NRB Bearings Financials
NSE: NRBBEARING | BSE: 530367
₹432.85
₹1.15
(0.27%)
As on 12-Nov-2026IST
Market cap
₹4,209 Cr
Revenue (TTM)
₹1,456 Cr
P/E Ratio
29.6
P/B Ratio
4.1
Div. Yield
1.8 %
Income Statement (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
1,455.79
|
1,335.15
|
1,198.61
|
1,094.03
|
1,057.16
|
942.81
|
|
|
|
|
|
|
Total Income
|
1,476.04
|
1,369.52
|
1,223.25
|
1,111.81
|
1,080.05
|
956.97
|
|
|
|
|
|
|
Total Expenditure
|
1,197.75
|
1,102.70
|
999.37
|
917.78
|
881.46
|
796.06
|
|
|
|
|
|
|
EBITDA
|
258.04
|
232.45
|
199.24
|
176.25
|
175.70
|
146.75
|
|
|
|
|
|
|
Depreciation
|
68.66
|
56.98
|
47.58
|
43.32
|
40.80
|
37.17
|
|
|
|
|
|
|
EBIT
|
189.38
|
175.47
|
151.66
|
132.93
|
134.90
|
109.58
|
|
|
|
|
|
|
Interest
|
8.33
|
8.61
|
11.08
|
22.27
|
19.64
|
18.26
|
|
|
|
|
|
|
Other Income
|
20.25
|
34.37
|
24.64
|
17.78
|
22.89
|
14.16
|
|
|
|
|
|
|
Exceptional Items
|
-4.38
|
-7.03
|
-51.89
|
187.43
|
-10.53
|
-3.93
|
|
|
|
|
|
|
Profit before Tax
|
196.92
|
194.20
|
113.33
|
315.87
|
127.62
|
101.55
|
|
|
|
|
|
|
Provision for Tax
|
51.51
|
48.57
|
31.01
|
74.36
|
31.47
|
25.94
|
|
|
|
|
|
|
Profit after Tax
|
145.41
|
145.63
|
82.32
|
241.51
|
96.15
|
75.61
|
|
|
|
|
|
|
Minority Interest
|
-3.10
|
-2.88
|
-2.88
|
-2.08
|
-2.17
|
-2.34
|
|
|
|
|
|
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Consolidated Profit
|
142.31
|
142.75
|
79.44
|
239.43
|
93.98
|
73.27
|
|
|
|
|
|
Liabilities (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
1,019.07
|
962.63
|
918.17
|
859.91
|
667.76
|
588.58
|
|
|
|
|
|
|
Minority Interest
|
-3.10
|
20.41
|
18.29
|
16.08
|
14.62
|
13.10
|
|
|
|
|
|
|
Non-Current Liabilities
|
24.26
|
429.29
|
352.31
|
320.69
|
350.13
|
362.35
|
|
|
|
|
|
|
Current Liabilities
|
441.85
|
355.67
|
378.36
|
376.83
|
444.39
|
411.57
|
|
|
|
|
|
|
Total Liabilities
|
1,505.87
|
1,768.00
|
1,667.13
|
1,573.51
|
1,476.90
|
1,375.60
|
|
|
|
|
|
Assets (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
564.66
|
964.59
|
809.69
|
719.65
|
716.62
|
715.48
|
|
|
|
|
|
|
Current Assets
|
886.68
|
803.41
|
857.44
|
853.86
|
759.75
|
659.59
|
|
|
|
|
|
|
Total Assets
|
1,505.87
|
1,768.00
|
1,667.13
|
1,573.51
|
1,476.90
|
1,375.60
|
|
|
|
|
|
|
Total Debt*
|
--
|
151.04
|
183.99
|
173.36
|
322.05
|
294.09
|
|
|
|
|
|
|
Net Current Assets
|
444.83
|
447.74
|
479.08
|
477.03
|
315.36
|
248.02
|
|
|
|
|
|
|
Contingent Liabilities
|
--
|
39.39
|
46.72
|
110.28
|
62.86
|
57.68
|
|
|
|
|
|
Cashflow (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
240.87
|
83.69
|
115.16
|
60.77
|
16.04
|
|
|
|
|
|
|
Cash Flow from Investing Activities
|
--
|
-119.61
|
-59.78
|
102.16
|
-44.02
|
-50.19
|
|
|
|
|
|
|
Cash from Financing Activities
|
--
|
-139.64
|
-28.59
|
-221.61
|
-13.27
|
21.57
|
|
|
|
|
|
|
Net Cash Inflow / Outflow
|
--
|
-18.38
|
-4.68
|
-4.29
|
3.48
|
-12.58
|
|
|
|
|
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
14.99
|
14.73
|
8.20
|
24.71
|
9.70
|
7.56
|
|
|
|
|
|
|
Cash EPS (₹)
|
14.68
