NRB Bearings Peer Comparison
NSE: NRBBEARING | BSE: 530367
₹469.65
As on 28-Aug-2026IST
Market cap
₹4,555 Cr
Revenue (TTM)
₹1,395 Cr
P/E Ratio
30.9
P/B Ratio
4.6
Div. Yield
1.7 %
| NRB Bearings | Timken India | SKF India | Rolex Rings | Harsha Engineers | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
4,555 | 23,792 | 7,782 | 4,729 | 3,995 |
Revenue (₹ Cr) |
1,395 | 3,540 | 3,068 | 1,156 | 1,719 |
Net Profit (₹ Cr) |
150.58 | 409.24 | 209.79 | 152.08 | 154.62 |
Net Margin (%) |
10.57 | 11.47 | 6.61 | 12.56 | 8.83 |
RoE (%) |
15.70 | 14.26 | 11.42 | 9.32 | 11.39 |
Price to Earnings |
30.88 | 58.14 | 37.12 | 31.09 | 25.83 |
Price-To-Book |
4.55 | 7.70 | 5.59 | 4.32 | 2.78 |
Income Statement (₹ Cr)
| NRB Bearings | Timken India | SKF India | Rolex Rings | Harsha Engineers | |
|---|---|---|---|---|---|
|
Operating Revenue
|
1,335.15 | 3,478.03 | 3,763.39 | 1,154.80 | 1,626.79 |
|
Total Income
|
1,369.52 | 3,508.09 | 3,869.55 | 1,183.27 | 1,672.72 |
|
Total Expenditure
|
1,102.70 | 2,845.68 | 3,314.59 | 914.18 | 1,394.55 |
|
EBITDA
|
232.45 | 632.35 | 448.80 | 240.63 | 232.24 |
|
Depreciation
|
56.98 | 106.05 | 77.98 | 40.42 | 46.66 |
|
EBIT
|
175.47 | 526.31 | 370.82 | 200.21 | 185.58 |
|
Interest
|
8.61 | 3.74 | 0.35 | 2.38 | 16.26 |
|
Other Income
|
34.37 | 30.06 | 106.16 | 28.46 | 45.93 |
|
Exceptional Items
|
-7.03 | -- | -43.12 | -18.60 | -27.68 |
|
Profit before Tax
|
194.20 | 552.63 | 433.38 | 207.69 | 215.25 |
|
Provision for Tax
|
48.57 | 137.75 | 167.44 | 33.69 | 60.05 |
|
Profit after Tax
|
145.63 | 414.89 | 265.94 | 174.00 | 155.20 |
Liabilities (₹ Cr)
| NRB Bearings | Timken India | SKF India | Rolex Rings | Harsha Engineers | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
962.63 | 2,914.58 | 1,329.43 | 1,072.11 | 1,401.69 |
|
Minority Interest
|
20.41 | -- | -- | -- | -- |
|
Non-Current Liabilities
|
429.29 | 88.21 | 2,639.12 | 41.89 | 227.64 |
|
Current Liabilities
|
355.67 | 1,338.11 | 708.40 | 168.21 | 437.55 |
|
Total Liabilities
|
1,768.00 | 4,340.90 | 4,696.83 | 1,282.21 | 2,066.88 |
Assets (₹ Cr)
| NRB Bearings | Timken India | SKF India | Rolex Rings | Harsha Engineers | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
964.59 | 1,633.22 | 3,216.76 | 502.44 | 930.21 |
|
Current Assets
|
803.41 | 2,707.68 | 1,460.19 | 779.77 | 1,136.33 |
|
Total Assets
|
1,768.00 | 4,340.90 | 4,696.83 | 1,282.21 | 2,066.88 |
|
Total Debt*
|
151.04 | 0.00 | 0.00 | 14.11 | 370.83 |
|
Net Current Assets
|
447.74 | 1,369.56 | 751.79 | 611.56 | 698.78 |
|
Contingent Liabilities
|
39.39 | 182.40 | 214.38 | 20.18 | 130.63 |
Cashflow (₹ Cr)
