Market cap
₹29 Cr
Revenue (TTM)
₹3 Cr
P/E Ratio
17.4
P/B Ratio
0.2
Div. Yield
2.3 %
| Morarka Finance | National Securities Depository | Nalwa Sons Invst | Elcid Investments | Naysaa Securities | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
29 | 15,905 | 2,826 | 2,150 | 1,538 |
Revenue (₹ Cr) |
3 | 1,735 | 98 | 115 | 44 |
Net Profit (₹ Cr) |
1.67 | 392.39 | 56.60 | 95.46 | 4.63 |
Net Margin (%) |
66.51 | 20.94 | 57.48 | 81.72 | 10.45 |
RoE (%) |
1.50 | 17.12 | 0.35 | 1.06 | 17.49 |
Price to Earnings |
17.39 | 40.96 | 51.02 | 22.52 | 339.40 |
Price-To-Book |
0.25 | 6.45 | 0.19 | 0.25 | 56.00 |
Income Statement (₹ Cr)
| Morarka Finance | National Securities Depository | Nalwa Sons Invst | Elcid Investments | Naysaa Securities | |
|---|---|---|---|---|---|
|
Operating Income
|
2.22 | 1,529.96 | 125.22 | 133.97 | 39.88 |
|
Other Income
|
0.00 | 145.12 | 0.09 | 1.41 | 0.36 |
|
Total Income
|
2.22 | 1,675.07 | 125.31 | 135.38 | 40.24 |
|
Interest Expense
|
-- | 6.70 | 0.03 | -- | 0.33 |
|
PBT & Exceptional Items
|
1.66 | 509.86 | 63.88 | 127.94 | 11.20 |
|
Operating Expenses
|
0.56 | 1,110.48 | 61.38 | 6.14 | 28.53 |
|
Exceptional Income/Expenses
|
-- | -- | -- | -- | -- |
|
Profit before Tax
|
1.66 | 505.55 | 65.00 | 127.94 | 11.20 |
|
Taxes
|
0.23 | 125.53 | 19.02 | 19.42 | 1.41 |
|
Profit after Tax
|
1.43 | 380.01 | 45.99 | 108.52 | 9.79 |
|
Minority Interest
|
-- | 9.59 | 40.88 | -- | -11.97 |
|
Share of Associate
|
-- | -- | -- | -- | -- |
|
Consolidated Profit
|
1.43 | 379.74 | 46.71 | 108.52 | 9.24 |
Liabilities (₹ Cr)
| Morarka Finance | National Securities Depository | Nalwa Sons Invst | Elcid Investments | Naysaa Securities | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
115.82 | 2,369.97 | 16,683.10 | 8,673.45 | 21.96 |
|
Minority Interest
|
-- | 9.59 | 40.88 | -- | -11.97 |
|
Non-Current Liabilities
|
0.24 | 34.37 | 2,221.23 | 1,325.46 | 2.99 |
|
Current Liabilities
|
0.94 | 1,405.56 | 1.76 | 0.59 | 22.05 |
|
Total Liabilities
|
117.00 | 3,819.49 | 18,946.98 | 9,999.50 | 35.18 |
Assets (₹ Cr)
| Morarka Finance | National Securities Depository | Nalwa Sons Invst | Elcid Investments | Naysaa Securities | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
115.76 | 1,936.48 | 18,748.62 | 9,997.16 | 1.61 |
|
Current Assets
|
1.24 | 1,883.01 | 198.36 | 2.34 | 33.41 |
|
Total Assets
|
117.00 | 3,819.49 | 18,946.98 | 9,999.50 | 35.18 |
|
Contingent Liabilities
|
-- | 1,533.76 | 17.98 | -- | 36.99 |
Cashflow (₹ Cr)
| Morarka Finance | National Securities Depository | Nalwa Sons Invst | Elcid Investments | Naysaa Securities | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-0.11 | 713.49 | 61.71 | 69.65 | 18.26 |
|
Cash Flow from Investing Activities
|
0.67 | -619.06 | -75.37 | -69.16 | -1.88 |
|
Cash from Financing Activities
|
-0.45 | -17.56 | -0.03 | -0.50 | -16.08 |
|
Net Cash Inflow / Outflow
|
0.11 | 76.86 | -13.68 | -0.01 | 0.31 |
Ratios
Profitability Ratios
| Morarka Finance | National Securities Depository | Nalwa Sons Invst | Elcid Investments | Naysaa Securities | |
|---|---|---|---|---|---|
|
ROCE (%)
|
1.58 | 23.42 | 0.44 | 1.43 | 56.54 |
|
ROE (%)
|
1.36 | 17.38 | 0.31 | 1.22 | 55.69 |
|
ROA (%)
|
1.34 | 11.18 | 0.27 | 1.05 | 34.76 |
|
EBIT Margin (%)
|
75.06 | 36.90 | 51.05 | 96.47 | 29.37 |
|
Net Margin (%)
|
64.38 | 22.69 | 36.70 | 80.16 | 24.33 |
|
Cash Profit Margin (%)
|
64.53 | 27.98 | 36.74 | 81.97 | 25.01 |
Growth Ratios
| Morarka Finance | National Securities Depository | Nalwa Sons Invst | Elcid Investments | Naysaa Securities | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-11.23 | 7.73 | 41.66 | -36.55 | -25.50 |
|
EBIT Growth (%)
|
-47.47 | 15.11 | -14.31 | -37.61 | 227.52 |
|
Net Profit Growth (%)
|
-48.89 | 10.75 | -18.29 | -29.07 | 208.25 |
|
EPS Growth (%)
|
-48.89 | 10.67 | -16.99 | -29.07 | 191.22 |
|
Book Value Growth (%)
|
21.55 | 18.15 | 32.35 | -5.40 | 66.43 |
Valuation Ratios
| Morarka Finance | National Securities Depository | Nalwa Sons Invst | Elcid Investments | Naysaa Securities | |
|---|---|---|---|---|---|
|
Price / Earnings
|
14.54 | 41.67 | 66.63 | 16.21 | 48.50 |
|
Price / Book Value
|
0.18 | 6.68 | 0.19 | 0.20 | 40.80 |
|
Dividend Yield (%)
|
3.25 | 0.51 | 0.00 | 0.03 | 0.00 |
|
EV/EBITDA
|
12.41 | 27.13 | 48.09 | 13.59 | 76.69 |
|
Market Cap (₹ Cr)
|
20.80 | 15,822.97 | 3,112.75 | 1,758.57 | 896.00 |
Solvency Ratios
| Morarka Finance | National Securities Depository | Nalwa Sons Invst | Elcid Investments | Naysaa Securities | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.00 | 0.00 | 0.00 | 0.15 |
|
Short term debt to equity ratio
|
-- | -- | -- | -- | -- |
|
Current Ratio
|
1.31 | 1.34 | 112.51 | 3.97 | 1.52 |
|
Quick Ratio
|
1.10 | 1.34 | 93.09 | 3.97 | 0.52 |
|
Interest Coverage
|
-- | 76.50 | 2,356.20 | -- | 34.98 |