Morganite Crucible Financials
BSE: 523160
₹1,800.00
₹-8.45
(-0.47%)
As on 07-Sep-2026 14:03IST
Market cap
₹1,008 Cr
Revenue (TTM)
₹178 Cr
P/E Ratio
43.4
P/B Ratio
6.7
Div. Yield
0.7 %
loading...
Income Statement (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
178.05
|
171.92
|
174.19
|
167.93
|
154.59
|
152.35
|
|
|
|
|
|
|
Total Income
|
187.55
|
183.01
|
182.16
|
174.04
|
159.42
|
181.32
|
|
|
|
|
|
|
Total Expenditure
|
123.18
|
126.10
|
133.55
|
129.45
|
129.35
|
122.53
|
|
|
|
|
|
|
EBITDA
|
54.87
|
45.82
|
40.64
|
38.49
|
25.24
|
29.82
|
|
|
|
|
|
|
Depreciation
|
11.44
|
11.61
|
9.05
|
8.45
|
7.75
|
7.40
|
|
|
|
|
|
|
EBIT
|
43.44
|
34.22
|
31.58
|
30.04
|
17.49
|
22.42
|
|
|
|
|
|
|
Interest
|
0.18
|
0.18
|
0.23
|
0.14
|
--
|
--
|
|
|
|
|
|
|
Other Income
|
9.50
|
11.09
|
7.97
|
6.10
|
4.83
|
28.96
|
|
|
|
|
|
|
Exceptional Items
|
-19.82
|
-18.68
|
--
|
-3.21
|
--
|
3.10
|
|
|
|
|
|
|
Profit before Tax
|
32.93
|
26.45
|
39.32
|
32.79
|
22.32
|
54.48
|
|
|
|
|
|
|
Provision for Tax
|
9.69
|
7.73
|
11.78
|
9.30
|
6.20
|
11.09
|
|
|
|
|
|
|
Profit after Tax
|
23.24
|
18.72
|
27.54
|
23.49
|
16.12
|
43.39
|
|
|
|
|
|
Liabilities (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
140.16
|
140.16
|
131.77
|
128.32
|
126.95
|
122.55
|
|
|
|
|
|
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Non-Current Liabilities
|
0.82
|
-4.24
|
-0.84
|
-0.46
|
-0.88
|
-0.98
|
|
|
|
|
|
|
Current Liabilities
|
28.04
|
28.04
|
37.73
|
44.85
|
34.15
|
32.36
|
|
|
|
|
|
|
Total Liabilities
|
169.02
|
169.02
|
170.30
|
174.21
|
161.10
|
154.92
|
|
|
|
|
|
Assets (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
70.73
|
72.67
|
90.53
|
70.51
|
59.88
|
55.87
|
|
|
|
|
|
|
Current Assets
|
91.29
|
91.29
|
78.13
|
102.21
|
100.34
|
98.06
|
|
|
|
|
|
|
Total Assets
|
169.02
|
169.02
|
170.30
|
174.21
|
161.10
|
154.92
|
|
|
|
|
|
|
Total Debt*
|
--
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Net Current Assets
|
63.25
|
63.25
|
40.40
|
57.35
|
66.19
|
65.70
|
|
|
|
|
|
|
Contingent Liabilities
|
--
|
0.43
|
0.35
|
0.27
|
0.30
|
0.44
|
|
|
|
|
|
Cashflow (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
35.50
|
25.29
|
43.15
|
31.81
|
25.50
|
|
|
|
|
|
|
Cash Flow from Investing Activities
|
--
|
-9.20
|
-29.45
|
-16.53
|
-10.39
|
-1.89
|
|
|
|
|
|
|
Cash from Financing Activities
|
--
|
-11.00
|
-24.07
|
-22.37
|
-11.86
|
-23.69
|
|
|
|
|
|
|
Net Cash Inflow / Outflow
|
--
|
15.29
|
-28.23
|
4.26
|
9.55
|
-0.08
|
|
|
|
|
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
58.18
|
33.43
|
49.18
|
41.94
|
28.78
|
77.49
|
|
|
|
|
|
|
Cash EPS (₹)
|
41.50
|
54.15
|
65.35
|
57.02
|
42.63
|
90.71
|
|
|
|
|
|
|
Adjusted Book Value (₹)
|
268.67
|
250.29
|
235.30
|
229.15
