Adani Ports Peer Comparison
NSE: ADANIPORTS | BSE: 532921
₹1,707.30
₹0.80
(0.05%)
As on 04-Sep-2026 15:59IST
Market cap
₹3,93,747 Cr
Revenue (TTM)
₹40,430 Cr
P/E Ratio
30
P/B Ratio
3.9
Div. Yield
0.4 %
Edit
| Adani Ports | JSW Infrastructure | Marine Electricals | Dredging | Starlog Ent | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
3,93,747 | 77,612 | 6,048 | 3,049 | 57 |
Revenue (₹ Cr) |
40,430 | 5,582 | 969 | 1,322 | 10 |
Net Profit (₹ Cr) |
13,308.37 | 1,514.93 | 64.53 | 39.34 | -12.17 |
Net Margin (%) |
30.87 | 25.70 | 6.55 | 2.96 | -115.40 |
RoE (%) |
16.30 | 14.72 | 14.09 | 3.31 | -15.04 |
Price to Earnings |
30.03 | 52.26 | 94.46 | 77.50 | -- |
Price-To-Book |
3.94 | 4.39 | 11.85 | 2.45 | 0.92 |
Income Statement (₹ Cr)
| Adani Ports | JSW Infrastructure | Marine Electricals | Dredging | Starlog Ent | |
|---|---|---|---|---|---|
|
Operating Revenue
|
38,735.77 | 5,361.44 | 767.10 | 1,208.33 | 9.87 |
|
Total Income
|
40,854.36 | 5,713.97 | 780.55 | 1,214.10 | 10.70 |
|
Total Expenditure
|
15,884.36 | 2,764.29 | 698.53 | 960.64 | 16.88 |
|
EBITDA
|
22,851.41 | 2,597.15 | 68.57 | 247.68 | -7.01 |
|
Depreciation
|
5,517.38 | 614.12 | 15.57 | 157.92 | 3.93 |
|
EBIT
|
17,334.03 | 1,983.03 | 53.00 | 89.77 | -10.94 |
|
Interest
|
4,653.98 | 382.99 | 14.08 | 88.96 | 1.26 |
|
Other Income
|
2,118.59 | 352.53 | 13.45 | 5.77 | 0.83 |
|
Exceptional Items
|
-207.70 | -79.73 | -- | 18.05 | -1.71 |
|
Profit before Tax
|
14,848.56 | 1,872.84 | 52.41 | 6.58 | -13.08 |
|
Provision for Tax
|
2,066.53 | 325.94 | 14.30 | 1.82 | 0.36 |
|
Profit after Tax
|
12,782.03 | 1,546.90 | 38.11 | 4.75 | -13.44 |
Liabilities (₹ Cr)
| Adani Ports | JSW Infrastructure | Marine Electricals | Dredging | Starlog Ent | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
96,125.30 | 10,877.50 | 403.73 | 1,230.35 | 62.85 |
|
Minority Interest
|
2,856.18 | 815.24 | 4.34 | -- | 4.71 |
|
Non-Current Liabilities
|
68,356.70 | 6,194.02 | 25.41 | 829.71 | 28.54 |
|
Current Liabilities
|
15,760.35 | 1,948.03 | 286.04 | 1,007.47 | 17.26 |
|
Total Liabilities
|
1,83,098.53 | 20,215.11 | 724.66 | 3,067.53 | 117.83 |
Assets (₹ Cr)
| Adani Ports | JSW Infrastructure | Marine Electricals | Dredging | Starlog Ent | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
1,61,123.70 | 15,412.34 | 107.21 | 2,101.86 | 52.05 |
|
Current Assets
|
21,974.83 | 4,409.99 | 612.31 | 965.13 | 64.88 |
|
Total Assets
|
1,83,098.53 | 20,215.11 | 724.66 | 3,067.53 | 117.83 |
|
Total Debt*
|
55,102.97 | 6,409.86 | 49.52 | 1,087.49 | 0.00 |
|
Net Current Assets
|
6,214.48 | 2,461.96 | 326.28 | -42.34 | 47.62 |
|
Contingent Liabilities
|
1,472.66 | 148.91 | 173.55 | 362.09 | 196.33 |
Cashflow (₹ Cr)
| Adani Ports | JSW Infrastructure | Marine Electricals | Dredging | Starlog Ent | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
