NCC Blue Water Peer Comparison

BSE: 519506

₹26.00

₹1.00 (4.00%)

As on 01-Oct-2026IST

Market cap

₹20 Cr

Revenue (TTM)

₹0 Cr

P/E Ratio

7

P/B Ratio

1.4

Div. Yield

0 %

Edit

	NCC Blue Water	Avanti Feeds	Apex Frozen Foods	Sharat	Coastal
Market cap (₹ Cr)	20	9,686	1,023	624	240
Revenue (₹ Cr)	--	6,361	927	530	1,041
Net Profit (₹ Cr)	2.88	588.20	51.41	16.81	32.23
Net Margin (%)	420.94	8.92	5.45	3.16	3.01
RoE (%)	2.37	17.13	9.54	10.98	11.62
Price to Earnings	7.01	18.24	19.90	37.09	7.45
Price-To-Book	1.37	2.85	1.86	3.88	0.81

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	NCC Blue Water	Avanti Feeds	Apex Frozen Foods	Sharat	Coastal
Operating Revenue	0.00	6,360.79	926.98	529.82	1,040.89
Total Income	0.68	6,586.49	944.09	532.54	1,072.30
Total Expenditure	0.27	5,719.84	859.14	492.06	975.59
EBITDA	-0.27	640.95	67.85	37.76	65.29
Depreciation	0.00	61.16	15.90	4.87	17.03
EBIT	-0.27	579.79	51.95	32.89	48.26
Interest	0.00	2.72	2.94	11.68	38.02
Other Income	0.68	225.69	17.10	2.72	31.41
Exceptional Items	3.00	-12.97	2.53	0.00	0.00
Profit before Tax	3.41	789.80	68.64	23.94	41.65
Provision for Tax	0.54	202.11	17.23	7.12	9.42
Profit after Tax	2.88	587.68	51.41	16.81	32.23

Liabilities (₹ Cr)

	NCC Blue Water	Avanti Feeds	Apex Frozen Foods	Sharat	Coastal
Shareholder's Funds	14.61	3,286.05	527.99	154.54	283.69
Minority Interest	0.00	-56.35	0.00	0.00	0.00
Non-Current Liabilities	0.00	44.53	11.27	35.83	134.04
Current Liabilities	0.06	507.87	53.32	125.50	423.24
Total Liabilities	11.93	3,682.70	613.22	--	752.58

Assets (₹ Cr)

	NCC Blue Water	Avanti Feeds	Apex Frozen Foods	Sharat	Coastal
Non-Current Assets	0.00	616.11	241.53	47.16	311.36
Current Assets	14.65	2,832.93	317.79	259.28	477.82
Total Assets	11.93	3,682.70	613.22	--	752.58
Total Debt*	0.00	13.25	72.65	--	409.96
Net Current Assets	14.59	2,325.07	264.47	133.78	54.58
Contingent Liabilities	--	4.93	30.08	--	19.40

Cashflow (₹ Cr)

	NCC Blue Water	Avanti Feeds	Apex Frozen Foods	Sharat	Coastal
Cash From Operating Activities	1.04	584.36	54.29	--	4.89
Cash Flow from Investing Activities	--	-485.12	-5.92	--	-54.21
Cash from Financing Activities	--	-85.63	-49.16	--	57.55
Net Cash Inflow / Outflow	1.04	13.61	-0.79	--	8.23

Ratios

Profitability Ratios

	NCC Blue Water	Avanti Feeds	Apex Frozen Foods	Sharat	Coastal
ROCE (%)	45.99	28.53	2.46	--	4.62
ROE (%)	2.37	17.13	9.54	10.98	11.62
ROA (%)	21.62	14.80	8.53	5.65	4.05
EBIT Margin (%)	--	9.12	5.60	6.21	4.64
Net Margin (%)	420.94	8.92	5.45	3.16	3.01
Cash Profit Margin (%)	--	0.00	0.00	0.00	0.00

Growth Ratios

	NCC Blue Water	Avanti Feeds	Apex Frozen Foods	Sharat	Coastal
Revenue Growth (%)	--	11.49	4.66	30.53	53.28
EBIT Growth (%)	-6.83	-7.45	253.46	19.15	99.29
Net Profit Growth (%)	-18.11	-2.75	460.59	36.98	348.54
EPS Growth (%)	256.18	-6.85	439.68	37.54	89.32
Book Value Growth (%)	42.34	18.41	-0.52	--	1.17

Valuation Ratios

	NCC Blue Water	Avanti Feeds	Apex Frozen Foods	Sharat	Coastal
Price / Earnings	63.17	17.96	20.67	37.16	7.45
Price / Book Value	1.37	2.85	1.86	3.88	0.81
Dividend Yield (%)	0.00	1.41	0.76	0.00	0.78
EV/EBITDA	-44.05	12.49	14.89	18.82	9.94
Market Cap (₹ Cr)	--	12,441.42	658.00	--	238.79

Solvency Ratios

	NCC Blue Water	Avanti Feeds	Apex Frozen Foods	Sharat	Coastal
Debt to Equity	0.00	0.00	0.00	0.18	0.42
Short term debt to equity ratio	--	0.00	0.13	--	1.06
Current Ratio	261.55	5.58	5.96	2.07	1.13
Quick Ratio	261.55	3.73	2.84	1.21	0.52
Interest Coverage	1,707.00	291.69	24.34	3.05	2.10

Operating Efficiency Ratios

	NCC Blue Water	Avanti Feeds	Apex Frozen Foods	Sharat	Coastal
Debtors to sales (%)	--	2.26	11.71	18.94	10.05
Asset Turnover	0.00	1.60	1.54	1.78	1.31
Receivable days	--	7.67	52.41	--	34.14
Inventory Days	--	47.83	85.50	--	117.94
Payable days	--	24.22	12.75	--	20.49
Cash Conversion Cycle	--	31.28	125.16	--	131.59

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly