Market cap
₹122 Cr
Revenue (TTM)
₹91 Cr
P/E Ratio
15.4
P/B Ratio
2
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -14.95 | 4.00 | 25.43 | 1.90 | 22.29 |
| EBIT | -34.64 | 19.16 | 198.72 | 26.31 | 32.34 |
| Net Profit | -38.86 | 23.88 | 348.53 | 21.56 | 30.22 |
| EPS | -38.87 | 23.88 | 348.53 | 20.83 | 16.37 |
| Book Value | -- | -- | 9.87 | 9.11 | 9.19 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-25 | Mar-24 |
| EBIT-Margin
| 8.68 | 8.52 | 14.29 | 10.25 | 9.89 |
| Net Margin
| 5.17 | 5.30 | 8.69 | 5.71 | 6.01 |
| Return on equity
| 9.71 | 9.75 | 13.88 | 9.39 | 10.80 |
| Return on Capital
| 10.96 | 10.85 | -- | 11.51 | 11.66 |
| Return on Assets
| 5.79 | 6.04 | 8.55 | 5.79 | 6.38 |
| Debt to Equity (x)
| -- | -- | 0.00 | 0.51 | 0.49 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Narbada Gems
|
--
|
11.51
|
11.66
|
9.72
|
11.82
|
|
Peer Median
|
--
|
19.60
|
14.33
|
12.13
|
--
|
ROE
13.88
Lower than Peers by 0.92
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Narbada Gems
|
13.88
|
9.39
|
10.80
|
8.93
|
11.08
|
|
Peer Median
|
14.80
|
18.72
|
14.72
|
12.17
|
--
|
ROA
8.55
Higher than Peers by 0.54
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Narbada Gems
|
8.55
|
5.79
|
6.38
|
5.21
|
7.24
|
|
Peer Median
|
8.01
|
8.50
|
6.12
|
4.59
|
--
|
EBIT Margin
14.29
Higher than Peers by 8.36
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Narbada Gems
|
14.29
|
10.25
|
9.89
|
5.90
|
8.28
|
|
Peer Median
|
5.93
|
6.38
|
6.02
|
3.77
|
--
|
Net Margin
8.69
Higher than Peers by 4.85
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Narbada Gems
|
8.69
|
5.71
|
6.01
|
3.80
|
5.68
|
|
Peer Median
|
3.85
|
3.45
|
2.99
|
2.12
|
--
|
Cash Profit Margin
0.00
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Narbada Gems
|
0.00
|
6.44
|
6.47
|
4.05
|
5.97
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
25.43
Higher than Peers by 3.26
Year on year growth in net sales
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Narbada Gems
|
25.43
|
1.27
|
-9.39
|
53.48
|
59.53
|
|
Peer Median
|
22.17
|
23.84
|
25.90
|
24.53
|
--
|
EBIT Growth
198.72
Higher than Peers by 171.16
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Narbada Gems
|
198.72
|
4.98
|
51.83
|
9.35
|
59.75
|
|
Peer Median
|
27.56
|
24.42
|
28.80
|
6.70
|
--
|
Net Profit Growth
348.53
Higher than Peers by 314.59
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Narbada Gems
|
348.53
|
-3.88
|
43.17
|
2.69
|
70.40
|
|
Peer Median
|
33.94
|
24.87
|
36.51
|
-0.63
|
--
|
EPS Growth
348.53
Higher than Peers by 324.52
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Narbada Gems
|
348.53
|
-3.88
|
43.16
|
-14.22
|
46.35
|
|
Peer Median
|
24.01
|
18.33
|
--
|
-10.20
|
--
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Narbada Gems
|
--
|
9.87
|
11.42
|
27.02
|
28.14
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.00
Lower than Peers by 0.00
Total debt / Net worth
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Narbada Gems
|
0.00
|
0.51
|
0.49
|
0.66
|
0.37
|
|
Peer Median
|
0.00
|
0.66
|
0.87
|
0.61
|
--
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Narbada Gems
|
--
|
0.51
|
0.48
|
0.63
|
0.29
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
2.50
Higher than Peers by 0.60
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Narbada Gems
|
2.50
|
2.33
|
2.63
|
2.13
|
3.24
|
|
Peer Median
|
1.90
|
2.04
|
1.82
|
1.87
|
--
|
Quick Ratio
0.71
Higher than Peers by 0.26
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Narbada Gems
|
0.71
|
0.58
|
0.31
|
0.69
|
0.83
|
|
Peer Median
|
0.44
|
0.73
|
1.04
|
0.73
|
--
|
Interest Coverage
5.56
Higher than Peers by 0.24
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Narbada Gems
|
5.56
|
3.80
|
4.92
|
4.59
|
7.64
|
|
Peer Median
|
5.33
|
4.21
|
3.25
|
12.54
|
--
|
Operating Efficiency
Debtors to sales
27.58
Higher than Peers by 23.86
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Narbada Gems
|
27.58
|
24.03
|
8.77
|
21.91
|
20.07
|
|
Peer Median
|
3.72
|
6.59
|
5.85
|
3.68
|
--
|
Asset Turnover
0.98
Lower than Peers by 0.57
Sales / Average Total Assets
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Narbada Gems
|
0.98
|
1.01
|
1.06
|
1.37
|
1.27
|
|
Peer Median
|
1.55
|
1.68
|
1.88
|
1.66
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Narbada Gems
|
--
|
59.66
|
60.14
|
63.85
|
82.01
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Narbada Gems
|
--
|
273.26
|
251.32
|
179.58
|
187.00
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Narbada Gems
|
--
|
18.58
|
22.14
|
25.45
|
14.69
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Narbada Gems
|
--
|
314.34
|
289.31
|
217.97
|
254.33
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
15.36
Lower than Peers by 2.43
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Narbada Gems
|
15.36
|
21.70
|
26.63
|
25.70
|
20.80
|
|
Peer Median
|
17.79
|
32.79
|
41.99
|
19.89
|
--
|
Price / Book Value
1.98
Lower than Peers by 1.29
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Narbada Gems
|
1.98
|
1.95
|
2.73
|
2.05
|
2.05
|
|
Peer Median
|
3.26
|
5.02
|
5.17
|
2.62
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Narbada Gems
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
0.10
|
0.29
|
--
|
EV/EBITDA
10.92
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Narbada Gems
|
10.92
|
13.89
|
17.73
|
18.94
|
15.43
|
|
Peer Median
|
--
|
31.45
|
31.33
|
16.73
|
--
|
Market Cap
122
Lower than Peers by 3,448
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Narbada Gems
|
122
|
106
|
135
|
91
|
72
|
|
Peer Median
|
3,570
|
3,627
|
1,771
|
1,473
|
--
|