Market cap
₹101 Cr
Revenue (TTM)
₹13 Cr
P/E Ratio
30.9
P/B Ratio
0.3
Div. Yield
0.8 %
| Mukesh Babu Fin | DAM Capital Advisors | Prime Securities | Systematix | Emkay Global Fin | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
101 | 1,037 | 985 | 786 | 695 |
Revenue (₹ Cr) |
13 | 236 | 119 | 169 | 399 |
Net Profit (₹ Cr) |
3.57 | 72.61 | 5.80 | -1.52 | 18.29 |
Net Margin (%) |
16.97 | 30.74 | 4.61 | -0.87 | 4.37 |
RoE (%) |
1.00 | 22.63 | 6.84 | -0.33 | 5.72 |
Price to Earnings |
30.88 | 14.28 | 116.79 | -- | 35.59 |
Price-To-Book |
0.29 | 3.15 | 3.80 | 2.54 | 1.96 |
Income Statement (₹ Cr)
| Mukesh Babu Fin | DAM Capital Advisors | Prime Securities | Systematix | Emkay Global Fin | |
|---|---|---|---|---|---|
|
Operating Income
|
12.82 | 237.11 | 79.80 | 139.39 | 376.96 |
|
Other Income
|
11.24 | 0.03 | 11.01 | 29.48 | 19.33 |
|
Total Income
|
24.06 | 237.14 | 90.81 | 168.87 | 396.29 |
|
Interest Expense
|
4.69 | 8.94 | 0.12 | 4.17 | 12.96 |
|
PBT & Exceptional Items
|
8.37 | 97.61 | 41.02 | 57.09 | 21.19 |
|
Operating Expenses
|
10.73 | 116.33 | 48.35 | 104.42 | 348.71 |
|
Exceptional Income/Expenses
|
-0.12 | -- | 3.71 | -- | -- |
|
Profit before Tax
|
8.25 | 97.61 | 44.73 | 57.09 | 21.19 |
|
Taxes
|
1.92 | 24.92 | 6.22 | 11.33 | 6.12 |
|
Profit after Tax
|
6.33 | 72.69 | 38.51 | 45.76 | 15.08 |
|
Minority Interest
|
18.32 | -- | 0.11 | -- | -- |
|
Share of Associate
|
-- | -- | -0.21 | -- | 0.13 |
|
Consolidated Profit
|
5.19 | 72.69 | 38.30 | 45.76 | 15.20 |
Liabilities (₹ Cr)
| Mukesh Babu Fin | DAM Capital Advisors | Prime Securities | Systematix | Emkay Global Fin | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
343.29 | 331.91 | 206.09 | 299.84 | 380.67 |
|
Minority Interest
|
18.32 | -- | 0.11 | -- | -- |
|
Non-Current Liabilities
|
67.80 | 167.40 | 12.17 | 18.53 | 72.28 |
|
Current Liabilities
|
68.70 | 43.49 | 13.39 | 108.24 | 1,302.83 |
|
Total Liabilities
|
498.11 | 545.32 | 231.76 | 428.33 | 1,763.75 |
Assets (₹ Cr)
| Mukesh Babu Fin | DAM Capital Advisors | Prime Securities | Systematix | Emkay Global Fin | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
182.18 | 252.31 | 148.37 | 63.26 | 175.28 |
|
Current Assets
|
315.93 | 290.49 | 83.39 | 363.35 | 1,580.50 |
|
Total Assets
|
498.11 | 545.32 | 231.76 | 428.33 | 1,763.75 |
|
Contingent Liabilities
|
-- | 0.96 | -- | 2.57 | 436.21 |
Cashflow (₹ Cr)
| Mukesh Babu Fin | DAM Capital Advisors | Prime Securities | Systematix | Emkay Global Fin | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-0.77 | 37.11 | 27.86 | -20.13 | -71.73 |
|
Cash Flow from Investing Activities
|
-1.69 | -17.46 | -26.09 | 10.99 | -13.18 |
|
Cash from Financing Activities
|
3.16 | -20.97 | -1.30 | 97.92 | 85.92 |
|
Net Cash Inflow / Outflow
|
0.70 | -1.32 | 0.47 | 88.78 | 1.01 |
Ratios
Profitability Ratios
| Mukesh Babu Fin | DAM Capital Advisors | Prime Securities | Systematix | Emkay Global Fin | |
|---|---|---|---|---|---|
|
ROCE (%)
|
3.46 | 35.34 | 24.67 | 24.86 | 8.33 |
|
ROE (%)
|
1.92 | 24.56 | 21.61 | 20.25 | 4.91 |
|
ROA (%)
|
1.35 | 14.42 | 18.49 | 12.46 | 1.00 |
|
EBIT Margin (%)
|
103.99 | 50.95 | 53.21 | 46.23 | 12.62 |
|
Net Margin (%)
|
26.32 | 30.65 | 42.41 | 27.10 | 3.80 |
|
Cash Profit Margin (%)
|
51.52 | 36.67 | 49.91 | 35.11 | 7.56 |
Growth Ratios
| Mukesh Babu Fin | DAM Capital Advisors | Prime Securities | Systematix | Emkay Global Fin | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
78.75 | -4.53 | 29.74 | -0.19 | 12.13 |
|
EBIT Growth (%)
|
174.74 | -17.53 | 71.21 | -11.41 | -40.02 |
|
Net Profit Growth (%)
|
1,137.53 | -29.96 | 107.49 | -14.22 | -73.51 |
|
EPS Growth (%)
|
285.88 | -29.96 | 104.27 | -18.45 | -74.09 |
|
Book Value Growth (%)
|
8.67 | 25.21 | 32.27 | 96.90 | 7.58 |
Valuation Ratios
| Mukesh Babu Fin | DAM Capital Advisors | Prime Securities | Systematix | Emkay Global Fin | |
|---|---|---|---|---|---|
|
Price / Earnings
|
15.01 | 12.00 | 21.37 | 41.87 | 32.88 |
|
Price / Book Value
|
0.23 | 2.65 | 4.03 | 6.39 | 1.57 |
|
Dividend Yield (%)
|
1.07 | 0.81 | 0.62 | 0.07 | 0.79 |
|
EV/EBITDA
|
8.75 | 5.18 | 18.79 | 25.95 | -6.48 |
|
Market Cap (₹ Cr)
|
77.90 | 872.09 | 818.48 | 1,916.04 | 499.81 |
Solvency Ratios
| Mukesh Babu Fin | DAM Capital Advisors | Prime Securities | Systematix | Emkay Global Fin | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.14 | 0.01 | 0.00 | 0.07 | 0.28 |
|
Short term debt to equity ratio
|
0.14 | 0.00 | -- | -- | 0.12 |
|
Current Ratio
|
4.60 | 6.68 | 6.23 | 3.36 | 1.21 |
|
Quick Ratio
|
1.19 | 6.68 | 6.23 | 3.36 | 1.21 |
|
Interest Coverage
|
2.76 | 11.92 | 373.75 | 14.68 | 2.64 |