|
226.70
|
218.85
|
|
|
|
|
|
|
Dividend per Share (₹)
|
0.69
|
12.50
|
49.00
|
40.00
|
20.00
|
54.00
|
|
|
|
|
|
|
Cash Flow per Share (₹)
|
--
|
63.40
|
45.16
|
77.06
|
56.80
|
45.54
|
|
|
|
|
|
|
Free Cash Flow per Share (₹)
|
--
|
18.49
|
-9.51
|
50.95
|
41.04
|
46.77
|
|
|
|
|
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
19.58
|
30.42
|
25.80
|
17.89
|
48.43
|
|
|
|
|
|
|
ROE (%)
|
23.64
|
13.77
|
21.18
|
18.40
|
12.92
|
38.57
|
|
|
|
|
|
|
ROA (%)
|
13.70
|
11.26
|
16.14
|
14.11
|
10.26
|
29.77
|
|
|
|
|
|
|
EBIT Margin (%)
|
24.39
|
19.90
|
18.13
|
17.89
|
11.31
|
14.71
|
|
|
|
|
|
|
Net Margin (%)
|
12.39
|
10.23
|
15.12
|
13.49
|
10.11
|
23.93
|
|
|
|
|
|
|
Cash Profit Margin (%)
|
--
|
17.60
|
20.98
|
18.98
|
15.41
|
33.25
|
|
|
|
|
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
2.43
|
-1.30
|
3.72
|
8.63
|
1.47
|
42.58
|
|
|
|
|
|
|
EBIT Growth (%)
|
49.20
|
8.34
|
5.14
|
71.75
|
-21.98
|
362.34
|
|
|
|
|
|
|
Net Profit Growth (%)
|
28.18
|
-32.04
|
17.27
|
45.70
|
-62.85
|
4,742.99
|
|
|
|
|
|
|
EPS Growth (%)
|
-8.57
|
-32.04
|
17.27
|
45.70
|
-62.85
|
4,743.07
|
|
|
|
|
|
|
Book Value Growth (%)
|
--
|
6.37
|
2.69
|
1.08
|
3.59
|
19.64
|
|
|
|
|
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
43.38
|
34.71
|
24.98
|
31.93
|
30.18
|
13.23
|
|
|
|
|
|
|
Price / Book Value
|
6.70
|
4.64
|
5.22
|
5.84
|
3.83
|
4.69
|
|
|
|
|
|
|
Dividend Yield (%)
|
0.69
|
1.08
|
3.99
|
2.99
|
2.30
|
5.27
|
|
|
|
|
|
|
EV/EBITDA
|
15.09
|
10.76
|
13.70
|
15.70
|
14.66
|
9.15
|
|
|
|
|
|
|
Close Price (₹)
|
1,404.75
|
1,160.25
|
1,228.40
|
1,339.00
|
868.80
|
1,025.55
|
|
|
|
|
|
|
High Price (₹)
|
1,964.00
|
1,964.00
|
1,964.00
|
1,784.55
|
1,220.00
|
1,213.00
|
|
|
|
|
|
|
Low Price (₹)
|
1,155.00
|
1,155.00
|
1,170.00
|
841.00
|
832.60
|
750.00
|
|
|
|
|
|
|
Market Cap (₹ Cr)
|
1,008.00
|
649.75
|
687.90
|
749.84
|
486.52
|
574.31
|
|
|
|
|
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Current Ratio
|
3.26
|
3.26
|
2.07
|
2.28
|
2.94
|
3.03
|
|
|
|
|
|
|
Quick Ratio
|
2.49
|
2.49
|
1.61
|
1.82
|
2.25
|
2.33
|
|
|
|
|
|
|
Interest Coverage
|
179.97
|
151.98
|
169.47
|
232.07
|
--
|
--
|
|
|
|
|
|
Operating Efficiency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
14.29
|
14.80
|
17.94
|
15.91
|
17.51
|
20.52
|
|
|
|
|
|
|
Asset Turnover
|
1.05
|
1.04
|
1.02
|
1.01
|
0.99
|
1.05
|
|
|
|
|
|
|
Receivable days
|
--
|
60.02
|
60.64
|
58.34
|
68.71
|
63.97
|
|
|
|
|
|
|
Inventory Days
|
--
|
41.11
|
39.88
|
47.89
|
54.32
|
48.29
|
|
|
|
|
|
|
Payable days
|
--
|
67.82
|
143.14
|
169.23
|
140.97
|
143.27
|
|
|
|
|
|
|
Cash Conversion Cycle
|
--
|
33.31
|
-42.62
|
-63.00
|
-17.94
|
-31.01
|
|
|
|
|
|
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
