Morganite Crucible Peer Comparison
BSE: 523160
₹1,723.55
As on 28-Aug-2026IST
Market cap
₹965 Cr
Revenue (TTM)
₹178 Cr
P/E Ratio
41.5
P/B Ratio
6.4
Div. Yield
0.7 %
| Morganite Crucible | Vesuvius India | Raghav Enhancers | Monolithisch India | IFGL Refractories | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
965 | 8,566 | 8,043 | 2,665 | 1,554 |
Revenue (₹ Cr) |
178 | 2,134 | 286 | 97 | 1,953 |
Net Profit (₹ Cr) |
23.24 | 256.13 | 62.70 | 14.49 | 40.95 |
Net Margin (%) |
12.39 | 11.68 | 21.76 | 14.86 | 2.09 |
RoE (%) |
23.64 | 15.01 | 27.29 | 41.15 | 3.91 |
Price to Earnings |
41.53 | 33.44 | 128.28 | 115.73 | 37.94 |
Price-To-Book |
6.42 | 4.90 | 30.50 | 18.93 | 1.30 |
Income Statement (₹ Cr)
| Morganite Crucible | Vesuvius India | Raghav Enhancers | Monolithisch India | IFGL Refractories | |
|---|---|---|---|---|---|
|
Operating Revenue
|
171.92 | 2,104.33 | 257.07 | 97.34 | 1,894.25 |
|
Total Income
|
183.01 | 2,168.06 | 259.21 | 97.49 | 1,904.04 |
|
Total Expenditure
|
126.10 | 1,748.15 | 181.77 | 76.26 | 1,757.36 |
|
EBITDA
|
45.82 | 356.18 | 75.31 | 21.09 | 136.89 |
|
Depreciation
|
11.61 | 61.65 | 7.01 | 1.50 | 79.59 |
|
EBIT
|
34.22 | 294.53 | 68.30 | 19.58 | 57.31 |
|
Interest
|
0.18 | 1.88 | 0.81 | 0.30 | 16.72 |
|
Other Income
|
11.09 | 63.73 | 2.14 | 0.15 | 9.79 |
|
Exceptional Items
|
-18.68 | -- | -- | -- | -5.23 |
|
Profit before Tax
|
26.45 | 356.38 | 69.63 | 19.43 | 45.14 |
|
Provision for Tax
|
7.73 | 92.30 | 14.83 | 4.94 | 10.45 |
|
Profit after Tax
|
18.72 | 264.08 | 54.80 | 14.49 | 34.70 |
Liabilities (₹ Cr)
| Morganite Crucible | Vesuvius India | Raghav Enhancers | Monolithisch India | IFGL Refractories | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
140.16 | 1,663.89 | 244.52 | 35.20 | 1,174.91 |
|
Minority Interest
|
-- | -- | -- | 0.00 | -- |
|
Non-Current Liabilities
|
-4.24 | 281.70 | 9.34 | -0.05 | 189.92 |
|
Current Liabilities
|
28.04 | 749.94 | 30.05 | 20.68 | 460.44 |
|
Total Liabilities
|
169.02 | 2,707.30 | 283.91 | 55.90 | 1,825.28 |
Assets (₹ Cr)
| Morganite Crucible | Vesuvius India | Raghav Enhancers | Monolithisch India | IFGL Refractories | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
72.67 | 967.43 | 114.48 | 15.77 | 798.88 |
|
Current Assets
|
91.29 | 1,728.10 | 169.43 | 40.06 | 1,026.40 |
|
Total Assets
|
169.02 | 2,707.30 | 283.91 | 55.90 | 1,825.28 |
|
Total Debt*
|
0.00 | 0.00 | 5.41 | 7.43 | 195.61 |
|
Net Current Assets
|
63.25 | 978.16 | 139.38 | 19.38 | 565.96 |
|
Contingent Liabilities
|
0.43 | 43.71 | 0.35 | 4.41 | 11.89 |
Cashflow (₹ Cr)
| Morganite Crucible | Vesuvius India | Raghav Enhancers | Monolithisch India | IFGL Refractories | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
35.50 | 177.46 | 37.00 | 4.01 | 63.38 |
|
Cash Flow from Investing Activities
|
-9.20 | -17.58 | -31.47 | -10.58 | -20.55 |
|
Cash from Financing Activities
|
-11.00 | -30.17 | -6.77 | 6.65 | -57.77 |
|
Net Cash Inflow / Outflow
|
15.29 | 129.71 | -1.24 | 0.08 | -14.94 |
Ratios
Profitability Ratios
| Morganite Crucible | Vesuvius India | Raghav Enhancers | Monolithisch India | IFGL Refractories | |
|---|---|---|---|---|---|
|
ROCE (%)
|
19.58 | 23.15 | 31.26 | 46.28 | 4.62 |
|
ROE (%)
|
13.77 | 17.07 | 25.09 | 41.15 | 3.04 |
|
ROA (%)
|
11.26 | 10.58 | 21.28 | 25.95 | 1.93 |
|
EBIT Margin (%)
|
33.10 | 19.95 | 30.13 | 21.81 | 7.74 |
|
Net Margin (%)
|
10.23 | 12.18 | 21.14 | 14.86 | 1.82 |
|
Cash Profit Margin (%)
|
17.60 | 15.48 | 24.04 | 16.43 | 6.03 |
Growth Ratios
| Morganite Crucible | Vesuvius India | Raghav Enhancers | Monolithisch India | IFGL Refractories | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-1.30 | 12.62 | 28.76 | 0.00 | 14.59 |
|
EBIT Growth (%)
|
17.08 | 5.36 | 40.68 | -- | -0.21 |
|
Net Profit Growth (%)
|
-32.04 | -0.17 | 48.22 | 0.00 | -19.27 |
|
EPS Growth (%)
|
-32.04 | -0.17 | 48.20 | 0.00 | -19.27 |
|
Book Value Growth (%)
|
6.37 | 16.28 | 26.29 | 0.00 | 6.13 |
Valuation Ratios
| Morganite Crucible | Vesuvius India | Raghav Enhancers | Monolithisch India | IFGL Refractories | |
|---|---|---|---|---|---|
|
Price / Earnings
|
34.71 | 36.97 | 47.46 | 0.00 | 25.70 |
|
Price / Book Value
|
4.64 | 5.87 | 10.67 | 0.00 | 0.76 |
|
Dividend Yield (%)
|
1.08 | 0.31 | 0.18 | -- | 1.74 |
|
EV/EBITDA
|
10.76 | 21.87 | 33.55 | 1.09 | 7.04 |
|
Market Cap (₹ Cr)
|
649.75 | 9,764.30 | 2,600.91 | 0.00 | 891.62 |
Solvency Ratios
| Morganite Crucible | Vesuvius India | Raghav Enhancers | Monolithisch India | IFGL Refractories | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.00 | 0.02 | 0.21 | 0.17 |
|
Short term debt to equity ratio
|
-- | -- | -- | 0.21 | 0.12 |
|
Current Ratio
|
3.26 | 2.30 | 5.64 | 1.94 | 2.23 |
|
Quick Ratio
|
2.49 | 1.91 | 3.73 | 1.24 | 1.34 |
|
Interest Coverage
|
151.98 | 190.56 | 87.21 | 65.10 | 3.70 |
Operating Efficiency Ratios
| Morganite Crucible | Vesuvius India | Raghav Enhancers | Monolithisch India | IFGL Refractories | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
14.80 | 22.99 | 22.65 | 19.76 | 22.44 |
|
Asset Turnover
|
1.04 | 0.84 | 1.00 | 1.74 | 1.06 |
|
Receivable days
|
60.02 | 75.37 | 77.66 | 72.13 | 75.58 |
|
Inventory Days
|
41.11 | 47.09 | 65.38 | 54.23 | 78.62 |
|
Payable days
|
67.82 | 102.85 | 91.79 | 52.53 | 86.32 |
|
Cash Conversion Cycle
|
33.31 | 19.62 | 51.25 | 73.83 | 67.88 |