Umiya Buildcon Peer Comparison

NSE: MRO-TEK | BSE: 532376

₹98.01

₹0.06 (0.06%)

As on 18-Sep-2026IST

Market cap

₹185 Cr

Revenue (TTM)

₹73 Cr

P/E Ratio

28.2

P/B Ratio

1.6

Div. Yield

0 %

Edit

	Umiya Buildcon	ITI	Astra Microwave	Tejas Networks	Avantel
Market cap (₹ Cr)	185	24,642	15,496	9,232	3,912
Revenue (₹ Cr)	73	2,111	1,140	1,303	241
Net Profit (₹ Cr)	8.58	263.06	179.80	-917.26	17.18
Net Margin (%)	11.44	12.18	15.53	-68.64	7.04
RoE (%)	5.74	-12.09	15.26	-29.34	5.19
Price to Earnings	28.22	93.62	81.97	--	227.72
Price-To-Book	1.60	13.53	12.10	3.50	11.73

Income Statement (₹ Cr)

	Umiya Buildcon	ITI	Astra Microwave	Tejas Networks	Avantel
Operating Revenue	72.37	3,616.42	1,162.80	1,103.28	222.87
Total Income	115.79	3,702.99	1,181.29	1,136.66	225.34
Total Expenditure	46.08	3,677.68	828.63	1,785.11	174.99
EBITDA	26.28	-61.25	334.17	-681.83	47.88
Depreciation	3.45	69.20	43.73	402.73	20.08
EBIT	22.83	-130.46	290.44	-1,084.56	27.80
Interest	11.35	224.30	55.97	302.83	5.64
Other Income	43.42	86.57	18.49	33.38	2.47
Exceptional Items	--	35.04	--	--	--
Profit before Tax	54.91	-214.89	260.76	-1,354.01	24.64
Provision for Tax	12.71	--	67.79	-445.12	9.64
Profit after Tax	42.19	-214.89	192.97	-908.89	14.99

	Umiya Buildcon	ITI	Astra Microwave	Tejas Networks	Avantel
Shareholder's Funds	114.96	1,624.58	1,314.57	2,930.87	338.23
Minority Interest	0.28	--	0.00	--	--
Non-Current Liabilities	119.36	279.88	142.25	509.39	12.99
Current Liabilities	31.62	8,497.84	592.09	5,753.60	58.62
Total Liabilities	266.58	10,402.30	2,061.76	9,559.10	409.84

	Umiya Buildcon	ITI	Astra Microwave	Tejas Networks	Avantel
Non-Current Assets	133.64	2,964.89	354.59	2,296.29	191.76
Current Assets	132.57	7,437.41	1,693.38	6,897.57	218.09
Total Assets	266.58	10,402.30	2,061.76	9,559.10	409.84
Total Debt*	125.52	1,480.67	286.41	4,035.47	34.38
Net Current Assets	100.95	-1,060.43	1,101.30	1,143.97	159.47
Contingent Liabilities	9.58	2,473.35	81.76	93.26	60.81

	Umiya Buildcon	ITI	Astra Microwave	Tejas Networks	Avantel
Cash From Operating Activities	0.11	-135.31	386.73	135.17	10.05
Cash Flow from Investing Activities	21.31	651.03	-84.89	-763.69	-92.60
Cash from Financing Activities	-21.38	-485.33	-196.00	396.98	86.35
Net Cash Inflow / Outflow	0.04	30.39	105.84	-231.54	3.80

	Umiya Buildcon	ITI	Astra Microwave	Tejas Networks	Avantel
ROCE (%)	29.94	0.28	20.29	-14.93	9.60
ROE (%)	44.44	-12.83	16.29	-27.81	5.43
ROA (%)	16.61	-2.15	9.82	-9.18	4.29
EBIT Margin (%)	96.32	0.70	30.33	-58.77	22.59
Net Margin (%)	36.44	-5.80	16.34	-79.96	6.65
Cash Profit Margin (%)	63.08	-4.03	20.36	-45.88	13.64

	Umiya Buildcon	ITI	Astra Microwave	Tejas Networks	Avantel
Revenue Growth (%)	48.88	186.19	10.62	-87.64	-10.54
EBIT Growth (%)	217.11	109.20	22.92	-149.76	-46.60
Net Profit Growth (%)	612.92	62.23	25.71	-303.55	-73.44
EPS Growth (%)	587.80	62.23	25.71	-301.92	-74.36
Book Value Growth (%)	53.43	-12.26	15.74	-23.25	46.41

	Umiya Buildcon	ITI	Astra Microwave	Tejas Networks	Avantel
Price / Earnings	3.38	0.00	41.82	0.00	226.37
Price / Book Value	1.18	15.23	6.35	2.43	10.25
Dividend Yield (%)	0.00	0.00	0.28	0.00	0.16
EV/EBITDA	3.73	983.67	22.98	-16.63	67.19
Market Cap (₹ Cr)	135.76	23,844.51	8,070.31	6,885.68	3,359.91

	Umiya Buildcon	ITI	Astra Microwave	Tejas Networks	Avantel
Debt to Equity	1.09	0.95	0.23	1.42	0.10
Short term debt to equity ratio	0.10	0.73	0.15	1.06	0.07
Current Ratio	4.19	0.88	2.86	1.20	3.72
Quick Ratio	0.94	0.85	1.82	0.78	2.13
Interest Coverage	5.84	0.04	5.66	-3.47	5.37

	Umiya Buildcon	ITI	Astra Microwave	Tejas Networks	Avantel
Debtors to sales (%)	32.86	110.35	59.14	295.16	32.17
Asset Turnover	0.28	0.36	0.59	0.11	0.74
Receivable days	96.78	325.29	231.31	1,273.75	101.46
Inventory Days	302.21	22.89	193.41	794.89	109.14
Payable days	-8.54	364.56	60.81	395.44	17.09
Cash Conversion Cycle	407.53	-16.38	363.90	1,673.19	193.51

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.