NRB Bearings Peer Comparison
NSE: NRBBEARING | BSE: 530367
₹484.45
As on 04-Nov-2026IST
Market cap
₹4,691 Cr
Revenue (TTM)
₹1,395 Cr
P/E Ratio
31.8
P/B Ratio
4.7
Div. Yield
1.6 %
| NRB Bearings | Timken India | SKF India | Rolex Rings | Harsha Engineers | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
4,691 | 23,025 | 6,903 | 4,946 | 4,200 |
Revenue (₹ Cr) |
1,395 | 3,799 | 2,355 | 1,274 | 1,781 |
Net Profit (₹ Cr) |
150.58 | 453.42 | 155.91 | 181.68 | 163.08 |
Net Margin (%) |
10.57 | 11.85 | 6.33 | 13.67 | 9.01 |
RoE (%) |
15.70 | 14.99 | 12.45 | 11.80 | 11.31 |
Price to Earnings |
31.80 | 50.78 | 44.26 | 27.23 | 25.73 |
Price-To-Book |
4.69 | 7.35 | 4.96 | 4.52 | 2.83 |
Income Statement (₹ Cr)
| NRB Bearings | Timken India | SKF India | Rolex Rings | Harsha Engineers | |
|---|---|---|---|---|---|
|
Operating Revenue
|
1,394.63 | 3,798.86 | 2,354.78 | 1,274.05 | 1,780.68 |
|
Total Income
|
1,425.06 | 3,826.12 | 2,463.42 | 1,329.35 | 1,810.10 |
|
Total Expenditure
|
1,149.94 | 3,094.47 | 2,093.68 | 997.19 | 1,507.75 |
|
EBITDA
|
244.69 | 704.39 | 261.10 | 276.86 | 272.93 |
|
Depreciation
|
62.35 | 118.76 | 65.55 | 36.98 | 52.81 |
|
EBIT
|
182.34 | 585.63 | 195.55 | 239.88 | 220.12 |
|
Interest
|
7.77 | 3.51 | 0.18 | 1.42 | 22.61 |
|
Other Income
|
30.43 | 27.27 | 108.64 | 55.30 | 29.42 |
|
Exceptional Items
|
-4.38 | 0.00 | -17.38 | -51.64 | 0.00 |
|
Profit before Tax
|
200.62 | 609.39 | 286.63 | 242.12 | 226.93 |
|
Provision for Tax
|
50.04 | 155.98 | 130.72 | 60.44 | 63.85 |
|
Profit after Tax
|
150.58 | 453.42 | 155.91 | 181.68 | 163.08 |
Liabilities (₹ Cr)
| NRB Bearings | Timken India | SKF India | Rolex Rings | Harsha Engineers | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
962.63 | 3,134.75 | 1,243.45 | 1,165.70 | 1,486.05 |
|
Minority Interest
|
-3.08 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Non-Current Liabilities
|
16.88 | 100.80 | 42.25 | 55.88 | 248.27 |
|
Current Liabilities
|
355.70 | 685.24 | 453.58 | 151.43 | 500.73 |
|
Total Liabilities
|
1,768.00 | -- | 4,696.83 | 1,371.15 | 2,066.88 |
Assets (₹ Cr)
| NRB Bearings | Timken India | SKF India | Rolex Rings | Harsha Engineers | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
495.62 | 1,536.92 | 572.88 | 476.31 | 935.07 |
|
Current Assets
|
803.44 | 2,225.39 | 1,034.45 | 853.81 | 1,265.12 |
|
Total Assets
|
1,768.00 | -- | 4,696.83 | 1,371.15 | 2,066.88 |
|
Total Debt*
|
151.04 | -- | 0.00 | 0.00 | 370.83 |
|
Net Current Assets
|
447.74 | 1,540.15 | 580.87 | 702.38 | 764.39 |
|
Contingent Liabilities
|
39.39 | -- | 214.38 | 27.23 | 130.63 |
Cashflow (₹ Cr)
