Adani Ports Peer Comparison

NSE: ADANIPORTS | BSE: 532921

₹1,750.00

₹-2.50 (-0.14%)

As on 27-Oct-2026 09:24IST

Market cap

₹4,03,055 Cr

Revenue (TTM)

₹40,430 Cr

P/E Ratio

30.7

P/B Ratio

Div. Yield

0.4 %

Edit

	Adani Ports	JSW Infrastructure	Marine Electricals	Dredging	Starlog Ent
Market cap (₹ Cr)	4,03,055	73,954	5,431	2,355	53
Revenue (₹ Cr)	40,430	5,582	969	1,322	10
Net Profit (₹ Cr)	13,308.37	1,514.93	64.53	39.34	-12.17
Net Margin (%)	30.87	25.70	6.55	2.96	-115.40
RoE (%)	16.30	14.72	14.09	3.31	-15.04
Price to Earnings	30.74	49.79	84.83	59.88	--
Price-To-Book	4.03	4.18	10.64	1.89	0.86

Income Statement (₹ Cr)

	Adani Ports	JSW Infrastructure	Marine Electricals	Dredging	Starlog Ent
Operating Revenue	40,430.43	5,582.42	969.12	1,321.53	9.68
Total Income	43,105.89	5,895.32	984.52	1,327.27	10.55
Total Expenditure	16,386.43	2,948.71	863.35	1,058.87	15.24
EBITDA	24,044.00	2,633.71	105.77	262.66	-5.56
Depreciation	5,973.74	636.45	15.94	159.68	4.02
EBIT	18,070.26	1,997.26	89.83	102.99	-9.58
Interest	5,042.31	367.36	19.99	67.45	1.38
Other Income	2,675.46	312.90	15.40	5.74	0.87
Exceptional Items	-207.70	-79.73	-1.21	0.00	-1.71
Profit before Tax	15,495.71	1,863.07	84.03	41.28	-11.81
Provision for Tax	2,187.34	348.14	19.49	1.95	0.37
Profit after Tax	13,308.37	1,514.93	64.53	39.34	-12.17

	Adani Ports	JSW Infrastructure	Marine Electricals	Dredging	Starlog Ent
Shareholder's Funds	96,125.30	10,877.50	492.90	1,244.55	62.85
Minority Interest	-8.91	-29.67	-0.51	0.00	0.47
Non-Current Liabilities	70,572.93	6,717.67	31.36	735.28	33.02
Current Liabilities	15,760.35	1,948.04	357.41	1,120.08	17.26
Total Liabilities	1,83,098.53	20,215.11	890.45	3,067.53	117.83

	Adani Ports	JSW Infrastructure	Marine Electricals	Dredging	Starlog Ent
Non-Current Assets	1,43,104.23	13,721.94	115.26	2,108.55	43.25
Current Assets	21,974.83	4,422.45	756.20	990.85	64.88
Total Assets	1,83,098.53	20,215.11	890.45	3,067.53	117.83
Total Debt*	55,102.97	6,409.86	84.16	1,087.49	0.00
Net Current Assets	6,214.48	2,474.41	398.78	-129.23	47.62
Contingent Liabilities	1,472.66	148.91	177.30	362.09	196.33

	Adani Ports	JSW Infrastructure	Marine Electricals	Dredging	Starlog Ent
Cash From Operating Activities	20,356.25	2,021.50	-16.06	142.40	-8.52
Cash Flow from Investing Activities	-13,190.70	-2,062.15	-17.17	-368.12	1.41
Cash from Financing Activities	-5,483.40	227.15	37.13	320.92	14.30
Net Cash Inflow / Outflow	1,682.15	186.50	3.90	95.21	7.18

	Adani Ports	JSW Infrastructure	Marine Electricals	Dredging	Starlog Ent
ROCE (%)	15.03	14.26	18.40	4.28	-19.14
ROE (%)	16.30	14.72	14.09	3.31	-15.04
ROA (%)	8.30	8.13	7.99	2.54	-10.28
EBIT Margin (%)	44.69	35.78	9.27	7.79	-99.03
Net Margin (%)	30.87	25.70	6.55	2.96	-115.40
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Adani Ports	JSW Infrastructure	Marine Electricals	Dredging	Starlog Ent
Revenue Growth (%)	23.85	19.02	21.81	7.13	-32.08
EBIT Growth (%)	18.44	12.86	58.72	413.62	-111.04
Net Profit Growth (%)	22.22	-6.17	51.34	302.94	-151.25
EPS Growth (%)	11.23	-4.85	48.48	203.99	-241.72
Book Value Growth (%)	54.10	13.14	25.27	0.73	3.66

	Adani Ports	JSW Infrastructure	Marine Electricals	Dredging	Starlog Ent
Price / Earnings	29.85	43.91	83.04	59.88	-5.32
Price / Book Value	4.03	4.18	10.64	1.89	0.86
Dividend Yield (%)	0.43	0.28	0.08	0.00	0.00
EV/EBITDA	18.65	29.63	50.74	12.56	-7.77
Market Cap (₹ Cr)	3,02,599.96	50,159.49	2,122.97	2,150.70	55.95

	Adani Ports	JSW Infrastructure	Marine Electricals	Dredging	Starlog Ent
Debt to Equity	0.52	0.55	0.04	0.57	0.00
Short term debt to equity ratio	0.01	0.02	0.12	0.04	--
Current Ratio	1.39	2.27	2.12	0.88	3.76
Quick Ratio	1.35	2.19	1.88	0.72	3.76
Interest Coverage	4.07	6.07	5.20	1.61	-7.53

	Adani Ports	JSW Infrastructure	Marine Electricals	Dredging	Starlog Ent
Debtors to sales (%)	15.79	18.95	44.14	33.51	317.09
Asset Turnover	0.25	0.30	1.20	0.85	0.08
Receivable days	50.95	63.55	157.87	73.73	1,149.60
Inventory Days	5.69	9.57	34.14	46.87	0.00
Payable days	--	--	125.43	--	--
Cash Conversion Cycle	--	--	66.58	--	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.