Market cap
₹6 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
--
P/B Ratio
0.7
Div. Yield
0 %
| Munoth Comm | Optiemus Infracom | Media Matrix | Syrma Sgs Tech | Redington | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
6 | 6,836 | 1,689 | 33,415 | 31,838 |
Revenue (₹ Cr) |
0 | 2,216 | 1,452 | 5,464 | 1,28,133 |
Net Profit (₹ Cr) |
-0.38 | 58.81 | 9.78 | 401.58 | 1,504.66 |
Net Margin (%) |
-83.04 | 2.61 | 0.67 | 7.29 | 1.17 |
RoE (%) |
-2.64 | 9.74 | 6.96 | 13.10 | 19.32 |
Price to Earnings |
-- | 94.07 | 237.68 | 90.77 | 18.72 |
Price-To-Book |
0.66 | 7.85 | 23.89 | 11.29 | 3.00 |
Income Statement (₹ Cr)
| Munoth Comm | Optiemus Infracom | Media Matrix | Syrma Sgs Tech | Redington | |
|---|---|---|---|---|---|
|
Operating Revenue
|
-- | 1,890.00 | 1,887.02 | 3,786.69 | 99,333.65 |
|
Total Income
|
0.46 | 1,907.28 | 1,890.48 | 3,836.12 | 99,561.72 |
|
Total Expenditure
|
0.34 | 1,781.51 | 1,868.08 | 3,463.37 | 96,978.83 |
|
EBITDA
|
-0.34 | 108.49 | 18.94 | 323.32 | 2,354.82 |
|
Depreciation
|
0.01 | 22.38 | 0.78 | 75.07 | 217.58 |
|
EBIT
|
-0.36 | 86.10 | 18.16 | 248.25 | 2,137.24 |
|
Interest
|
0.15 | 30.05 | 13.89 | 58.46 | 656.27 |
|
Other Income
|
0.46 | 17.28 | 3.46 | 49.42 | 228.07 |
|
Exceptional Items
|
-- | -- | -- | -2.14 | 625.77 |
|
Profit before Tax
|
-0.04 | 76.68 | 7.72 | 237.08 | 2,334.81 |
|
Provision for Tax
|
0.35 | 13.35 | 3.27 | 52.63 | 514.19 |
|
Profit after Tax
|
-0.39 | 63.33 | 4.45 | 184.45 | 1,820.62 |
Liabilities (₹ Cr)
| Munoth Comm | Optiemus Infracom | Media Matrix | Syrma Sgs Tech | Redington | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
16.50 | 665.30 | 106.25 | 1,749.96 | 8,721.04 |
|
Minority Interest
|
-- | 27.85 | 23.93 | 74.86 | 476.16 |
|
Non-Current Liabilities
|
0.75 | 133.94 | 70.21 | 164.12 | 287.20 |
|
Current Liabilities
|
1.26 | 719.87 | 161.39 | 2,213.50 | 18,021.61 |
|
Total Liabilities
|
18.52 | 1,546.95 | 361.78 | 4,202.43 | 27,572.52 |
Assets (₹ Cr)
| Munoth Comm | Optiemus Infracom | Media Matrix | Syrma Sgs Tech | Redington | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
17.87 | 469.07 | 97.64 | 1,261.54 | 1,280.50 |
|
Current Assets
|
0.65 | 1,077.88 | 264.14 | 2,940.89 | 26,225.51 |
|
Total Assets
|
18.52 | 1,546.95 | 361.78 | 4,202.43 | 27,572.52 |
|
Total Debt*
|
1.24 | 129.33 | 166.83 | 611.18 | 2,619.18 |
|
Net Current Assets
|
-0.61 | 358.01 | 102.75 | 727.40 | 8,203.90 |
|
Contingent Liabilities
|
-- | 781.29 | 271.48 | 1.38 | 563.11 |
Cashflow (₹ Cr)