| NRB Bearings | Timken India | SKF India | Rolex Rings | Harsha Engineers | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
240.87 | -- | 362.84 | 189.59 | 68.49 |
|
Cash Flow from Investing Activities
|
-119.61 | -- | -182.13 | -52.61 | -197.19 |
|
Cash from Financing Activities
|
-139.64 | -- | -75.71 | -116.55 | 146.33 |
|
Net Cash Inflow / Outflow
|
-18.38 | -- | 105.00 | 20.43 | 17.63 |
Ratios
Profitability Ratios
| NRB Bearings | Timken India | SKF India | Rolex Rings | Harsha Engineers | |
|---|---|---|---|---|---|
|
ROCE (%)
|
18.31 | -- | 22.09 | 16.67 | 14.36 |
|
ROE (%)
|
15.70 | 14.99 | 12.45 | 11.80 | 11.31 |
|
ROA (%)
|
11.34 | 23.13 | 5.56 | 13.27 | 7.94 |
|
EBIT Margin (%)
|
13.07 | 15.42 | 8.30 | 18.83 | 12.36 |
|
Net Margin (%)
|
10.57 | 11.85 | 6.33 | 13.67 | 9.01 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| NRB Bearings | Timken India | SKF India | Rolex Rings | Harsha Engineers | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
14.37 | 17.13 | -53.48 | 15.12 | 22.34 |
|
EBIT Growth (%)
|
14.72 | 11.55 | -69.92 | 33.12 | 51.74 |
|
Net Profit Growth (%)
|
68.23 | -3.64 | -70.92 | 7.94 | 65.92 |
|
EPS Growth (%)
|
425.58 | -3.64 | -71.19 | -89.95 | 82.45 |
|
Book Value Growth (%)
|
4.84 | -- | -48.83 | 13.20 | 11.78 |
Valuation Ratios
| NRB Bearings | Timken India | SKF India | Rolex Rings | Harsha Engineers | |
|---|---|---|---|---|---|
|
Price / Earnings
|
31.17 | 50.78 | 43.11 | 35.85 | 25.73 |
|
Price / Book Value
|
4.69 | 7.35 | 4.96 | 4.52 | 2.83 |
|
Dividend Yield (%)
|
1.64 | 0.08 | 2.86 | 0.00 | 0.33 |
|
EV/EBITDA
|
19.48 | 32.23 | 25.29 | 16.54 | 15.68 |
|
Market Cap (₹ Cr)
|
2,099.39 | -- | 6,995.39 | 3,021.46 | 2,861.85 |
Solvency Ratios
| NRB Bearings | Timken India | SKF India | Rolex Rings | Harsha Engineers | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.00 | 0.00 | 0.00 | 0.15 |
|
Short term debt to equity ratio
|
0.16 | -- | -- | -- | 0.11 |
|
Current Ratio
|
2.26 | 3.25 | 2.28 | 5.64 | 2.53 |
|
Quick Ratio
|
1.04 | 2.03 | 1.35 | 3.66 | 1.58 |
|
Interest Coverage
|
26.82 | 174.76 | 1,593.39 | 171.99 | 11.04 |
Operating Efficiency Ratios
| NRB Bearings | Timken India | SKF India | Rolex Rings | Harsha Engineers | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
17.51 | 19.59 | 15.19 | 20.94 | 21.76 |
|
Asset Turnover
|
1.05 | 1.94 | 0.84 | 0.93 | 0.87 |
|
Receivable days
|
61.82 | -- | 75.91 | 65.80 | 75.82 |
|
Inventory Days
|
117.09 | -- | 58.04 | 76.44 | 81.09 |
|
Payable days
|
79.94 | -- | 97.93 | 59.93 | 75.06 |
|
Cash Conversion Cycle
|
98.97 | -- | 36.01 | 82.31 | 81.86 |