Munjal Auto Peer Comparison
NSE: MUNJALAU | BSE: 520059
₹104.07
As on 01-Oct-2026IST
Market cap
₹1,041 Cr
Revenue (TTM)
₹2,503 Cr
P/E Ratio
20.7
P/B Ratio
2.2
Div. Yield
1 %
| Munjal Auto | Lumax Auto | Varroc Engineering | Steel Strips Wheel | Wheels India | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
1,041 | 13,503 | 12,656 | 6,147 | 6,031 |
Revenue (₹ Cr) |
2,503 | 5,208 | 9,497 | 5,506 | 5,690 |
Net Profit (₹ Cr) |
55.37 | 381.78 | 195.67 | 212.24 | 156.62 |
Net Margin (%) |
2.17 | 7.26 | 2.06 | 3.85 | 2.74 |
RoE (%) |
11.67 | 29.66 | 26.17 | 12.08 | 16.31 |
Price to Earnings |
20.73 | 41.67 | 64.17 | 28.94 | 36.89 |
Price-To-Book |
2.19 | 10.32 | 6.82 | 3.46 | 4.00 |
Income Statement (₹ Cr)
| Munjal Auto | Lumax Auto | Varroc Engineering | Steel Strips Wheel | Wheels India | |
|---|---|---|---|---|---|
|
Operating Revenue
|
2,503.15 | 5,207.57 | 9,497.18 | 5,505.84 | 5,690.44 |
|
Total Income
|
2,553.37 | 5,258.27 | 9,517.02 | 5,509.04 | 5,711.90 |
|
Total Expenditure
|
2,372.02 | 4,483.75 | 8,641.21 | 4,954.18 | 5,259.44 |
|
EBITDA
|
131.14 | 723.82 | 855.97 | 551.66 | 431.00 |
|
Depreciation
|
69.13 | 189.21 | 334.94 | 141.87 | 121.73 |
|
EBIT
|
62.01 | 534.61 | 521.03 | 409.79 | 309.27 |
|
Interest
|
40.46 | 107.08 | 128.55 | 126.68 | 117.60 |
|
Other Income
|
50.22 | 50.70 | 19.84 | 3.20 | 21.46 |
|
Exceptional Items
|
-1.91 | -14.50 | -104.88 | 0.00 | 0.00 |
|
Profit before Tax
|
69.86 | 463.73 | 307.44 | 286.31 | 213.13 |
|
Provision for Tax
|
14.49 | 81.95 | 111.77 | 74.07 | 56.51 |
|
Profit after Tax
|
55.37 | 381.78 | 195.67 | 212.24 | 156.62 |
Liabilities (₹ Cr)
| Munjal Auto | Lumax Auto | Varroc Engineering | Steel Strips Wheel | Wheels India | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
447.55 | 1,210.22 | 1,780.34 | 1,804.81 | 1,041.46 |
|
Minority Interest
|
-5.16 | -57.71 | -2.88 | 0.00 | -2.96 |
|
Non-Current Liabilities
|
257.20 | 596.42 | 429.32 | 400.10 | 408.67 |
|
Current Liabilities
|
731.49 | 1,874.60 | 2,627.19 | 1,626.46 | 2,063.33 |
|
Total Liabilities
|
1,441.98 | 3,946.94 | 4,867.91 | 3,831.38 | 3,514.17 |
Assets (₹ Cr)
| Munjal Auto | Lumax Auto | Varroc Engineering | Steel Strips Wheel | Wheels India | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
334.01 | 1,676.48 | 2,144.09 | 2,132.70 | 1,589.10 |
|
Current Assets
|
924.98 | 1,977.06 | 2,317.24 | 1,635.79 | 1,804.28 |
|
Total Assets
|
1,441.98 | 3,946.94 | 4,867.91 | 3,831.38 | 3,514.17 |
|
Total Debt*
|
249.02 | 998.60 | 737.70 | 825.95 | 689.66 |
|
Net Current Assets
|
193.50 | 102.46 | -309.94 | 9.33 | -259.05 |
|
Contingent Liabilities
|
44.46 | 36.07 | 218.26 | 60.22 | 48.56 |
Cashflow (₹ Cr)
