Muller & Phipps Peer Comparison

BSE: 501477

₹206.60

₹6.55 (3.27%)

As on 24-Sep-2026IST

Market cap

₹13 Cr

Revenue (TTM)

₹6 Cr

P/E Ratio

--

P/B Ratio

-6.4

Div. Yield

0 %

Edit

	Muller & Phipps	Cupid	Gillette India	Honasa Consumer	Vasa Denticity
Market cap (₹ Cr)	13	35,842	23,203	15,450	717
Revenue (₹ Cr)	6	455	3,176	2,553	302
Net Profit (₹ Cr)	-0.63	137.38	668.07	249.40	11.28
Net Margin (%)	-9.41	28.40	20.86	9.47	3.69
RoE (%)	--	33.02	63.35	18.82	6.74
Price to Earnings	--	260.91	34.73	62.08	61.75
Price-To-Book	-6.42	72.47	21.28	10.58	4.10

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Muller & Phipps	Cupid	Gillette India	Honasa Consumer	Vasa Denticity
Operating Revenue	5.92	183.52	2,633.08	2,066.95	249.37
Total Income	6.20	203.18	2,659.18	2,145.68	251.30
Total Expenditure	6.89	141.80	2,001.68	1,998.42	226.35
EBITDA	-0.97	41.73	631.40	68.53	23.02
Depreciation	0.01	4.48	82.64	45.01	1.73
EBIT	-0.98	37.25	548.76	23.53	21.29
Interest	0.06	2.05	12.61	12.65	0.11
Other Income	0.28	19.66	26.10	78.73	1.94
Exceptional Items	0.40	--	--	--	--
Profit before Tax	-0.76	54.86	562.25	89.61	23.12
Provision for Tax	--	13.97	150.55	16.93	6.22
Profit after Tax	-0.76	40.89	411.70	72.69	16.90

Liabilities (₹ Cr)

	Muller & Phipps	Cupid	Gillette India	Honasa Consumer	Vasa Denticity
Shareholder's Funds	-2.08	342.19	971.27	1,179.83	132.52
Minority Interest	--	--	--	--	1.13
Non-Current Liabilities	3.98	8.39	46.97	111.02	0.38
Current Liabilities	3.82	21.20	759.04	489.75	16.63
Total Liabilities	5.72	371.78	1,830.75	1,790.14	151.22

Assets (₹ Cr)

	Muller & Phipps	Cupid	Gillette India	Honasa Consumer	Vasa Denticity
Non-Current Assets	3.65	89.90	590.67	769.06	24.80
Current Assets	2.07	281.88	1,186.61	1,011.55	125.86
Total Assets	5.72	371.78	1,830.75	1,790.14	151.22
Total Debt*	0.82	12.63	0.00	0.00	0.12
Net Current Assets	-1.75	260.68	427.57	521.80	109.23
Contingent Liabilities	0.23	6.37	1,408.05	27.88	--

Cashflow (₹ Cr)

	Muller & Phipps	Cupid	Gillette India	Honasa Consumer	Vasa Denticity
Cash From Operating Activities	-0.42	-11.14	509.04	102.18	-3.55
Cash Flow from Investing Activities	-0.01	44.68	-49.15	-145.12	-42.68
Cash from Financing Activities	0.05	-1.47	-439.90	-31.11	46.81
Net Cash Inflow / Outflow	-0.38	32.08	19.99	-74.05	0.57

Ratios

Profitability Ratios

	Muller & Phipps	Cupid	Gillette India	Honasa Consumer	Vasa Denticity
ROCE (%)	0.00	17.04	58.66	8.99	23.10
ROE (%)	0.00	18.25	42.92	6.52	17.98
ROA (%)	-13.78	11.82	22.57	4.26	14.32
EBIT Margin (%)	-11.66	33.45	24.97	7.12	10.01
Net Margin (%)	-12.21	20.12	15.48	3.39	6.72
Cash Profit Margin (%)	-12.67	24.72	15.42	5.17	7.47

Growth Ratios

	Muller & Phipps	Cupid	Gillette India	Honasa Consumer	Vasa Denticity
Revenue Growth (%)	42.87	6.88	6.30	7.66	45.08
EBIT Growth (%)	-273.40	7.10	17.13	-21.18	21.71
Net Profit Growth (%)	-203.96	2.59	15.75	-34.26	12.09
EPS Growth (%)	-203.96	925.59	15.75	-35.18	8.45
Book Value Growth (%)	-59.96	19.40	-2.18	8.41	74.98

Valuation Ratios

	Muller & Phipps	Cupid	Gillette India	Honasa Consumer	Vasa Denticity
Price / Earnings	0.00	8.32	57.34	103.84	61.11
Price / Book Value	-9.67	6.97	24.88	6.50	8.67
Dividend Yield (%)	0.00	0.00	1.79	0.00	0.00
EV/EBITDA	-30.13	26.79	35.18	49.00	41.38
Market Cap (₹ Cr)	20.08	1,700.47	23,607.67	7,547.46	1,036.86

Solvency Ratios

	Muller & Phipps	Cupid	Gillette India	Honasa Consumer	Vasa Denticity
Debt to Equity	-0.40	0.05	0.00	0.00	0.00
Short term debt to equity ratio	--	0.04	--	--	0.00
Current Ratio	0.54	13.30	1.56	2.07	7.57
Quick Ratio	0.51	11.33	1.04	1.74	4.34
Interest Coverage	-11.68	27.74	45.59	8.08	218.91

Operating Efficiency Ratios

	Muller & Phipps	Cupid	Gillette India	Honasa Consumer	Vasa Denticity
Debtors to sales (%)	29.76	36.53	10.42	6.40	5.56
Asset Turnover	1.08	0.53	1.76	1.33	2.11
Receivable days	79.88	114.37	33.84	23.41	18.40
Inventory Days	7.98	57.01	46.00	22.56	64.17
Payable days	84.25	6.27	218.60	193.81	23.31
Cash Conversion Cycle	3.60	165.11	-138.76	-147.84	59.27

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.