Market cap
₹30 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
--
P/B Ratio
4.8
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Income
|
0.37
|
0.57
|
0.49
|
0.44
|
0.54
|
0.54
|
|||||
|
Other Income
|
--
|
0.01
|
0.57
|
0.07
|
0.14
|
0.02
|
|||||
|
Total Income
|
0.37
|
0.58
|
1.06
|
0.51
|
0.68
|
0.55
|
|||||
|
Interest Expense
|
0.00
|
0.00
|
0.00
|
0.01
|
0.01
|
0.01
|
|||||
|
Operating Expenses
|
1.66
|
0.85
|
0.81
|
0.71
|
0.70
|
0.61
|
|||||
|
Exceptional Income/Expenses
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-1.29
|
-0.27
|
0.22
|
-0.23
|
-0.05
|
-0.10
|
|||||
|
Taxes
|
0.35
|
0.09
|
0.03
|
0.00
|
0.00
|
0.00
|
|||||
|
Profit after Tax
|
-1.64
|
-0.36
|
0.19
|
-0.23
|
-0.05
|
-0.10
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
-1.64
|
-0.36
|
0.19
|
-0.23
|
-0.05
|
-0.10
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
9.92
|
10.58
|
10.74
|
10.43
|
10.37
|
10.22
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
0.56
|
0.08
|
0.02
|
0.01
|
0.01
|
0.00
|
|||||
|
Current Liabilities
|
1.86
|
1.79
|
3.17
|
1.32
|
1.51
|
2.36
|
|||||
|
Total Liabilities
|
12.34
|
12.45
|
14.00
|
11.82
|
11.96
|
12.65
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-0.10
|
-0.60
|
-0.25
|
-0.83
|
0.96
|
|||||
|
Cash Flow from Investing Activities
|
--
|
0.24
|
0.00
|
0.02
|
0.00
|
0.01
|
|||||
|
Cash from Financing Activities
|
--
|
-0.12
|
0.19
|
0.14
|
0.05
|
0.16
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
0.02
|
-0.40
|
-0.09
|
-0.78
|
1.12
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-3.20
|
-0.70
|
0.37
|
-0.45
|
-0.09
|
-0.20
|
|||||
|
Cash EPS (₹)
|
-3.20
|
-0.68
|
0.41
|
-0.40
|
-0.05
|
-0.13
|
|||||
|
Adjusted Book Value (₹)
|
12.05
|
13.60
|
13.91
|
13.30
|
13.19
|
12.90
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-0.19
|
-1.16
|
-0.48
|
-1.62
|
1.86
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-0.43
|
-0.26
|
-0.45
|
-1.62
|
1.81
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-3.60
|
3.00
|
-3.12
|
-0.60
|
-1.35
|
|||||
|
ROE (%)
|
-16.32
|
-5.10
|
2.71
|
-3.40
|
-0.72
|
-1.54
|
|||||
|
ROA (%)
|
-13.25
|
-2.73
|
1.47
|
-1.96
|
-0.40
|
-0.88
|
|||||
|
EBIT Margin (%)
|
-345.31
|
-49.96
|
-69.29
|
-66.10
|
-32.96
|
-20.18
|
|||||
|
Net Margin (%)
|
-440.48
|
-61.82
|
17.85
|
-45.59
|
-7.17
|
-18.46
|
|||||
|
Cash Profit Margin (%)
|
-0.01
|
-61.17
|
42.89
|
-47.08
|
-4.74
|
-12.61
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-36.13
|
15.94
|
12.08
|
-18.72
|
0.73
|
26.27
|
|||||
|
EBIT Growth (%)
|
-119.05
|
16.42
|
-17.50
|
-62.99
|
-64.49
|
78.46
|
|||||
|
Net Profit Growth (%)
|
-36.47
|
-290.56
|
181.77
|
-376.39
|
52.48
|
78.47
|
|||||
|
EPS Growth (%)
|
-314.89
|
-290.55
|
181.77
|
-376.51
|
52.49
|
78.47
|
|||||
|
Book Value Growth (%)
|
--
|
-2.25
|
4.58
|
0.84
|
2.27
|
-0.39
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
-18.03
|
--
|
151.93
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
4.79
|
4.19
|
4.02
|
6.54
|
--
|
1.50
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-23.48
|
-112.95
|
118.45
|
-224.77
|
-256.82
|
-153.71
|
|||||
|
Close Price (₹)
|
31.50
|
57.00
|
55.94
|
87.00
|
--
|
19.30
|
|||||
|
High Price (₹)
|
69.49
|
75.50
|
100.00
|
182.25
|
--
|
21.40
|
|||||
|
Low Price (₹)
|
16.40
|
52.00
|
55.56
|
7.57
|
--
|
10.68
|
|||||
|
Market Cap (₹ Cr)
|
29.63
|
29.27
|
28.73
|
44.68
|
--
|
9.91
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.07
|
0.08
|
0.06
|
0.04
|
0.03
|
|||||
|
Short term debt to equity ratio
|
--
|
0.05
|
0.06
|
0.04
|
0.03
|
0.02
|
|||||
|
Current Ratio
|
1.60
|
0.65
|
0.74
|
0.66
|
0.89
|
1.02
|
|||||
|
Quick Ratio
|
1.60
|
0.65
|
0.74
|
0.66
|
0.89
|
1.02
|
|||||
|
Interest Coverage
|
-644.00
|
-4,146.97
|
74.37
|
-38.65
|
-7.35
|
-16.34
|