| NRB Bearings | Timken India | SKF India | Rolex Rings | Harsha Engineers | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
240.87 | 445.59 | 362.84 | 227.24 | 68.49 |
|
Cash Flow from Investing Activities
|
-119.61 | -402.43 | -182.13 | -191.05 | -197.19 |
|
Cash from Financing Activities
|
-139.64 | -278.97 | -75.71 | -6.18 | 146.33 |
|
Net Cash Inflow / Outflow
|
-18.38 | -235.82 | 105.00 | 30.01 | 17.63 |
Ratios
Profitability Ratios
| NRB Bearings | Timken India | SKF India | Rolex Rings | Harsha Engineers | |
|---|---|---|---|---|---|
|
ROCE (%)
|
18.31 | 19.14 | 22.09 | 20.98 | 14.36 |
|
ROE (%)
|
15.49 | 14.28 | 13.54 | 17.66 | 11.69 |
|
ROA (%)
|
8.48 | 9.85 | 5.01 | 14.48 | 8.26 |
|
EBIT Margin (%)
|
19.98 | 19.05 | 14.75 | 23.30 | 17.10 |
|
Net Margin (%)
|
10.63 | 11.83 | 6.87 | 14.70 | 9.28 |
|
Cash Profit Margin (%)
|
14.93 | 14.71 | 9.14 | 18.57 | 12.32 |
Growth Ratios
| NRB Bearings | Timken India | SKF India | Rolex Rings | Harsha Engineers | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
11.39 | 8.78 | -23.51 | -5.48 | 15.57 |
|
EBIT Growth (%)
|
19.18 | 0.04 | -34.46 | -2.87 | 30.80 |
|
Net Profit Growth (%)
|
76.91 | -10.24 | -53.01 | 11.51 | 73.78 |
|
EPS Growth (%)
|
79.70 | -10.24 | -53.01 | 11.51 | 73.78 |
|
Book Value Growth (%)
|
4.84 | 0.57 | -48.83 | 19.36 | 11.78 |
Valuation Ratios
| NRB Bearings | Timken India | SKF India | Rolex Rings | Harsha Engineers | |
|---|---|---|---|---|---|
|
Price / Earnings
|
14.71 | 58.67 | 26.30 | 19.97 | 18.44 |
|
Price / Book Value
|
2.18 | 8.35 | 5.26 | 3.24 | 2.04 |
|
Dividend Yield (%)
|
3.67 | 0.08 | 2.83 | 0.00 | 0.48 |
|
EV/EBITDA
|
8.31 | 36.33 | 12.07 | 12.71 | 11.46 |
|
Market Cap (₹ Cr)
|
2,099.39 | 24,339.94 | 6,995.39 | 3,474.22 | 2,861.85 |
Solvency Ratios
| NRB Bearings | Timken India | SKF India | Rolex Rings | Harsha Engineers | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.16 | 0.00 | 0.00 | 0.01 | 0.26 |
|
Short term debt to equity ratio
|
0.16 | -- | -- | 0.01 | 0.11 |
|
Current Ratio
|
2.26 | 2.02 | 2.06 | 4.64 | 2.60 |
|
Quick Ratio
|
1.04 | 1.43 | 1.60 | 3.19 | 1.70 |
|
Interest Coverage
|
23.56 | 148.92 | 1,239.23 | 88.30 | 14.24 |
Operating Efficiency Ratios
| NRB Bearings | Timken India | SKF India | Rolex Rings | Harsha Engineers | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
18.29 | 23.33 | 19.05 | 16.69 | 23.23 |
|
Asset Turnover
|
0.79 | 0.84 | 0.71 | 0.96 | 0.87 |
|
Receivable days
|
61.82 | 78.36 | 75.91 | 64.84 | 75.82 |
|
Inventory Days
|
117.09 | 74.27 | 58.04 | 76.56 | 81.09 |
|
Payable days
|
79.94 | 86.99 | 97.93 | 59.68 | 75.06 |
|
Cash Conversion Cycle
|
98.97 | 65.64 | 36.01 | 81.72 | 81.86 |