| Munjal Auto | Lumax Auto | Varroc Engineering | Steel Strips Wheel | Wheels India | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
44.67 | 460.16 | 536.80 | 331.65 | 477.35 |
|
Cash Flow from Investing Activities
|
-56.90 | -280.48 | -122.98 | -186.23 | -291.70 |
|
Cash from Financing Activities
|
17.53 | -169.95 | -405.49 | -144.11 | -174.76 |
|
Net Cash Inflow / Outflow
|
5.30 | 9.73 | 8.34 | 1.31 | 10.89 |
Ratios
Profitability Ratios
| Munjal Auto | Lumax Auto | Varroc Engineering | Steel Strips Wheel | Wheels India | |
|---|---|---|---|---|---|
|
ROCE (%)
|
16.03 | 26.17 | 18.91 | 15.38 | 19.47 |
|
ROE (%)
|
11.67 | 29.66 | 26.17 | 12.08 | 16.31 |
|
ROA (%)
|
4.11 | 10.63 | 4.10 | 5.87 | 4.66 |
|
EBIT Margin (%)
|
2.48 | 10.27 | 5.49 | 7.44 | 5.43 |
|
Net Margin (%)
|
2.17 | 7.26 | 2.06 | 3.85 | 2.74 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Munjal Auto | Lumax Auto | Varroc Engineering | Steel Strips Wheel | Wheels India | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
22.26 | 33.28 | 14.66 | 19.94 | 17.47 |
|
EBIT Growth (%)
|
12.10 | 46.84 | 11.46 | 8.46 | 15.23 |
|
Net Profit Growth (%)
|
15.56 | 58.09 | 38.32 | 5.13 | 38.44 |
|
EPS Growth (%)
|
49.06 | 79.19 | 57.63 | 5.18 | 39.49 |
|
Book Value Growth (%)
|
7.66 | 29.48 | 13.75 | 11.55 | 12.96 |
Valuation Ratios
| Munjal Auto | Lumax Auto | Varroc Engineering | Steel Strips Wheel | Wheels India | |
|---|---|---|---|---|---|
|
Price / Earnings
|
20.30 | 40.19 | 27.92 | 28.92 | 33.56 |
|
Price / Book Value
|
2.19 | 10.32 | 6.82 | 3.46 | 4.00 |
|
Dividend Yield (%)
|
0.96 | 0.28 | 0.18 | 0.38 | 0.64 |
|
EV/EBITDA
|
8.78 | 19.56 | 15.36 | 12.62 | 15.58 |
|
Market Cap (₹ Cr)
|
674.55 | 10,382.57 | 7,152.40 | 2,676.92 | 2,434.63 |
Solvency Ratios
| Munjal Auto | Lumax Auto | Varroc Engineering | Steel Strips Wheel | Wheels India | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.11 | 0.31 | 0.12 | 0.15 | 0.25 |
|
Short term debt to equity ratio
|
0.39 | 0.37 | 0.26 | 0.25 | 0.28 |
|
Current Ratio
|
1.26 | 1.05 | 0.88 | 1.01 | 0.87 |
|
Quick Ratio
|
0.88 | 0.83 | 0.53 | 0.42 | 0.51 |
|
Interest Coverage
|
2.73 | 5.33 | 3.39 | 3.26 | 2.81 |
Operating Efficiency Ratios
| Munjal Auto | Lumax Auto | Varroc Engineering | Steel Strips Wheel | Wheels India | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
17.13 | 19.49 | 7.73 | 11.06 | 14.37 |
|
Asset Turnover
|
1.86 | 1.45 | 1.99 | 1.52 | 1.69 |
|
Receivable days
|
58.32 | 67.09 | 28.87 | 38.57 | 54.05 |
|
Inventory Days
|
40.89 | 28.90 | 34.01 | 59.68 | 50.61 |
|
Payable days
|
69.76 | 94.32 | 89.03 | 94.24 | 125.04 |
|
Cash Conversion Cycle
|
29.46 | 1.67 | -26.15 | 4.01 | -20.38 |