| Munoth Comm | Optiemus Infracom | Media Matrix | Syrma Sgs Tech | Redington | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-0.20 | -12.54 | -25.89 | 176.46 | 292.62 |
|
Cash Flow from Investing Activities
|
0.71 | -50.52 | -6.46 | -105.15 | 559.86 |
|
Cash from Financing Activities
|
-0.49 | 178.16 | 42.04 | -70.70 | -1,171.10 |
|
Net Cash Inflow / Outflow
|
0.02 | 115.10 | 9.69 | 0.61 | -318.62 |
Ratios
Profitability Ratios
| Munoth Comm | Optiemus Infracom | Media Matrix | Syrma Sgs Tech | Redington | |
|---|---|---|---|---|---|
|
ROCE (%)
|
0.72 | 16.05 | 6.61 | 12.99 | 27.57 |
|
ROE (%)
|
-3.06 | 12.53 | 2.39 | 11.00 | 22.38 |
|
ROA (%)
|
-2.23 | 4.38 | 1.05 | 4.68 | 7.03 |
|
EBIT Margin (%)
|
-- | 6.65 | 1.19 | 9.84 | 2.60 |
|
Net Margin (%)
|
-85.81 | 3.32 | 0.24 | 4.81 | 1.83 |
|
Cash Profit Margin (%)
|
-- | 4.54 | 0.27 | 6.85 | 2.05 |
Growth Ratios
| Munoth Comm | Optiemus Infracom | Media Matrix | Syrma Sgs Tech | Redington | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-- | 23.71 | 33.33 | 20.06 | 11.18 |
|
EBIT Growth (%)
|
-17.59 | 29.50 | 20.10 | 43.04 | -0.39 |
|
Net Profit Growth (%)
|
-63.28 | 11.58 | -36.81 | 48.34 | 46.99 |
|
EPS Growth (%)
|
-63.29 | 9.79 | -30.09 | 57.72 | 31.69 |
|
Book Value Growth (%)
|
13.52 | 37.08 | -60.10 | 8.55 | 15.53 |
Valuation Ratios
| Munoth Comm | Optiemus Infracom | Media Matrix | Syrma Sgs Tech | Redington | |
|---|---|---|---|---|---|
|
Price / Earnings
|
0.00 | 59.26 | 263.43 | 48.17 | 11.84 |
|
Price / Book Value
|
0.81 | 6.42 | 8.68 | 4.69 | 2.18 |
|
Dividend Yield (%)
|
0.00 | 0.00 | 0.00 | 0.33 | 2.80 |
|
EV/EBITDA
|
102.94 | 29.71 | 46.88 | 22.80 | 7.84 |
|
Market Cap (₹ Cr)
|
-- | 3,753.16 | 922.00 | 8,183.04 | 19,012.46 |
Solvency Ratios
| Munoth Comm | Optiemus Infracom | Media Matrix | Syrma Sgs Tech | Redington | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.09 | 0.22 | 1.57 | 0.35 | 0.30 |
|
Short term debt to equity ratio
|
0.07 | 0.06 | 0.91 | 0.30 | 0.30 |
|
Current Ratio
|
0.52 | 1.50 | 1.64 | 1.33 | 1.46 |
|
Quick Ratio
|
0.14 | 1.16 | 1.10 | 0.96 | 1.11 |
|
Interest Coverage
|
0.72 | 3.55 | 1.56 | 5.06 | 4.56 |
Operating Efficiency Ratios
| Munoth Comm | Optiemus Infracom | Media Matrix | Syrma Sgs Tech | Redington | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
-- | 31.74 | 4.85 | 39.02 | 17.45 |
|
Asset Turnover
|
0.00 | 1.31 | 4.53 | 0.96 | 3.83 |
|
Receivable days
|
-- | 104.41 | 20.12 | 116.03 | 57.44 |
|
Inventory Days
|
-- | 56.11 | 12.24 | 88.01 | 23.77 |
|
Payable days
|
-- | 144.68 | 12.88 | 172.54 | 48.98 |
|
Cash Conversion Cycle
|
-- | 15.84 | 19.48 | 31.50 | 32.23 |