20,356.25 | 2,021.50 | 55.44 | 142.40 | -8.52 |
|
Cash Flow from Investing Activities
|
-13,190.70 | -2,062.15 | -95.26 | -368.12 | 1.41 |
|
Cash from Financing Activities
|
-5,483.40 | 227.15 | 51.67 | 320.92 | 14.30 |
|
Net Cash Inflow / Outflow
|
1,682.15 | 186.50 | 11.84 | 95.21 | 7.18 |
Ratios
Profitability Ratios
| Adani Ports | JSW Infrastructure | Marine Electricals | Dredging | Starlog Ent | |
|---|---|---|---|---|---|
|
ROCE (%)
|
15.03 | 14.26 | 16.63 | 0.61 | -19.14 |
|
ROE (%)
|
16.16 | 15.24 | 11.83 | -2.22 | -21.77 |
|
ROA (%)
|
8.08 | 8.52 | 5.71 | -1.09 | -11.36 |
|
EBIT Margin (%)
|
64.46 | 55.02 | 10.69 | 20.98 | -62.63 |
|
Net Margin (%)
|
31.29 | 27.07 | 4.88 | 0.39 | -125.55 |
|
Cash Profit Margin (%)
|
47.24 | 40.31 | 7.00 | 10.87 | -96.36 |
Growth Ratios
| Adani Ports | JSW Infrastructure | Marine Electricals | Dredging | Starlog Ent | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
27.11 | 19.78 | 23.30 | 20.80 | -28.52 |
|
EBIT Growth (%)
|
21.36 | 9.67 | 39.20 | 74.14 | -295.01 |
|
Net Profit Growth (%)
|
15.56 | 1.67 | 47.93 | -182.75 | -151.53 |
|
EPS Growth (%)
|
8.25 | 0.78 | 42.72 | -182.75 | -139.19 |
|
Book Value Growth (%)
|
54.10 | 13.14 | 56.96 | -2.69 | 3.66 |
Valuation Ratios
| Adani Ports | JSW Infrastructure | Marine Electricals | Dredging | Starlog Ent | |
|---|---|---|---|---|---|
|
Price / Earnings
|
23.63 | 32.93 | 56.35 | 0.00 | 0.00 |
|
Price / Book Value
|
3.15 | 4.65 | 5.50 | 1.25 | 0.89 |
|
Dividend Yield (%)
|
0.57 | 0.37 | 0.19 | 0.00 | 0.00 |
|
EV/EBITDA
|
13.99 | 18.39 | 26.33 | 16.48 | -7.43 |
|
Market Cap (₹ Cr)
|
3,02,599.96 | 50,159.49 | 2,165.59 | 1,504.19 | 55.95 |
Solvency Ratios
| Adani Ports | JSW Infrastructure | Marine Electricals | Dredging | Starlog Ent | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.57 | 0.59 | 0.13 | 0.76 | 0.00 |
|
Short term debt to equity ratio
|
0.01 | 0.02 | 0.06 | 0.04 | -- |
|
Current Ratio
|
1.39 | 2.26 | 2.14 | 0.98 | 3.76 |
|
Quick Ratio
|
1.35 | 2.19 | 1.86 | 0.80 | 3.76 |
|
Interest Coverage
|
4.19 | 5.89 | 4.72 | 0.32 | -9.37 |
Operating Efficiency Ratios
| Adani Ports | JSW Infrastructure | Marine Electricals | Dredging | Starlog Ent | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
16.48 | 19.73 | 43.13 | 19.52 | 310.85 |
|
Asset Turnover
|
0.24 | 0.30 | 1.15 | 0.45 | 0.08 |
|
Receivable days
|
50.95 | 63.55 | 154.13 | 68.30 | 1,149.60 |
|
Inventory Days
|
5.69 | 9.57 | 40.72 | 40.07 | 0.00 |
|
Payable days
|
-- | -- | 134.69 | -- | -- |
|
Cash Conversion Cycle
|
-- | -- | 60.16 | -- | -- |
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
loading...
loading...
loading...
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
