-0.41

	Nath Pulp	Aditya Birla Real Estate	JK Paper	West Coast	Soma Papers
Shareholder's Funds	32.60	3,294.09	2,038.10	1,103.39	0.17
Minority Interest	0.00	--	50.88	0.00	--
Non-Current Liabilities	35.79	1,586.67	1,592.69	358.55	--
Current Liabilities	59.67	1,251.10	840.43	512.97	0.55
Total Liabilities	123.93	6,174.81	4,522.10	1,987.89	0.72

	Nath Pulp	Aditya Birla Real Estate	JK Paper	West Coast	Soma Papers
Non-Current Assets	72.49	5,063.96	3,121.72	1,132.34	0.42
Current Assets	40.66	1,108.62	1,400.38	842.51	0.30
Total Assets	123.93	6,174.81	4,522.10	1,987.89	0.72
Total Debt*	68.47	1,007.95	1,562.58	367.45	0.00
Net Current Assets	-19.01	-142.48	559.95	329.53	-0.25
Contingent Liabilities	17.77	112.84	28.95	50.90	2.69

	Nath Pulp	Aditya Birla Real Estate	JK Paper	West Coast	Soma Papers
Cash From Operating Activities	11.52	547.70	878.86	394.16	-0.68
Cash Flow from Investing Activities	-3.29	-122.89	-1,115.18	-382.48	0.74
Cash from Financing Activities	-8.01	-677.32	139.69	-12.28	-0.01
Net Cash Inflow / Outflow	0.22	-252.51	-96.63	-0.60	0.05

	Nath Pulp	Aditya Birla Real Estate	JK Paper	West Coast	Soma Papers
ROCE (%)	15.46	15.20	24.12	26.98	-104.49
ROE (%)	7.33	16.53	23.09	30.57	-107.77
ROA (%)	1.86	6.05	10.45	16.29	-36.49
EBIT Margin (%)	4.54	26.90	28.19	26.83	--
Net Margin (%)	1.83	12.32	12.85	14.81	-109.38
Cash Profit Margin (%)	0.00	17.02	15.82	23.85	--

	Nath Pulp	Aditya Birla Real Estate	JK Paper	West Coast	Soma Papers
Revenue Growth (%)	-4.25	1.17	14.50	15.73	--
EBIT Growth (%)	-49.02	24.57	42.62	39.58	85.11
Net Profit Growth (%)	-46.88	78.70	63.07	32.65	84.64
EPS Growth (%)	-46.88	1,531.37	61.45	32.65	84.64
Book Value Growth (%)	21.26	19.88	24.04	31.63	-70.03

	Nath Pulp	Aditya Birla Real Estate	JK Paper	West Coast	Soma Papers
Price / Earnings	9.49	1.72	5.96	5.99	0.00
Price / Book Value	1.77	3.16	1.25	1.61	0.00
Dividend Yield (%)	0.00	0.80	2.45	1.86	--
EV/EBITDA	7.82	10.71	4.45	4.02	-3.19
Market Cap (₹ Cr)	56.70	10,415.73	2,547.05	1,774.41	--

	Nath Pulp	Aditya Birla Real Estate	JK Paper	West Coast	Soma Papers
Debt to Equity	1.02	0.31	0.77	0.33	0.00
Short term debt to equity ratio	1.12	0.06	0.01	0.14	--
Current Ratio	0.68	0.89	1.67	1.64	0.55
Quick Ratio	0.43	0.33	1.25	0.81	0.55
Interest Coverage	1.71	8.55	6.35	12.14	-33.13

	Nath Pulp	Aditya Birla Real Estate	JK Paper	West Coast	Soma Papers
Debtors to sales (%)	14.03	5.17	2.26	8.25	--
Asset Turnover	1.01	0.49	0.86	1.09	0.00
Receivable days	41.13	28.05	9.54	26.02	--
Inventory Days	34.49	84.21	38.70	71.11	--
Payable days	49.19	149.92	79.19	105.28	--
Cash Conversion Cycle	26.43	-37.67	-30.95	-8.14	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.