Market cap
₹6 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
--
P/B Ratio
0.6
Div. Yield
0 %
| Munoth Comm | Optiemus Infracom | Media Matrix | Syrma Sgs Tech | Redington | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
6 | 7,019 | 2,115 | 28,944 | 28,034 |
Revenue (₹ Cr) |
0 | 2,781 | 1,733 | 6,307 | 1,42,004 |
Net Profit (₹ Cr) |
-0.38 | 62.73 | 12.37 | 459.44 | 1,576.97 |
Net Margin (%) |
-83.04 | 2.23 | 0.71 | 7.23 | 1.11 |
RoE (%) |
-2.64 | 9.20 | 12.56 | 14.39 | 19.82 |
Price to Earnings |
-- | 91.29 | 241.97 | 68.70 | 15.12 |
Price-To-Book |
0.62 | 7.85 | 28.08 | 9.52 | 2.60 |
Income Statement (₹ Cr)
| Munoth Comm | Optiemus Infracom | Media Matrix | Syrma Sgs Tech | Redington | |
|---|---|---|---|---|---|
|
Operating Revenue
|
0.10 | 1,768.62 | 1,256.95 | 4,819.06 | 1,19,162.36 |
|
Total Income
|
0.10 | 1,794.56 | 1,261.47 | 4,856.87 | 1,19,347.43 |
|
Total Expenditure
|
0.42 | 1,670.76 | 1,236.42 | 4,274.55 | 1,16,700.15 |
|
EBITDA
|
-0.33 | 97.86 | 20.53 | 544.51 | 2,462.21 |
|
Depreciation
|
0.03 | 24.34 | 0.68 | 84.11 | 206.43 |
|
EBIT
|
-0.36 | 73.51 | 19.85 | 460.40 | 2,255.78 |
|
Interest
|
0.12 | 23.23 | 14.38 | 48.26 | 591.45 |
|
Other Income
|
0.00 | 25.94 | 4.52 | 37.81 | 185.07 |
|
Exceptional Items
|
-- | -- | -- | -4.57 | -152.31 |
|
Profit before Tax
|
-0.48 | 90.67 | 9.98 | 445.38 | 1,697.09 |
|
Provision for Tax
|
0.01 | 24.65 | 1.98 | 99.57 | 412.94 |
|
Profit after Tax
|
-0.49 | 66.01 | 8.01 | 345.81 | 1,284.15 |
Liabilities (₹ Cr)
| Munoth Comm | Optiemus Infracom | Media Matrix | Syrma Sgs Tech | Redington | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
12.01 | 776.64 | 67.10 | 2,862.19 | 10,160.73 |
|
Minority Interest
|
-- | 45.38 | 26.09 | 203.28 | 263.25 |
|
Non-Current Liabilities
|
0.76 | 269.38 | 5.58 | 260.23 | 193.00 |
|
Current Liabilities
|
1.51 | 742.51 | 139.38 | 2,440.86 | 23,016.59 |
|
Total Liabilities
|
14.27 | 1,833.91 | 238.24 | 5,766.56 | 33,837.06 |
Assets (₹ Cr)
| Munoth Comm | Optiemus Infracom | Media Matrix | Syrma Sgs Tech | Redington | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
13.80 | 757.59 | 35.97 | 1,616.87 | 1,105.03 |
|
Current Assets
|
0.47 | 1,076.32 | 202.17 | 4,149.69 | 32,528.54 |
|
Total Assets
|
14.27 | 1,833.91 | 238.24 | 5,766.56 | 33,837.06 |
|
Total Debt*
|
1.47 | 306.65 | 107.45 | 353.12 | 2,637.45 |
|
Net Current Assets
|
-1.04 | 333.81 | 62.80 | 1,708.83 | 9,511.95 |
|
Contingent Liabilities
|
-- | 802.83 | 311.86 | 5.77 | 548.80 |
Cashflow (₹ Cr)
