NCL Research Peer Comparison

BSE: 530557

₹0.69

₹-0.03 (-4.17%)

As on 23-Oct-2026IST

Market cap

₹108 Cr

Revenue (TTM)

₹6 Cr

P/E Ratio

--

P/B Ratio

0.7

Div. Yield

0 %

Edit

	NCL Research	Tata Investment	Manappuram Finance	Capri Global	CreditAccess Grameen
Market cap (₹ Cr)	108	27,769	26,893	22,866	16,533
Revenue (₹ Cr)	6	404	10,285	5,303	6,775
Net Profit (₹ Cr)	-3.07	305.93	1,445.41	1,127.63	1,586.60
Net Margin (%)	-53.21	74.72	14.02	21.20	23.40
RoE (%)	-2.73	1.41	10.08	16.25	18.93
Price to Earnings	--	64.45	18.55	20.28	10.42
Price-To-Book	0.67	0.95	1.67	3.04	1.85

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	NCL Research	Tata Investment	Manappuram Finance	Capri Global	CreditAccess Grameen
Operating Income	6.02	403.54	10,284.59	5,303.14	6,774.91
Other Income	-0.24	5.87	25.57	15.03	4.19
Total Income	9.38	306.22	10,031.14	3,250.99	5,756.14
Interest Expense	0.00	0.57	4,204.29	1,922.34	2,040.48
PBT & Exceptional Items	-3.47	366.10	2,260.68	1,611.04	2,178.84
Operating Expenses	9.24	42.74	3,845.19	1,784.80	2,559.78
Exceptional Income/Expenses	0.00	0.00	0.00	0.00	0.00
Profit before Tax	-3.50	362.26	1,950.48	1,497.38	2,113.90
Taxes	-0.43	56.33	505.07	369.75	527.30
Profit after Tax	-3.07	305.93	1,445.41	1,127.63	1,586.60
Minority Interest	0.00	0.00	4.05	0.00	0.00
Share of Associate	0.00	124.96	0.00	0.00	0.00
Consolidated Profit	-3.07	430.89	1,449.46	1,127.63	1,586.60

Liabilities (₹ Cr)

	NCL Research	Tata Investment	Manappuram Finance	Capri Global	CreditAccess Grameen
Shareholder's Funds	109.65	29,221.16	16,050.74	7,203.48	8,919.01
Minority Interest	0.00	0.00	4.05	0.00	0.00
Non-Current Liabilities	0.51	3,407.06	141.91	115.58	112.69
Current Liabilities	11.62	23.91	58,360.20	25,356.94	25,418.48
Total Liabilities	124.94	35,100.39	54,550.48	21,485.87	29,334.64

Assets (₹ Cr)

	NCL Research	Tata Investment	Manappuram Finance	Capri Global	CreditAccess Grameen
Non-Current Assets	1.00	169.20	1,233.12	446.49	784.57
Current Assets	120.18	32,466.17	72,616.64	32,037.45	33,556.28
Total Assets	124.94	35,100.39	54,550.48	21,485.87	29,334.64
Contingent Liabilities	1.24	--	196.39	7.21	4.00

Cashflow (₹ Cr)

	NCL Research	Tata Investment	Manappuram Finance	Capri Global	CreditAccess Grameen
Cash From Operating Activities	-17.47	206.21	-466.57	-4,312.62	1,125.24
Cash Flow from Investing Activities	16.90	-165.99	-124.80	61.87	708.34
Cash from Financing Activities	0.01	-142.63	1,132.34	5,117.65	-1,669.38
Net Cash Inflow / Outflow	-0.57	-102.41	540.97	866.90	164.20

Ratios

Profitability Ratios

	NCL Research	Tata Investment	Manappuram Finance	Capri Global	CreditAccess Grameen
ROCE (%)	-0.56	1.21	11.25	11.18	9.55
ROE (%)	-2.73	1.41	10.08	16.25	18.93
ROA (%)	-2.52	0.91	2.34	4.21	5.11
EBIT Margin (%)	-54.14	88.46	59.60	64.20	61.26
Net Margin (%)	-53.21	74.72	14.02	21.20	23.40
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

Growth Ratios

	NCL Research	Tata Investment	Manappuram Finance	Capri Global	CreditAccess Grameen
Revenue Growth (%)	-32.88	30.99	4.76	50.20	17.66
EBIT Growth (%)	-197.34	33.57	33.65	58.09	99.27
Net Profit Growth (%)	-222.54	42.45	85.35	95.19	1,086.78
EPS Growth (%)	-222.54	-86.84	68.98	74.92	1,084.48
Book Value Growth (%)	2.00	3.76	7.66	12.13	5.63

Valuation Ratios

	NCL Research	Tata Investment	Manappuram Finance	Capri Global	CreditAccess Grameen
Price / Earnings	-24.04	64.45	17.93	20.28	10.40
Price / Book Value	0.67	0.95	1.67	3.04	1.85
Dividend Yield (%)	0.00	0.62	0.70	0.08	0.00
EV/EBITDA	-32.64	74.45	11.99	12.41	8.97
Market Cap (₹ Cr)	66.36	31,951.18	19,684.03	14,056.08	15,214.34

Solvency Ratios

	NCL Research	Tata Investment	Manappuram Finance	Capri Global	CreditAccess Grameen
Debt to Equity	0.00	0.00	2.85	0.00	0.00
Short term debt to equity ratio	--	--	2.89	0.98	1.50
Current Ratio	10.34	1,357.85	1.24	1.26	1.32
Quick Ratio	10.34	1,357.85	1.24	1.26	1.32
Interest Coverage	-27.57	636.54	1.46	1.78	2.04

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly