Umiya Buildcon Peer Comparison
NSE: MRO-TEK | BSE: 532376
₹88.55
As on 28-Aug-2026 12:12IST
Market cap
₹172 Cr
Revenue (TTM)
₹73 Cr
P/E Ratio
26.2
P/B Ratio
1.5
Div. Yield
0 %
| Umiya Buildcon | ITI | Astra Microwave | Tejas Networks | Avantel | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
172 | 26,602 | 15,892 | 9,973 | 4,173 |
Revenue (₹ Cr) |
73 | 2,111 | 1,140 | 1,303 | 241 |
Net Profit (₹ Cr) |
8.58 | 263.06 | 179.80 | -917.26 | 17.18 |
Net Margin (%) |
11.44 | 12.18 | 15.53 | -68.64 | 7.04 |
RoE (%) |
5.74 | -12.09 | 15.26 | -29.34 | 5.19 |
Price to Earnings |
26.23 | 101.07 | 84.06 | -- | 242.90 |
Price-To-Book |
1.49 | 14.60 | 12.41 | 3.78 | 12.52 |
Income Statement (₹ Cr)
| Umiya Buildcon | ITI | Astra Microwave | Tejas Networks | Avantel | |
|---|---|---|---|---|---|
|
Operating Revenue
|
72.37 | 3,616.42 | 1,162.80 | 1,103.28 | 222.87 |
|
Total Income
|
115.79 | 3,702.99 | 1,181.29 | 1,136.66 | 225.34 |
|
Total Expenditure
|
46.08 | 3,677.68 | 828.63 | 1,785.11 | 174.99 |
|
EBITDA
|
26.28 | -61.25 | 334.17 | -681.83 | 47.88 |
|
Depreciation
|
3.45 | 69.20 | 43.73 | 402.73 | 20.08 |
|
EBIT
|
22.83 | -130.46 | 290.44 | -1,084.56 | 27.80 |
|
Interest
|
11.35 | 224.30 | 55.97 | 302.83 | 5.64 |
|
Other Income
|
43.42 | 86.57 | 18.49 | 33.38 | 2.47 |
|
Exceptional Items
|
-- | 35.04 | -- | -- | -- |
|
Profit before Tax
|
54.91 | -214.89 | 260.76 | -1,354.01 | 24.64 |
|
Provision for Tax
|
12.71 | -- | 67.79 | -445.12 | 9.64 |
|
Profit after Tax
|
42.19 | -214.89 | 192.97 | -908.89 | 14.99 |
Liabilities (₹ Cr)
| Umiya Buildcon | ITI | Astra Microwave | Tejas Networks | Avantel | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
114.96 | 1,624.58 | 1,314.57 | 2,930.87 | 338.23 |
|
Minority Interest
|
0.28 | -- | 0.00 | -- | -- |
|
Non-Current Liabilities
|
119.36 | 279.88 | 142.25 | 509.39 | 12.99 |
|
Current Liabilities
|
31.62 | 8,497.84 | 592.09 | 5,753.60 | 58.62 |
|
Total Liabilities
|
266.58 | 10,402.30 | 2,061.76 | 9,559.10 | 409.84 |
Assets (₹ Cr)
| Umiya Buildcon | ITI | Astra Microwave | Tejas Networks | Avantel | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
133.64 | 2,964.89 | 354.59 | 2,296.29 | 191.76 |
|
Current Assets
|
132.57 | 7,437.41 | 1,693.38 | 6,897.57 | 218.09 |
|
Total Assets
|
266.58 | 10,402.30 | 2,061.76 | 9,559.10 | 409.84 |
|
Total Debt*
|
125.52 | 1,480.67 | 286.41 | 4,035.47 | 34.38 |
|
Net Current Assets
|
100.95 | -1,060.43 | 1,101.30 | 1,143.97 | 159.47 |
|
Contingent Liabilities
|
9.58 | 2,473.35 | 81.76 | 93.26 | 60.81 |
Cashflow (₹ Cr)
