Market cap
₹1 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
--
P/B Ratio
-7.7
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Total Income
|
0.03
|
0.03
|
0.00
|
0.07
|
0.01
|
0.04
|
|||||
|
Total Expenditure
|
0.10
|
0.08
|
0.08
|
0.05
|
0.05
|
0.03
|
|||||
|
EBITDA
|
-0.10
|
-0.08
|
-0.08
|
-0.05
|
-0.05
|
-0.03
|
|||||
|
Depreciation
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EBIT
|
-0.10
|
-0.08
|
-0.08
|
-0.05
|
-0.05
|
-0.03
|
|||||
|
Interest
|
--
|
0.00
|
0.00
|
--
|
--
|
0.00
|
|||||
|
Other Income
|
0.03
|
0.03
|
0.00
|
0.07
|
0.01
|
0.04
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-0.07
|
-0.05
|
-0.08
|
0.02
|
-0.04
|
0.00
|
|||||
|
Provision for Tax
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit after Tax
|
-0.07
|
-0.05
|
-0.08
|
0.02
|
-0.04
|
0.00
|
Liabilities (₹ Cr) |
TTM | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
-0.13
|
-0.04
|
0.01
|
0.09
|
0.07
|
0.11
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Liabilities
|
0.16
|
0.05
|
0.00
|
0.00
|
0.08
|
0.07
|
|||||
|
Total Liabilities
|
0.03
|
0.02
|
0.01
|
0.09
|
0.14
|
0.18
|
Assets (₹ Cr) |
TTM | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
0.01
|
0.01
|
--
|
--
|
--
|
--
|
|||||
|
Current Assets
|
0.02
|
0.00
|
0.01
|
0.09
|
0.14
|
0.18
|
|||||
|
Total Assets
|
0.03
|
0.02
|
0.01
|
0.09
|
0.14
|
0.18
|
|||||
|
Total Debt*
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Current Assets
|
-0.14
|
-0.05
|
0.01
|
0.09
|
0.07
|
0.11
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
TTM | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-0.03
|
-0.07
|
-0.05
|
-0.05
|
-0.03
|
|||||
|
Cash Flow from Investing Activities
|
--
|
0.02
|
0.00
|
0.01
|
0.01
|
0.06
|
|||||
|
Cash from Financing Activities
|
--
|
0.00
|
0.00
|
--
|
0.00
|
0.00
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
-0.01
|
-0.07
|
-0.04
|
-0.04
|
0.03
|
Financials Ratios |
TTM | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-0.12
|
-0.08
|
-0.13
|
0.04
|
-0.07
|
0.01
|
|||||
|
Cash EPS (₹)
|
--
|
-0.08
|
-0.13
|
0.04
|
-0.07
|
0.01
|
|||||
|
Adjusted Book Value (₹)
|
--
|
-0.06
|
0.02
|
0.15
|
0.11
|
0.18
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-0.05
|
-0.12
|
-0.08
|
-0.09
|
-0.05
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
0.00
|
-0.12
|
-0.07
|
-0.07
|
0.01
|
Profitability Ratios |
TTM | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
--
|
-157.37
|
30.07
|
-46.69
|
8.05
|
|||||
|
ROE (%)
|
--
|
--
|
-157.56
|
30.07
|
-46.69
|
4.56
|
|||||
|
ROA (%)
|
-338.10
|
-358.57
|
-151.32
|
20.20
|
-25.22
|
2.68
|
|||||
|
EBIT Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Margin (%)
|
-229.03
|
-159.87
|
-80,200.00
|
32.74
|
-378.93
|
11.76
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
-17.24
|
-0.12
|
-64.01
|
5.62
|
-59.00
|
-24.58
|
|||||
|
Net Profit Growth (%)
|
18.39
|
37.41
|
-436.97
|
158.06
|
-948.27
|
135.78
|
|||||
|
EPS Growth (%)
|
18.35
|
37.41
|
-437.05
|
158.05
|
-950.63
|
135.71
|
|||||
|
Book Value Growth (%)
|
--
|
-461.11
|
-88.13
|
35.21
|
-37.85
|
4.67
|
Valuation Ratios |
TTM | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
--
|
--
|
50.37
|
--
|
98.75
|
|||||
|
Price / Book Value
|
-7.69
|
-17.15
|
67.49
|
13.17
|
13.07
|
4.39
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-8.91
|
-13.67
|
-8.94
|
46.76
|
-18.36
|
36.08
|
|||||
|
Close Price (₹)
|
1.05
|
1.11
|
1.21
|
1.99
|
1.46
|
0.79
|
|||||
|
High Price (₹)
|
1.21
|
1.21
|
2.20
|
2.20
|
1.52
|
1.50
|
|||||
|
Low Price (₹)
|
1.05
|
1.11
|
1.11
|
1.20
|
0.61
|
0.37
|
|||||
|
Market Cap (₹ Cr)
|
0.63
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
0.13
|
0.01
|
5.91
|
46.50
|
1.89
|
2.46
|
|||||
|
Quick Ratio
|
0.13
|
0.01
|
5.91
|
46.50
|
1.89
|
2.46
|
|||||
|
Interest Coverage
|
--
|
-37.62
|
-801.00
|
--
|
--
|
2.31
|
Operating Efficiency Ratios |
TTM | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Asset Turnover
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Receivable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
--
|
--
|