|
20.91
|
13.41
|
29.39
|
14.13
|
11.64
|
|
|
|
|
|
|
Adjusted Book Value (₹)
|
105.14
|
99.34
|
94.75
|
88.74
|
68.91
|
60.74
|
|
|
|
|
|
|
Dividend per Share (₹)
|
1.83
|
7.95
|
6.80
|
4.10
|
5.10
|
2.00
|
|
|
|
|
|
|
Cash Flow per Share (₹)
|
--
|
24.86
|
8.64
|
11.88
|
6.27
|
1.66
|
|
|
|
|
|
|
Free Cash Flow per Share (₹)
|
--
|
14.23
|
1.01
|
17.40
|
0.42
|
-3.85
|
|
|
|
|
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
18.31
|
11.65
|
33.43
|
15.73
|
14.50
|
|
|
|
|
|
|
ROE (%)
|
14.67
|
15.49
|
9.26
|
31.62
|
15.31
|
13.67
|
|
|
|
|
|
|
ROA (%)
|
10.25
|
8.48
|
5.08
|
15.83
|
6.74
|
5.78
|
|
|
|
|
|
|
EBIT Margin (%)
|
13.01
|
13.14
|
12.65
|
12.15
|
12.76
|
11.62
|
|
|
|
|
|
|
Net Margin (%)
|
9.85
|
10.63
|
6.73
|
21.72
|
8.90
|
7.90
|
|
|
|
|
|
|
Cash Profit Margin (%)
|
--
|
14.93
|
10.68
|
25.61
|
12.84
|
11.63
|
|
|
|
|
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
17.11
|
11.39
|
9.56
|
3.49
|
12.13
|
23.66
|
|
|
|
|
|
|
EBIT Growth (%)
|
19.13
|
15.70
|
14.09
|
-1.46
|
23.11
|
48.22
|
|
|
|
|
|
|
Net Profit Growth (%)
|
455.66
|
76.91
|
-65.91
|
151.18
|
27.17
|
35.75
|
|
|
|
|
|
|
EPS Growth (%)
|
54.74
|
79.70
|
-66.82
|
154.77
|
28.27
|
35.54
|
|
|
|
|
|
|
Book Value Growth (%)
|
--
|
4.84
|
6.78
|
28.78
|
13.45
|
13.69
|
|
|
|
|
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
29.58
|
14.71
|
24.66
|
10.85
|
13.81
|
15.22
|
|
|
|
|
|
|
Price / Book Value
|
4.13
|
2.18
|
2.13
|
3.02
|
1.94
|
1.89
|
|
|
|
|
|
|
Dividend Yield (%)
|
1.83
|
3.67
|
3.36
|
1.53
|
3.81
|
1.74
|
|
|
|
|
|
|
EV/EBITDA
|
15.69
|
8.31
|
9.32
|
13.76
|
7.74
|
8.34
|
|
|
|
|
|
|
Close Price (₹)
|
534.05
|
216.20
|
203.02
|
268.05
|
133.60
|
115.00
|
|
|
|
|
|
|
High Price (₹)
|
559.90
|
313.25
|
371.00
|
401.55
|
186.00
|
189.70
|
|
|
|
|
|
|
Low Price (₹)
|
212.55
|
196.76
|
191.45
|
125.05
|
106.70
|
95.25
|
|
|
|
|
|
|
Market Cap (₹ Cr)
|
4,208.86
|
2,099.39
|
1,958.89
|
2,597.45
|
1,297.98
|
1,114.87
|
|
|
|
|
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.16
|
0.20
|
0.20
|
0.48
|
0.50
|
|
|
|
|
|
|
Short term debt to equity ratio
|
--
|
0.16
|
0.20
|
0.15
|
0.33
|
0.36
|
|
|
|
|
|
|
Current Ratio
|
2.01
|
2.26
|
2.27
|
2.27
|
1.71
|
1.60
|
|
|
|
|
|
|
Quick Ratio
|
0.97
|
1.04
|
1.11
|
1.16
|
0.88
|
0.90
|
|
|
|
|
|
|
Interest Coverage
|
24.64
|
23.56
|
11.23
|
15.18
|
7.50
|
6.56
|
|
|
|
|
|
Operating Efficiency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
18.94
|
18.29
|
17.98
|
15.73
|
21.16
|
22.84
|
|
|
|
|
|
|
Asset Turnover
|
1.03
|
0.79
|
0.75
|
0.73
|
0.75
|
0.74
|
|
|
|
|
|
|
Receivable days
|
--
|
61.82
|
58.16
|
64.94
|
75.13
|
79.78
|
|
|
|
|
|
|
Inventory Days
|
--
|
117.09
|
128.32
|
129.15
|
112.60
|
92.63
|
|
|
|
|
|
|
Payable days
|
--
|
79.94
|
79.78
|
98.18
|
105.63
|
115.93
|
|
|
|
|
|
|
Cash Conversion Cycle
|
--
|
98.97
|
106.69
|
95.91
|
82.10
|
56.48
|
|
|
|
|
|
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
loading...
loading...
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