| Umiya Buildcon | ITI | Astra Microwave | Tejas Networks | Avantel | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
0.11 | -135.31 | 386.73 | 135.17 | 10.05 |
|
Cash Flow from Investing Activities
|
21.31 | 651.03 | -84.89 | -763.69 | -92.60 |
|
Cash from Financing Activities
|
-21.38 | -485.33 | -196.00 | 396.98 | 86.35 |
|
Net Cash Inflow / Outflow
|
0.04 | 30.39 | 105.84 | -231.54 | 3.80 |
Ratios
Profitability Ratios
| Umiya Buildcon | ITI | Astra Microwave | Tejas Networks | Avantel | |
|---|---|---|---|---|---|
|
ROCE (%)
|
29.94 | 0.28 | 20.29 | -14.93 | 9.60 |
|
ROE (%)
|
44.44 | -12.83 | 16.29 | -27.81 | 5.43 |
|
ROA (%)
|
16.61 | -2.15 | 9.82 | -9.18 | 4.29 |
|
EBIT Margin (%)
|
96.32 | 0.70 | 30.33 | -58.77 | 22.59 |
|
Net Margin (%)
|
36.44 | -5.80 | 16.34 | -79.96 | 6.65 |
|
Cash Profit Margin (%)
|
63.08 | -4.03 | 20.36 | -45.88 | 13.64 |
Growth Ratios
| Umiya Buildcon | ITI | Astra Microwave | Tejas Networks | Avantel | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
48.88 | 186.19 | 10.62 | -87.64 | -10.54 |
|
EBIT Growth (%)
|
217.11 | 109.20 | 22.92 | -149.76 | -46.60 |
|
Net Profit Growth (%)
|
612.92 | 62.23 | 25.71 | -303.55 | -73.44 |
|
EPS Growth (%)
|
587.80 | 62.23 | 25.71 | -301.92 | -74.36 |
|
Book Value Growth (%)
|
53.43 | -12.26 | 15.74 | -23.25 | 46.41 |
Valuation Ratios
| Umiya Buildcon | ITI | Astra Microwave | Tejas Networks | Avantel | |
|---|---|---|---|---|---|
|
Price / Earnings
|
3.38 | 0.00 | 41.82 | 0.00 | 226.37 |
|
Price / Book Value
|
1.18 | 15.23 | 6.35 | 2.43 | 10.25 |
|
Dividend Yield (%)
|
0.00 | 0.00 | 0.28 | 0.00 | 0.16 |
|
EV/EBITDA
|
3.73 | 983.67 | 22.98 | -16.63 | 67.19 |
|
Market Cap (₹ Cr)
|
135.76 | 23,844.51 | 8,070.31 | 6,885.68 | 3,359.91 |
Solvency Ratios
| Umiya Buildcon | ITI | Astra Microwave | Tejas Networks | Avantel | |
|---|---|---|---|---|---|
|
Debt to Equity
|
1.09 | 0.95 | 0.23 | 1.42 | 0.10 |
|
Short term debt to equity ratio
|
0.10 | 0.73 | 0.15 | 1.06 | 0.07 |
|
Current Ratio
|
4.19 | 0.88 | 2.86 | 1.20 | 3.72 |
|
Quick Ratio
|
0.94 | 0.85 | 1.82 | 0.78 | 2.13 |
|
Interest Coverage
|
5.84 | 0.04 | 5.66 | -3.47 | 5.37 |
Operating Efficiency Ratios
| Umiya Buildcon | ITI | Astra Microwave | Tejas Networks | Avantel | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
32.86 | 110.35 | 59.14 | 295.16 | 32.17 |
|
Asset Turnover
|
0.28 | 0.36 | 0.59 | 0.11 | 0.74 |
|
Receivable days
|
96.78 | 325.29 | 231.31 | 1,273.75 | 101.46 |
|
Inventory Days
|
302.21 | 22.89 | 193.41 | 794.89 | 109.14 |
|
Payable days
|
-8.54 | 364.56 | 60.81 | 395.44 | 17.09 |
|
Cash Conversion Cycle
|
407.53 | -16.38 | 363.90 | 1,673.19 | 193.51 |