Umiya Buildcon Peer Comparison

NSE: MRO-TEK | BSE: 532376

₹93.00

₹2.97 (3.30%)

As on 11-Nov-2026IST

Market cap

₹174 Cr

Revenue (TTM)

₹71 Cr

P/E Ratio

45.8

P/B Ratio

1.5

Div. Yield

0 %

Edit

	Umiya Buildcon	Tejas Networks	Avantel	Pace Digitek	Valiant Comm
Market cap (₹ Cr)	174	7,490	4,255	3,512	1,780
Revenue (₹ Cr)	71	1,447	260	3,104	96
Net Profit (₹ Cr)	3.73	-817.07	19.72	344.49	29.30
Net Margin (%)	5.17	-55.14	7.52	10.85	28.99
RoE (%)	3.27	-29.94	5.75	14.40	26.33
Price to Earnings	45.75	--	215.76	10.64	60.77
Price-To-Book	1.48	2.97	12.23	1.48	14.12

Income Statement (₹ Cr)

	Umiya Buildcon	Tejas Networks	Avantel	Pace Digitek	Valiant Comm
Operating Revenue	70.75	1,447.32	260.39	3,104.28	95.87
Total Income	72.09	1,481.88	262.32	3,176.18	101.06
Total Expenditure	50.68	1,906.78	195.98	2,578.54	58.07
EBITDA	20.07	-459.46	64.40	525.75	37.80
Depreciation	4.12	391.12	26.79	18.10	3.08
EBIT	15.95	-850.58	37.61	507.65	34.72
Interest	11.30	315.34	8.09	107.51	0.22
Other Income	1.35	34.56	1.94	71.89	5.19
Exceptional Items	0.00	0.00	0.00	0.00	0.00
Profit before Tax	5.99	-1,131.36	31.46	472.03	39.69
Provision for Tax	2.27	-314.29	11.74	127.55	10.39
Profit after Tax	3.73	-817.07	19.72	344.49	29.30

	Umiya Buildcon	Tejas Networks	Avantel	Pace Digitek	Valiant Comm
Shareholder's Funds	117.23	2,527.60	347.95	2,378.21	126.09
Minority Interest	0.07	0.00	0.00	-14.27	0.00
Non-Current Liabilities	134.18	1,323.57	32.41	1,038.25	1.65
Current Liabilities	43.77	4,586.81	174.92	2,412.63	11.95
Total Liabilities	266.58	9,559.10	409.84	5,347.90	111.54

	Umiya Buildcon	Tejas Networks	Avantel	Pace Digitek	Valiant Comm
Non-Current Assets	112.58	2,679.13	231.24	317.60	14.14
Current Assets	147.41	5,583.15	319.35	3,845.11	124.50
Total Assets	266.58	9,559.10	409.84	5,347.90	111.54
Total Debt*	125.52	4,035.47	34.38	960.73	2.16
Net Current Assets	103.63	996.34	144.42	1,432.47	112.55
Contingent Liabilities	9.58	93.26	60.81	132.80	--

	Umiya Buildcon	Tejas Networks	Avantel	Pace Digitek	Valiant Comm
Cash From Operating Activities	0.11	135.17	10.05	-842.07	32.45
Cash Flow from Investing Activities	21.31	-763.69	-92.60	-412.53	-28.32
Cash from Financing Activities	-21.38	396.98	86.35	1,446.22	10.56
Net Cash Inflow / Outflow	0.04	-231.54	3.80	191.62	14.69

	Umiya Buildcon	Tejas Networks	Avantel	Pace Digitek	Valiant Comm
ROCE (%)	29.94	-14.93	9.60	21.90	40.06
ROE (%)	3.27	-29.94	5.75	14.40	26.33
ROA (%)	1.33	-8.92	4.18	7.75	26.03
EBIT Margin (%)	22.55	-58.77	14.44	16.35	36.21
Net Margin (%)	5.17	-55.14	7.52	10.85	28.99
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Umiya Buildcon	Tejas Networks	Avantel	Pace Digitek	Valiant Comm
Revenue Growth (%)	14.70	-71.13	14.57	44.32	52.26
EBIT Growth (%)	-23.96	-144.31	-25.20	39.21	114.27
Net Profit Growth (%)	-91.27	-100.69	-41.41	38.00	114.22
EPS Growth (%)	-90.64	-99.88	-45.11	10.49	62.05
Book Value Growth (%)	53.43	-23.25	46.41	88.67	38.06

	Umiya Buildcon	Tejas Networks	Avantel	Pace Digitek	Valiant Comm
Price / Earnings	45.72	-9.15	215.73	10.64	60.13
Price / Book Value	1.48	2.97	12.23	1.48	14.12
Dividend Yield (%)	0.00	0.00	0.12	0.00	0.10
EV/EBITDA	14.83	-23.99	66.43	7.04	45.50
Market Cap (₹ Cr)	135.76	6,885.68	3,359.91	3,040.37	1,038.95

	Umiya Buildcon	Tejas Networks	Avantel	Pace Digitek	Valiant Comm
Debt to Equity	0.86	0.46	0.09	0.40	0.01
Short term debt to equity ratio	0.10	1.06	0.07	0.14	--
Current Ratio	3.37	1.22	1.83	1.59	10.42
Quick Ratio	0.75	0.71	0.98	1.38	9.09
Interest Coverage	1.53	-2.59	4.89	5.39	185.61

	Umiya Buildcon	Tejas Networks	Avantel	Pace Digitek	Valiant Comm
Debtors to sales (%)	32.21	148.20	34.95	57.72	16.32
Asset Turnover	0.25	0.16	0.55	0.70	0.85
Receivable days	96.78	1,273.75	101.46	230.61	83.05
Inventory Days	302.21	794.89	109.14	45.12	66.04
Payable days	-8.54	395.44	17.09	472.59	62.38
Cash Conversion Cycle	407.53	1,673.19	193.51	-196.86	86.72

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.