| Munoth Comm | Optiemus Infracom | Media Matrix | Syrma Sgs Tech | Redington | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-0.14 | -12.15 | 14.37 | 289.57 | 231.35 |
|
Cash Flow from Investing Activities
|
0.00 | -294.88 | 47.52 | -741.96 | -10.40 |
|
Cash from Financing Activities
|
0.11 | 194.55 | -71.69 | 557.85 | -999.48 |
|
Net Cash Inflow / Outflow
|
-0.03 | -112.48 | -9.80 | 105.46 | -778.53 |
Ratios
Profitability Ratios
| Munoth Comm | Optiemus Infracom | Media Matrix | Syrma Sgs Tech | Redington | |
|---|---|---|---|---|---|
|
ROCE (%)
|
-2.76 | 12.13 | 10.89 | 17.70 | 18.96 |
|
ROE (%)
|
-4.29 | 9.89 | 9.24 | 15.03 | 13.60 |
|
ROA (%)
|
-3.00 | 3.91 | 2.67 | 6.94 | 4.20 |
|
EBIT Margin (%)
|
-344.58 | 7.00 | 1.99 | 12.08 | 2.22 |
|
Net Margin (%)
|
-516.81 | 3.68 | 0.63 | 7.12 | 1.08 |
|
Cash Profit Margin (%)
|
-481.38 | 5.11 | 0.68 | 8.92 | 1.25 |
Growth Ratios
| Munoth Comm | Optiemus Infracom | Media Matrix | Syrma Sgs Tech | Redington | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-- | -6.42 | -33.39 | 27.26 | 19.96 |
|
EBIT Growth (%)
|
-398.88 | -1.57 | 11.81 | 56.23 | 2.49 |
|
Net Profit Growth (%)
|
-24.55 | 4.24 | 79.96 | 87.48 | -29.47 |
|
EPS Growth (%)
|
-24.54 | 2.55 | 67.31 | 72.91 | -7.14 |
|
Book Value Growth (%)
|
-32.71 | 28.31 | -36.85 | 63.56 | 16.51 |
Valuation Ratios
| Munoth Comm | Optiemus Infracom | Media Matrix | Syrma Sgs Tech | Redington | |
|---|---|---|---|---|---|
|
Price / Earnings
|
0.00 | 39.42 | 166.54 | 46.89 | 10.46 |
|
Price / Book Value
|
0.69 | 3.47 | 14.53 | 5.22 | 1.53 |
|
Dividend Yield (%)
|
0.00 | 0.00 | 0.00 | 0.19 | 3.01 |
|
EV/EBITDA
|
-23.86 | 23.16 | 43.11 | 25.68 | 6.46 |
|
Market Cap (₹ Cr)
|
6.35 | 2,602.17 | 975.27 | 14,900.53 | 15,586.44 |
Solvency Ratios
| Munoth Comm | Optiemus Infracom | Media Matrix | Syrma Sgs Tech | Redington | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.15 | 0.41 | 1.60 | 0.12 | 0.26 |
|
Short term debt to equity ratio
|
0.12 | 0.11 | 1.52 | 0.10 | 0.26 |
|
Current Ratio
|
0.31 | 1.45 | 1.45 | 1.70 | 1.41 |
|
Quick Ratio
|
0.06 | 1.03 | 0.91 | 1.27 | 1.06 |
|
Interest Coverage
|
-3.03 | 4.90 | 1.69 | 10.23 | 3.87 |
Operating Efficiency Ratios
| Munoth Comm | Optiemus Infracom | Media Matrix | Syrma Sgs Tech | Redington | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
-- | 16.83 | 6.92 | 38.20 | 18.10 |
|
Asset Turnover
|
0.01 | 1.05 | 4.25 | 0.97 | 3.90 |
|
Receivable days
|
0.00 | 92.62 | 25.53 | 125.66 | 59.58 |
|
Inventory Days
|
1,657.22 | 57.65 | 23.20 | 71.33 | 22.14 |
|
Payable days
|
-- | 132.51 | 11.67 | 178.45 | 50.63 |
|
Cash Conversion Cycle
|
-- | 17.75 | 37.05 | 18.54 | 31.09 |